Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 32 675 USD
At reservation · December 2025
Paid to the date: 10% · 32 675 USD
Remaining due payment: 294 078 USD
2
10% · 32 675 USD
February 2026
Paid to the date: 20% · 65 351 USD
Remaining due payment: 261 403 USD
3
1% · 3 268 USD
April 2026
Paid to the date: 21% · 68 618 USD
Remaining due payment: 258 135 USD
4
1% · 3 268 USD
May 2026
Paid to the date: 22% · 71 886 USD
Remaining due payment: 254 868 USD
5
1% · 3 268 USD
June 2026
Paid to the date: 23% · 75 153 USD
Remaining due payment: 251 600 USD
6
1% · 3 268 USD
July 2026
Paid to the date: 24% · 78 421 USD
Remaining due payment: 248 332 USD
Resale is available
7
10% · 32 675 USD
August 2026
Paid to the date: 34% · 111 096 USD
Remaining due payment: 215 657 USD
8
1% · 3 268 USD
September 2026
Paid to the date: 35% · 114 364 USD
Remaining due payment: 212 390 USD
9
1% · 3 268 USD
October 2026
Paid to the date: 36% · 117 631 USD
Remaining due payment: 209 122 USD
10
1% · 3 268 USD
November 2026
Paid to the date: 37% · 120 899 USD
Remaining due payment: 205 855 USD
11
1% · 3 268 USD
December 2026
Paid to the date: 38% · 124 166 USD
Remaining due payment: 202 587 USD
12
1% · 3 268 USD
January 2027
Paid to the date: 39% · 127 434 USD
Remaining due payment: 199 319 USD
13
1% · 3 268 USD
February 2027
Paid to the date: 40% · 130 701 USD
Remaining due payment: 196 052 USD
14
10% · 32 675 USD
March 2027
Paid to the date: 50% · 163 377 USD
Remaining due payment: 163 377 USD
15
1% · 3 268 USD
April 2027
Paid to the date: 51% · 166 644 USD
Remaining due payment: 160 109 USD
16
9% · 29 408 USD
May 2027
Paid to the date: 60% · 196 052 USD
Remaining due payment: 130 701 USD
17
1% · 3 268 USD
June 2027
Paid to the date: 61% · 199 319 USD
Remaining due payment: 127 434 USD
18
1% · 3 268 USD
July 2027
Paid to the date: 62% · 202 587 USD
Remaining due payment: 124 166 USD
19
1% · 3 268 USD
August 2027
Paid to the date: 63% · 205 855 USD
Remaining due payment: 120 899 USD
20
1% · 3 268 USD
September 2027
Paid to the date: 64% · 209 122 USD
Remaining due payment: 117 631 USD
21
1% · 3 268 USD
October 2027
Paid to the date: 65% · 212 390 USD
Remaining due payment: 114 364 USD
22
1% · 3 268 USD
November 2027
Paid to the date: 66% · 215 657 USD
Remaining due payment: 111 096 USD
23
1% · 3 268 USD
December 2027
Paid to the date: 67% · 218 925 USD
Remaining due payment: 107 829 USD
24
1% · 3 268 USD
January 2028
Paid to the date: 68% · 222 192 USD
Remaining due payment: 104 561 USD
25
1% · 3 268 USD
February 2028
Paid to the date: 69% · 225 460 USD
Remaining due payment: 101 294 USD
26
1% · 3 268 USD
March 2028
Paid to the date: 70% · 228 727 USD
Remaining due payment: 98 026 USD
27
1% · 3 268 USD
April 2028
Paid to the date: 71% · 231 995 USD
Remaining due payment: 94 758 USD
28
1% · 3 268 USD
May 2028
Paid to the date: 72% · 235 262 USD
Remaining due payment: 91 491 USD
29
1% · 3 268 USD
June 2028
Paid to the date: 73% · 238 530 USD
Remaining due payment: 88 223 USD
30
1% · 3 268 USD
July 2028
Paid to the date: 74% · 241 797 USD
Remaining due payment: 84 956 USD
31
1% · 3 268 USD
August 2028
Paid to the date: 75% · 245 065 USD
Remaining due payment: 81 688 USD
32
1% · 3 268 USD
September 2028
Paid to the date: 76% · 248 332 USD
Remaining due payment: 78 421 USD
33
1% · 3 268 USD
October 2028
Paid to the date: 77% · 251 600 USD
Remaining due payment: 75 153 USD
34
1% · 3 268 USD
November 2028
Paid to the date: 78% · 254 868 USD
Remaining due payment: 71 886 USD
35
1% · 3 268 USD
December 2028
Paid to the date: 79% · 258 135 USD
Remaining due payment: 68 618 USD
36
1% · 3 268 USD
January 2029
Paid to the date: 80% · 261 403 USD
Remaining due payment: 65 351 USD
37
1% · 3 268 USD
February 2029
Paid to the date: 81% · 264 670 USD
Remaining due payment: 62 083 USD
38
1% · 3 268 USD
March 2029
Paid to the date: 82% · 267 938 USD
Remaining due payment: 58 816 USD
39
1% · 3 268 USD
April 2029
Paid to the date: 83% · 271 205 USD
Remaining due payment: 55 548 USD
40
1% · 3 268 USD
May 2029
Paid to the date: 84% · 274 473 USD
Remaining due payment: 52 281 USD
41
1% · 3 268 USD
June 2029
Paid to the date: 85% · 277 740 USD
Remaining due payment: 49 013 USD
42
1% · 3 268 USD
July 2029
Paid to the date: 86% · 281 008 USD
Remaining due payment: 45 745 USD
43
1% · 3 268 USD
August 2029
Paid to the date: 87% · 284 275 USD
Remaining due payment: 42 478 USD
44
1% · 3 268 USD
September 2029
Paid to the date: 88% · 287 543 USD
Remaining due payment: 39 210 USD
45
1% · 3 268 USD
October 2029
Paid to the date: 89% · 290 810 USD
Remaining due payment: 35 943 USD
46
1% · 3 268 USD
November 2029
Paid to the date: 90% · 294 078 USD
Remaining due payment: 32 675 USD
47
1% · 3 268 USD
December 2029
Paid to the date: 91% · 297 345 USD
Remaining due payment: 29 408 USD
48
1% · 3 268 USD
January 2030
Paid to the date: 92% · 300 613 USD
Remaining due payment: 26 140 USD
49
1% · 3 268 USD
February 2030
Paid to the date: 93% · 303 881 USD
Remaining due payment: 22 873 USD
50
1% · 3 268 USD
March 2030
Paid to the date: 94% · 307 148 USD
Remaining due payment: 19 605 USD
51
1% · 3 268 USD
April 2030
Paid to the date: 95% · 310 416 USD
Remaining due payment: 16 338 USD
52
1% · 3 268 USD
May 2030
Paid to the date: 96% · 313 683 USD
Remaining due payment: 13 070 USD
53
1% · 3 268 USD
June 2030
Paid to the date: 97% · 316 951 USD
Remaining due payment: 9 803 USD
54
1% · 3 268 USD
July 2030
Paid to the date: 98% · 320 218 USD
Remaining due payment: 6 535 USD
55
1% · 3 268 USD
August 2030
Paid to the date: 99% · 323 486 USD
Remaining due payment: 3 268 USD
56
1% · 3 268 USD
September 2030
Paid to the date: 100% · 326 753 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use