Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 32 671 USD
At reservation · August 2025
Paid to the date: 10% · 32 671 USD
Remaining due payment: 294 043 USD
2
10% · 32 671 USD
October 2025
Paid to the date: 20% · 65 343 USD
Remaining due payment: 261 371 USD
3
1% · 3 267 USD
December 2025
Paid to the date: 21% · 68 610 USD
Remaining due payment: 258 104 USD
4
1% · 3 267 USD
January 2026
Paid to the date: 22% · 71 877 USD
Remaining due payment: 254 837 USD
5
1% · 3 267 USD
February 2026
Paid to the date: 23% · 75 144 USD
Remaining due payment: 251 570 USD
6
1% · 3 267 USD
March 2026
Paid to the date: 24% · 78 411 USD
Remaining due payment: 248 303 USD
Resale is available
7
10% · 32 671 USD
April 2026
Paid to the date: 34% · 111 083 USD
Remaining due payment: 215 631 USD
8
1% · 3 267 USD
May 2026
Paid to the date: 35% · 114 350 USD
Remaining due payment: 212 364 USD
9
1% · 3 267 USD
June 2026
Paid to the date: 36% · 117 617 USD
Remaining due payment: 209 097 USD
10
1% · 3 267 USD
July 2026
Paid to the date: 37% · 120 884 USD
Remaining due payment: 205 830 USD
11
1% · 3 267 USD
August 2026
Paid to the date: 38% · 124 151 USD
Remaining due payment: 202 563 USD
12
1% · 3 267 USD
September 2026
Paid to the date: 39% · 127 419 USD
Remaining due payment: 199 296 USD
13
1% · 3 267 USD
October 2026
Paid to the date: 40% · 130 686 USD
Remaining due payment: 196 029 USD
14
10% · 32 671 USD
November 2026
Paid to the date: 50% · 163 357 USD
Remaining due payment: 163 357 USD
15
1% · 3 267 USD
December 2026
Paid to the date: 51% · 166 624 USD
Remaining due payment: 160 090 USD
16
9% · 29 404 USD
January 2027
Paid to the date: 60% · 196 029 USD
Remaining due payment: 130 686 USD
17
1% · 3 267 USD
February 2027
Paid to the date: 61% · 199 296 USD
Remaining due payment: 127 419 USD
18
1% · 3 267 USD
March 2027
Paid to the date: 62% · 202 563 USD
Remaining due payment: 124 151 USD
19
1% · 3 267 USD
April 2027
Paid to the date: 63% · 205 830 USD
Remaining due payment: 120 884 USD
20
1% · 3 267 USD
May 2027
Paid to the date: 64% · 209 097 USD
Remaining due payment: 117 617 USD
21
1% · 3 267 USD
June 2027
Paid to the date: 65% · 212 364 USD
Remaining due payment: 114 350 USD
22
1% · 3 267 USD
July 2027
Paid to the date: 66% · 215 631 USD
Remaining due payment: 111 083 USD
23
1% · 3 267 USD
August 2027
Paid to the date: 67% · 218 899 USD
Remaining due payment: 107 816 USD
24
1% · 3 267 USD
September 2027
Paid to the date: 68% · 222 166 USD
Remaining due payment: 104 549 USD
25
1% · 3 267 USD
October 2027
Paid to the date: 69% · 225 433 USD
Remaining due payment: 101 281 USD
26
1% · 3 267 USD
November 2027
Paid to the date: 70% · 228 700 USD
Remaining due payment: 98 014 USD
27
1% · 3 267 USD
December 2027
Paid to the date: 71% · 231 967 USD
Remaining due payment: 94 747 USD
28
1% · 3 267 USD
January 2028
Paid to the date: 72% · 235 234 USD
Remaining due payment: 91 480 USD
29
1% · 3 267 USD
February 2028
Paid to the date: 73% · 238 501 USD
Remaining due payment: 88 213 USD
30
1% · 3 267 USD
March 2028
Paid to the date: 74% · 241 769 USD
Remaining due payment: 84 946 USD
31
1% · 3 267 USD
April 2028
Paid to the date: 75% · 245 036 USD
Remaining due payment: 81 679 USD
32
1% · 3 267 USD
May 2028
Paid to the date: 76% · 248 303 USD
Remaining due payment: 78 411 USD
33
1% · 3 267 USD
June 2028
Paid to the date: 77% · 251 570 USD
Remaining due payment: 75 144 USD
34
1% · 3 267 USD
July 2028
Paid to the date: 78% · 254 837 USD
Remaining due payment: 71 877 USD
35
1% · 3 267 USD
August 2028
Paid to the date: 79% · 258 104 USD
Remaining due payment: 68 610 USD
36
1% · 3 267 USD
September 2028
Paid to the date: 80% · 261 371 USD
Remaining due payment: 65 343 USD
37
1% · 3 267 USD
October 2028
Paid to the date: 81% · 264 639 USD
Remaining due payment: 62 076 USD
38
1% · 3 267 USD
November 2028
Paid to the date: 82% · 267 906 USD
Remaining due payment: 58 809 USD
39
1% · 3 267 USD
December 2028
Paid to the date: 83% · 271 173 USD
Remaining due payment: 55 541 USD
40
1% · 3 267 USD
January 2029
Paid to the date: 84% · 274 440 USD
Remaining due payment: 52 274 USD
41
1% · 3 267 USD
February 2029
Paid to the date: 85% · 277 707 USD
Remaining due payment: 49 007 USD
42
1% · 3 267 USD
March 2029
Paid to the date: 86% · 280 974 USD
Remaining due payment: 45 740 USD
43
1% · 3 267 USD
April 2029
Paid to the date: 87% · 284 241 USD
Remaining due payment: 42 473 USD
44
1% · 3 267 USD
May 2029
Paid to the date: 88% · 287 508 USD
Remaining due payment: 39 206 USD
45
1% · 3 267 USD
June 2029
Paid to the date: 89% · 290 776 USD
Remaining due payment: 35 939 USD
46
1% · 3 267 USD
July 2029
Paid to the date: 90% · 294 043 USD
Remaining due payment: 32 671 USD
47
1% · 3 267 USD
August 2029
Paid to the date: 91% · 297 310 USD
Remaining due payment: 29 404 USD
48
1% · 3 267 USD
September 2029
Paid to the date: 92% · 300 577 USD
Remaining due payment: 26 137 USD
49
1% · 3 267 USD
October 2029
Paid to the date: 93% · 303 844 USD
Remaining due payment: 22 870 USD
50
1% · 3 267 USD
November 2029
Paid to the date: 94% · 307 111 USD
Remaining due payment: 19 603 USD
51
1% · 3 267 USD
December 2029
Paid to the date: 95% · 310 378 USD
Remaining due payment: 16 336 USD
52
1% · 3 267 USD
January 2030
Paid to the date: 96% · 313 646 USD
Remaining due payment: 13 069 USD
53
1% · 3 267 USD
February 2030
Paid to the date: 97% · 316 913 USD
Remaining due payment: 9 801 USD
54
1% · 3 267 USD
March 2030
Paid to the date: 98% · 320 180 USD
Remaining due payment: 6 534 USD
55
1% · 3 267 USD
April 2030
Paid to the date: 99% · 323 447 USD
Remaining due payment: 3 267 USD
56
1% · 3 267 USD
May 2030
Paid to the date: 100% · 326 714 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use