Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 46 290 USD
At reservation · December 2025
Paid to the date: 10% · 46 290 USD
Remaining due payment: 416 610 USD
2
10% · 46 290 USD
February 2026
Paid to the date: 20% · 92 580 USD
Remaining due payment: 370 320 USD
3
1% · 4 629 USD
April 2026
Paid to the date: 21% · 97 209 USD
Remaining due payment: 365 691 USD
4
1% · 4 629 USD
May 2026
Paid to the date: 22% · 101 838 USD
Remaining due payment: 361 062 USD
5
1% · 4 629 USD
June 2026
Paid to the date: 23% · 106 467 USD
Remaining due payment: 356 433 USD
6
1% · 4 629 USD
July 2026
Paid to the date: 24% · 111 096 USD
Remaining due payment: 351 804 USD
Resale is available
7
10% · 46 290 USD
August 2026
Paid to the date: 34% · 157 386 USD
Remaining due payment: 305 514 USD
8
1% · 4 629 USD
September 2026
Paid to the date: 35% · 162 015 USD
Remaining due payment: 300 885 USD
9
1% · 4 629 USD
October 2026
Paid to the date: 36% · 166 644 USD
Remaining due payment: 296 256 USD
10
1% · 4 629 USD
November 2026
Paid to the date: 37% · 171 273 USD
Remaining due payment: 291 627 USD
11
1% · 4 629 USD
December 2026
Paid to the date: 38% · 175 902 USD
Remaining due payment: 286 998 USD
12
1% · 4 629 USD
January 2027
Paid to the date: 39% · 180 531 USD
Remaining due payment: 282 369 USD
13
1% · 4 629 USD
February 2027
Paid to the date: 40% · 185 160 USD
Remaining due payment: 277 740 USD
14
10% · 46 290 USD
March 2027
Paid to the date: 50% · 231 450 USD
Remaining due payment: 231 450 USD
15
1% · 4 629 USD
April 2027
Paid to the date: 51% · 236 079 USD
Remaining due payment: 226 821 USD
16
9% · 41 661 USD
May 2027
Paid to the date: 60% · 277 740 USD
Remaining due payment: 185 160 USD
17
1% · 4 629 USD
June 2027
Paid to the date: 61% · 282 369 USD
Remaining due payment: 180 531 USD
18
1% · 4 629 USD
July 2027
Paid to the date: 62% · 286 998 USD
Remaining due payment: 175 902 USD
19
1% · 4 629 USD
August 2027
Paid to the date: 63% · 291 627 USD
Remaining due payment: 171 273 USD
20
1% · 4 629 USD
September 2027
Paid to the date: 64% · 296 256 USD
Remaining due payment: 166 644 USD
21
1% · 4 629 USD
October 2027
Paid to the date: 65% · 300 885 USD
Remaining due payment: 162 015 USD
22
1% · 4 629 USD
November 2027
Paid to the date: 66% · 305 514 USD
Remaining due payment: 157 386 USD
23
1% · 4 629 USD
December 2027
Paid to the date: 67% · 310 143 USD
Remaining due payment: 152 757 USD
24
1% · 4 629 USD
January 2028
Paid to the date: 68% · 314 772 USD
Remaining due payment: 148 128 USD
25
1% · 4 629 USD
February 2028
Paid to the date: 69% · 319 401 USD
Remaining due payment: 143 499 USD
26
1% · 4 629 USD
March 2028
Paid to the date: 70% · 324 030 USD
Remaining due payment: 138 870 USD
27
1% · 4 629 USD
April 2028
Paid to the date: 71% · 328 659 USD
Remaining due payment: 134 241 USD
28
1% · 4 629 USD
May 2028
Paid to the date: 72% · 333 288 USD
Remaining due payment: 129 612 USD
29
1% · 4 629 USD
June 2028
Paid to the date: 73% · 337 917 USD
Remaining due payment: 124 983 USD
30
1% · 4 629 USD
July 2028
Paid to the date: 74% · 342 546 USD
Remaining due payment: 120 354 USD
31
1% · 4 629 USD
August 2028
Paid to the date: 75% · 347 175 USD
Remaining due payment: 115 725 USD
32
1% · 4 629 USD
September 2028
Paid to the date: 76% · 351 804 USD
Remaining due payment: 111 096 USD
33
1% · 4 629 USD
October 2028
Paid to the date: 77% · 356 433 USD
Remaining due payment: 106 467 USD
34
1% · 4 629 USD
November 2028
Paid to the date: 78% · 361 062 USD
Remaining due payment: 101 838 USD
35
1% · 4 629 USD
December 2028
Paid to the date: 79% · 365 691 USD
Remaining due payment: 97 209 USD
36
1% · 4 629 USD
January 2029
Paid to the date: 80% · 370 320 USD
Remaining due payment: 92 580 USD
37
1% · 4 629 USD
February 2029
Paid to the date: 81% · 374 949 USD
Remaining due payment: 87 951 USD
38
1% · 4 629 USD
March 2029
Paid to the date: 82% · 379 578 USD
Remaining due payment: 83 322 USD
39
1% · 4 629 USD
April 2029
Paid to the date: 83% · 384 207 USD
Remaining due payment: 78 693 USD
40
1% · 4 629 USD
May 2029
Paid to the date: 84% · 388 836 USD
Remaining due payment: 74 064 USD
41
1% · 4 629 USD
June 2029
Paid to the date: 85% · 393 465 USD
Remaining due payment: 69 435 USD
42
1% · 4 629 USD
July 2029
Paid to the date: 86% · 398 094 USD
Remaining due payment: 64 806 USD
43
1% · 4 629 USD
August 2029
Paid to the date: 87% · 402 723 USD
Remaining due payment: 60 177 USD
44
1% · 4 629 USD
September 2029
Paid to the date: 88% · 407 352 USD
Remaining due payment: 55 548 USD
45
1% · 4 629 USD
October 2029
Paid to the date: 89% · 411 981 USD
Remaining due payment: 50 919 USD
46
1% · 4 629 USD
November 2029
Paid to the date: 90% · 416 610 USD
Remaining due payment: 46 290 USD
47
1% · 4 629 USD
December 2029
Paid to the date: 91% · 421 239 USD
Remaining due payment: 41 661 USD
48
1% · 4 629 USD
January 2030
Paid to the date: 92% · 425 868 USD
Remaining due payment: 37 032 USD
49
1% · 4 629 USD
February 2030
Paid to the date: 93% · 430 497 USD
Remaining due payment: 32 403 USD
50
1% · 4 629 USD
March 2030
Paid to the date: 94% · 435 126 USD
Remaining due payment: 27 774 USD
51
1% · 4 629 USD
April 2030
Paid to the date: 95% · 439 755 USD
Remaining due payment: 23 145 USD
52
1% · 4 629 USD
May 2030
Paid to the date: 96% · 444 384 USD
Remaining due payment: 18 516 USD
53
1% · 4 629 USD
June 2030
Paid to the date: 97% · 449 013 USD
Remaining due payment: 13 887 USD
54
1% · 4 629 USD
July 2030
Paid to the date: 98% · 453 642 USD
Remaining due payment: 9 258 USD
55
1% · 4 629 USD
August 2030
Paid to the date: 99% · 458 271 USD
Remaining due payment: 4 629 USD
56
1% · 4 629 USD
September 2030
Paid to the date: 100% · 462 900 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use