Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 32 668 USD
At reservation · August 2025
Paid to the date: 10% · 32 668 USD
Remaining due payment: 294 015 USD
2
10% · 32 668 USD
October 2025
Paid to the date: 20% · 65 337 USD
Remaining due payment: 261 347 USD
3
1% · 3 267 USD
December 2025
Paid to the date: 21% · 68 604 USD
Remaining due payment: 258 080 USD
4
1% · 3 267 USD
January 2026
Paid to the date: 22% · 71 870 USD
Remaining due payment: 254 813 USD
5
1% · 3 267 USD
February 2026
Paid to the date: 23% · 75 137 USD
Remaining due payment: 251 546 USD
6
1% · 3 267 USD
March 2026
Paid to the date: 24% · 78 404 USD
Remaining due payment: 248 279 USD
Resale is available
7
10% · 32 668 USD
April 2026
Paid to the date: 34% · 111 072 USD
Remaining due payment: 215 611 USD
8
1% · 3 267 USD
May 2026
Paid to the date: 35% · 114 339 USD
Remaining due payment: 212 344 USD
9
1% · 3 267 USD
June 2026
Paid to the date: 36% · 117 606 USD
Remaining due payment: 209 077 USD
10
1% · 3 267 USD
July 2026
Paid to the date: 37% · 120 873 USD
Remaining due payment: 205 811 USD
11
1% · 3 267 USD
August 2026
Paid to the date: 38% · 124 140 USD
Remaining due payment: 202 544 USD
12
1% · 3 267 USD
September 2026
Paid to the date: 39% · 127 407 USD
Remaining due payment: 199 277 USD
13
1% · 3 267 USD
October 2026
Paid to the date: 40% · 130 673 USD
Remaining due payment: 196 010 USD
14
10% · 32 668 USD
November 2026
Paid to the date: 50% · 163 342 USD
Remaining due payment: 163 342 USD
15
1% · 3 267 USD
December 2026
Paid to the date: 51% · 166 609 USD
Remaining due payment: 160 075 USD
16
9% · 29 402 USD
January 2027
Paid to the date: 60% · 196 010 USD
Remaining due payment: 130 673 USD
17
1% · 3 267 USD
February 2027
Paid to the date: 61% · 199 277 USD
Remaining due payment: 127 407 USD
18
1% · 3 267 USD
March 2027
Paid to the date: 62% · 202 544 USD
Remaining due payment: 124 140 USD
19
1% · 3 267 USD
April 2027
Paid to the date: 63% · 205 811 USD
Remaining due payment: 120 873 USD
20
1% · 3 267 USD
May 2027
Paid to the date: 64% · 209 077 USD
Remaining due payment: 117 606 USD
21
1% · 3 267 USD
June 2027
Paid to the date: 65% · 212 344 USD
Remaining due payment: 114 339 USD
22
1% · 3 267 USD
July 2027
Paid to the date: 66% · 215 611 USD
Remaining due payment: 111 072 USD
23
1% · 3 267 USD
August 2027
Paid to the date: 67% · 218 878 USD
Remaining due payment: 107 806 USD
24
1% · 3 267 USD
September 2027
Paid to the date: 68% · 222 145 USD
Remaining due payment: 104 539 USD
25
1% · 3 267 USD
October 2027
Paid to the date: 69% · 225 412 USD
Remaining due payment: 101 272 USD
26
1% · 3 267 USD
November 2027
Paid to the date: 70% · 228 678 USD
Remaining due payment: 98 005 USD
27
1% · 3 267 USD
December 2027
Paid to the date: 71% · 231 945 USD
Remaining due payment: 94 738 USD
28
1% · 3 267 USD
January 2028
Paid to the date: 72% · 235 212 USD
Remaining due payment: 91 471 USD
29
1% · 3 267 USD
February 2028
Paid to the date: 73% · 238 479 USD
Remaining due payment: 88 205 USD
30
1% · 3 267 USD
March 2028
Paid to the date: 74% · 241 746 USD
Remaining due payment: 84 938 USD
31
1% · 3 267 USD
April 2028
Paid to the date: 75% · 245 013 USD
Remaining due payment: 81 671 USD
32
1% · 3 267 USD
May 2028
Paid to the date: 76% · 248 279 USD
Remaining due payment: 78 404 USD
33
1% · 3 267 USD
June 2028
Paid to the date: 77% · 251 546 USD
Remaining due payment: 75 137 USD
34
1% · 3 267 USD
July 2028
Paid to the date: 78% · 254 813 USD
Remaining due payment: 71 870 USD
35
1% · 3 267 USD
August 2028
Paid to the date: 79% · 258 080 USD
Remaining due payment: 68 604 USD
36
1% · 3 267 USD
September 2028
Paid to the date: 80% · 261 347 USD
Remaining due payment: 65 337 USD
37
1% · 3 267 USD
October 2028
Paid to the date: 81% · 264 614 USD
Remaining due payment: 62 070 USD
38
1% · 3 267 USD
November 2028
Paid to the date: 82% · 267 880 USD
Remaining due payment: 58 803 USD
39
1% · 3 267 USD
December 2028
Paid to the date: 83% · 271 147 USD
Remaining due payment: 55 536 USD
40
1% · 3 267 USD
January 2029
Paid to the date: 84% · 274 414 USD
Remaining due payment: 52 269 USD
41
1% · 3 267 USD
February 2029
Paid to the date: 85% · 277 681 USD
Remaining due payment: 49 003 USD
42
1% · 3 267 USD
March 2029
Paid to the date: 86% · 280 948 USD
Remaining due payment: 45 736 USD
43
1% · 3 267 USD
April 2029
Paid to the date: 87% · 284 215 USD
Remaining due payment: 42 469 USD
44
1% · 3 267 USD
May 2029
Paid to the date: 88% · 287 481 USD
Remaining due payment: 39 202 USD
45
1% · 3 267 USD
June 2029
Paid to the date: 89% · 290 748 USD
Remaining due payment: 35 935 USD
46
1% · 3 267 USD
July 2029
Paid to the date: 90% · 294 015 USD
Remaining due payment: 32 668 USD
47
1% · 3 267 USD
August 2029
Paid to the date: 91% · 297 282 USD
Remaining due payment: 29 402 USD
48
1% · 3 267 USD
September 2029
Paid to the date: 92% · 300 549 USD
Remaining due payment: 26 135 USD
49
1% · 3 267 USD
October 2029
Paid to the date: 93% · 303 816 USD
Remaining due payment: 22 868 USD
50
1% · 3 267 USD
November 2029
Paid to the date: 94% · 307 082 USD
Remaining due payment: 19 601 USD
51
1% · 3 267 USD
December 2029
Paid to the date: 95% · 310 349 USD
Remaining due payment: 16 334 USD
52
1% · 3 267 USD
January 2030
Paid to the date: 96% · 313 616 USD
Remaining due payment: 13 067 USD
53
1% · 3 267 USD
February 2030
Paid to the date: 97% · 316 883 USD
Remaining due payment: 9 801 USD
54
1% · 3 267 USD
March 2030
Paid to the date: 98% · 320 150 USD
Remaining due payment: 6 534 USD
55
1% · 3 267 USD
April 2030
Paid to the date: 99% · 323 417 USD
Remaining due payment: 3 267 USD
56
1% · 3 267 USD
May 2030
Paid to the date: 100% · 326 683 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use