Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 32 673 USD
At reservation · December 2025
Paid to the date: 10% · 32 673 USD
Remaining due payment: 294 053 USD
2
10% · 32 673 USD
February 2026
Paid to the date: 20% · 65 345 USD
Remaining due payment: 261 380 USD
3
1% · 3 267 USD
April 2026
Paid to the date: 21% · 68 612 USD
Remaining due payment: 258 113 USD
4
1% · 3 267 USD
May 2026
Paid to the date: 22% · 71 880 USD
Remaining due payment: 254 846 USD
5
1% · 3 267 USD
June 2026
Paid to the date: 23% · 75 147 USD
Remaining due payment: 251 578 USD
6
1% · 3 267 USD
July 2026
Paid to the date: 24% · 78 414 USD
Remaining due payment: 248 311 USD
Resale is available
7
10% · 32 673 USD
August 2026
Paid to the date: 34% · 111 087 USD
Remaining due payment: 215 639 USD
8
1% · 3 267 USD
September 2026
Paid to the date: 35% · 114 354 USD
Remaining due payment: 212 371 USD
9
1% · 3 267 USD
October 2026
Paid to the date: 36% · 117 621 USD
Remaining due payment: 209 104 USD
10
1% · 3 267 USD
November 2026
Paid to the date: 37% · 120 888 USD
Remaining due payment: 205 837 USD
11
1% · 3 267 USD
December 2026
Paid to the date: 38% · 124 156 USD
Remaining due payment: 202 570 USD
12
1% · 3 267 USD
January 2027
Paid to the date: 39% · 127 423 USD
Remaining due payment: 199 302 USD
13
1% · 3 267 USD
February 2027
Paid to the date: 40% · 130 690 USD
Remaining due payment: 196 035 USD
14
10% · 32 673 USD
March 2027
Paid to the date: 50% · 163 363 USD
Remaining due payment: 163 363 USD
15
1% · 3 267 USD
April 2027
Paid to the date: 51% · 166 630 USD
Remaining due payment: 160 095 USD
16
9% · 29 405 USD
May 2027
Paid to the date: 60% · 196 035 USD
Remaining due payment: 130 690 USD
17
1% · 3 267 USD
June 2027
Paid to the date: 61% · 199 302 USD
Remaining due payment: 127 423 USD
18
1% · 3 267 USD
July 2027
Paid to the date: 62% · 202 570 USD
Remaining due payment: 124 156 USD
19
1% · 3 267 USD
August 2027
Paid to the date: 63% · 205 837 USD
Remaining due payment: 120 888 USD
20
1% · 3 267 USD
September 2027
Paid to the date: 64% · 209 104 USD
Remaining due payment: 117 621 USD
21
1% · 3 267 USD
October 2027
Paid to the date: 65% · 212 371 USD
Remaining due payment: 114 354 USD
22
1% · 3 267 USD
November 2027
Paid to the date: 66% · 215 639 USD
Remaining due payment: 111 087 USD
23
1% · 3 267 USD
December 2027
Paid to the date: 67% · 218 906 USD
Remaining due payment: 107 819 USD
24
1% · 3 267 USD
January 2028
Paid to the date: 68% · 222 173 USD
Remaining due payment: 104 552 USD
25
1% · 3 267 USD
February 2028
Paid to the date: 69% · 225 440 USD
Remaining due payment: 101 285 USD
26
1% · 3 267 USD
March 2028
Paid to the date: 70% · 228 708 USD
Remaining due payment: 98 018 USD
27
1% · 3 267 USD
April 2028
Paid to the date: 71% · 231 975 USD
Remaining due payment: 94 750 USD
28
1% · 3 267 USD
May 2028
Paid to the date: 72% · 235 242 USD
Remaining due payment: 91 483 USD
29
1% · 3 267 USD
June 2028
Paid to the date: 73% · 238 509 USD
Remaining due payment: 88 216 USD
30
1% · 3 267 USD
July 2028
Paid to the date: 74% · 241 777 USD
Remaining due payment: 84 949 USD
31
1% · 3 267 USD
August 2028
Paid to the date: 75% · 245 044 USD
Remaining due payment: 81 681 USD
32
1% · 3 267 USD
September 2028
Paid to the date: 76% · 248 311 USD
Remaining due payment: 78 414 USD
33
1% · 3 267 USD
October 2028
Paid to the date: 77% · 251 578 USD
Remaining due payment: 75 147 USD
34
1% · 3 267 USD
November 2028
Paid to the date: 78% · 254 846 USD
Remaining due payment: 71 880 USD
35
1% · 3 267 USD
December 2028
Paid to the date: 79% · 258 113 USD
Remaining due payment: 68 612 USD
36
1% · 3 267 USD
January 2029
Paid to the date: 80% · 261 380 USD
Remaining due payment: 65 345 USD
37
1% · 3 267 USD
February 2029
Paid to the date: 81% · 264 648 USD
Remaining due payment: 62 078 USD
38
1% · 3 267 USD
March 2029
Paid to the date: 82% · 267 915 USD
Remaining due payment: 58 811 USD
39
1% · 3 267 USD
April 2029
Paid to the date: 83% · 271 182 USD
Remaining due payment: 55 543 USD
40
1% · 3 267 USD
May 2029
Paid to the date: 84% · 274 449 USD
Remaining due payment: 52 276 USD
41
1% · 3 267 USD
June 2029
Paid to the date: 85% · 277 717 USD
Remaining due payment: 49 009 USD
42
1% · 3 267 USD
July 2029
Paid to the date: 86% · 280 984 USD
Remaining due payment: 45 742 USD
43
1% · 3 267 USD
August 2029
Paid to the date: 87% · 284 251 USD
Remaining due payment: 42 474 USD
44
1% · 3 267 USD
September 2029
Paid to the date: 88% · 287 518 USD
Remaining due payment: 39 207 USD
45
1% · 3 267 USD
October 2029
Paid to the date: 89% · 290 786 USD
Remaining due payment: 35 940 USD
46
1% · 3 267 USD
November 2029
Paid to the date: 90% · 294 053 USD
Remaining due payment: 32 673 USD
47
1% · 3 267 USD
December 2029
Paid to the date: 91% · 297 320 USD
Remaining due payment: 29 405 USD
48
1% · 3 267 USD
January 2030
Paid to the date: 92% · 300 587 USD
Remaining due payment: 26 138 USD
49
1% · 3 267 USD
February 2030
Paid to the date: 93% · 303 855 USD
Remaining due payment: 22 871 USD
50
1% · 3 267 USD
March 2030
Paid to the date: 94% · 307 122 USD
Remaining due payment: 19 604 USD
51
1% · 3 267 USD
April 2030
Paid to the date: 95% · 310 389 USD
Remaining due payment: 16 336 USD
52
1% · 3 267 USD
May 2030
Paid to the date: 96% · 313 656 USD
Remaining due payment: 13 069 USD
53
1% · 3 267 USD
June 2030
Paid to the date: 97% · 316 924 USD
Remaining due payment: 9 802 USD
54
1% · 3 267 USD
July 2030
Paid to the date: 98% · 320 191 USD
Remaining due payment: 6 535 USD
55
1% · 3 267 USD
August 2030
Paid to the date: 99% · 323 458 USD
Remaining due payment: 3 267 USD
56
1% · 3 267 USD
September 2030
Paid to the date: 100% · 326 725 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use