Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 24 506 USD
At reservation · July 2025
Paid to the date: 10% · 24 506 USD
Remaining due payment: 220 558 USD
2
10% · 24 506 USD
September 2025
Paid to the date: 20% · 49 013 USD
Remaining due payment: 196 052 USD
3
1% · 2 451 USD
November 2025
Paid to the date: 21% · 51 464 USD
Remaining due payment: 193 601 USD
4
1% · 2 451 USD
December 2025
Paid to the date: 22% · 53 914 USD
Remaining due payment: 191 150 USD
5
1% · 2 451 USD
January 2026
Paid to the date: 23% · 56 365 USD
Remaining due payment: 188 700 USD
6
1% · 2 451 USD
February 2026
Paid to the date: 24% · 58 815 USD
Remaining due payment: 186 249 USD
Resale is available
7
10% · 24 506 USD
March 2026
Paid to the date: 34% · 83 322 USD
Remaining due payment: 161 743 USD
8
1% · 2 451 USD
April 2026
Paid to the date: 35% · 85 773 USD
Remaining due payment: 159 292 USD
9
1% · 2 451 USD
May 2026
Paid to the date: 36% · 88 223 USD
Remaining due payment: 156 841 USD
10
1% · 2 451 USD
June 2026
Paid to the date: 37% · 90 674 USD
Remaining due payment: 154 391 USD
11
1% · 2 451 USD
July 2026
Paid to the date: 38% · 93 124 USD
Remaining due payment: 151 940 USD
12
1% · 2 451 USD
August 2026
Paid to the date: 39% · 95 575 USD
Remaining due payment: 149 489 USD
13
1% · 2 451 USD
September 2026
Paid to the date: 40% · 98 026 USD
Remaining due payment: 147 039 USD
14
10% · 24 506 USD
October 2026
Paid to the date: 50% · 122 532 USD
Remaining due payment: 122 532 USD
15
1% · 2 451 USD
November 2026
Paid to the date: 51% · 124 983 USD
Remaining due payment: 120 082 USD
16
9% · 22 056 USD
December 2026
Paid to the date: 60% · 147 039 USD
Remaining due payment: 98 026 USD
17
1% · 2 451 USD
January 2027
Paid to the date: 61% · 149 489 USD
Remaining due payment: 95 575 USD
18
1% · 2 451 USD
February 2027
Paid to the date: 62% · 151 940 USD
Remaining due payment: 93 124 USD
19
1% · 2 451 USD
March 2027
Paid to the date: 63% · 154 391 USD
Remaining due payment: 90 674 USD
20
1% · 2 451 USD
April 2027
Paid to the date: 64% · 156 841 USD
Remaining due payment: 88 223 USD
21
1% · 2 451 USD
May 2027
Paid to the date: 65% · 159 292 USD
Remaining due payment: 85 773 USD
22
1% · 2 451 USD
June 2027
Paid to the date: 66% · 161 743 USD
Remaining due payment: 83 322 USD
23
1% · 2 451 USD
July 2027
Paid to the date: 67% · 164 193 USD
Remaining due payment: 80 871 USD
24
1% · 2 451 USD
August 2027
Paid to the date: 68% · 166 644 USD
Remaining due payment: 78 421 USD
25
1% · 2 451 USD
September 2027
Paid to the date: 69% · 169 094 USD
Remaining due payment: 75 970 USD
26
1% · 2 451 USD
October 2027
Paid to the date: 70% · 171 545 USD
Remaining due payment: 73 519 USD
27
1% · 2 451 USD
November 2027
Paid to the date: 71% · 173 996 USD
Remaining due payment: 71 069 USD
28
1% · 2 451 USD
December 2027
Paid to the date: 72% · 176 446 USD
Remaining due payment: 68 618 USD
29
1% · 2 451 USD
January 2028
Paid to the date: 73% · 178 897 USD
Remaining due payment: 66 167 USD
30
1% · 2 451 USD
February 2028
Paid to the date: 74% · 181 348 USD
Remaining due payment: 63 717 USD
31
1% · 2 451 USD
March 2028
Paid to the date: 75% · 183 798 USD
Remaining due payment: 61 266 USD
32
1% · 2 451 USD
April 2028
Paid to the date: 76% · 186 249 USD
Remaining due payment: 58 815 USD
33
1% · 2 451 USD
May 2028
Paid to the date: 77% · 188 700 USD
Remaining due payment: 56 365 USD
34
1% · 2 451 USD
June 2028
Paid to the date: 78% · 191 150 USD
Remaining due payment: 53 914 USD
35
1% · 2 451 USD
July 2028
Paid to the date: 79% · 193 601 USD
Remaining due payment: 51 464 USD
36
1% · 2 451 USD
August 2028
Paid to the date: 80% · 196 052 USD
Remaining due payment: 49 013 USD
37
1% · 2 451 USD
September 2028
Paid to the date: 81% · 198 502 USD
Remaining due payment: 46 562 USD
38
1% · 2 451 USD
October 2028
Paid to the date: 82% · 200 953 USD
Remaining due payment: 44 112 USD
39
1% · 2 451 USD
November 2028
Paid to the date: 83% · 203 403 USD
Remaining due payment: 41 661 USD
40
1% · 2 451 USD
December 2028
Paid to the date: 84% · 205 854 USD
Remaining due payment: 39 210 USD
41
1% · 2 451 USD
January 2029
Paid to the date: 85% · 208 305 USD
Remaining due payment: 36 760 USD
42
1% · 2 451 USD
February 2029
Paid to the date: 86% · 210 755 USD
Remaining due payment: 34 309 USD
43
1% · 2 451 USD
March 2029
Paid to the date: 87% · 213 206 USD
Remaining due payment: 31 858 USD
44
1% · 2 451 USD
April 2029
Paid to the date: 88% · 215 657 USD
Remaining due payment: 29 408 USD
45
1% · 2 451 USD
May 2029
Paid to the date: 89% · 218 107 USD
Remaining due payment: 26 957 USD
46
1% · 2 451 USD
June 2029
Paid to the date: 90% · 220 558 USD
Remaining due payment: 24 506 USD
47
1% · 2 451 USD
July 2029
Paid to the date: 91% · 223 009 USD
Remaining due payment: 22 056 USD
48
1% · 2 451 USD
August 2029
Paid to the date: 92% · 225 459 USD
Remaining due payment: 19 605 USD
49
1% · 2 451 USD
September 2029
Paid to the date: 93% · 227 910 USD
Remaining due payment: 17 155 USD
50
1% · 2 451 USD
October 2029
Paid to the date: 94% · 230 361 USD
Remaining due payment: 14 704 USD
51
1% · 2 451 USD
November 2029
Paid to the date: 95% · 232 811 USD
Remaining due payment: 12 253 USD
52
1% · 2 451 USD
December 2029
Paid to the date: 96% · 235 262 USD
Remaining due payment: 9 803 USD
53
1% · 2 451 USD
January 2030
Paid to the date: 97% · 237 712 USD
Remaining due payment: 7 352 USD
54
1% · 2 451 USD
February 2030
Paid to the date: 98% · 240 163 USD
Remaining due payment: 4 901 USD
55
1% · 2 451 USD
March 2030
Paid to the date: 99% · 242 614 USD
Remaining due payment: 2 451 USD
56
1% · 2 451 USD
April 2030
Paid to the date: 100% · 245 064 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use