Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 33 329 USD
At reservation · July 2025
Paid to the date: 10% · 33 329 USD
Remaining due payment: 299 959 USD
2
10% · 33 329 USD
September 2025
Paid to the date: 20% · 66 658 USD
Remaining due payment: 266 630 USD
3
1% · 3 333 USD
November 2025
Paid to the date: 21% · 69 990 USD
Remaining due payment: 263 297 USD
4
1% · 3 333 USD
December 2025
Paid to the date: 22% · 73 323 USD
Remaining due payment: 259 964 USD
5
1% · 3 333 USD
January 2026
Paid to the date: 23% · 76 656 USD
Remaining due payment: 256 631 USD
6
1% · 3 333 USD
February 2026
Paid to the date: 24% · 79 989 USD
Remaining due payment: 253 299 USD
Resale is available
7
10% · 33 329 USD
March 2026
Paid to the date: 34% · 113 318 USD
Remaining due payment: 219 970 USD
8
1% · 3 333 USD
April 2026
Paid to the date: 35% · 116 651 USD
Remaining due payment: 216 637 USD
9
1% · 3 333 USD
May 2026
Paid to the date: 36% · 119 984 USD
Remaining due payment: 213 304 USD
10
1% · 3 333 USD
June 2026
Paid to the date: 37% · 123 316 USD
Remaining due payment: 209 971 USD
11
1% · 3 333 USD
July 2026
Paid to the date: 38% · 126 649 USD
Remaining due payment: 206 638 USD
12
1% · 3 333 USD
August 2026
Paid to the date: 39% · 129 982 USD
Remaining due payment: 203 305 USD
13
1% · 3 333 USD
September 2026
Paid to the date: 40% · 133 315 USD
Remaining due payment: 199 973 USD
14
10% · 33 329 USD
October 2026
Paid to the date: 50% · 166 644 USD
Remaining due payment: 166 644 USD
15
1% · 3 333 USD
November 2026
Paid to the date: 51% · 169 977 USD
Remaining due payment: 163 311 USD
16
9% · 29 996 USD
December 2026
Paid to the date: 60% · 199 973 USD
Remaining due payment: 133 315 USD
17
1% · 3 333 USD
January 2027
Paid to the date: 61% · 203 305 USD
Remaining due payment: 129 982 USD
18
1% · 3 333 USD
February 2027
Paid to the date: 62% · 206 638 USD
Remaining due payment: 126 649 USD
19
1% · 3 333 USD
March 2027
Paid to the date: 63% · 209 971 USD
Remaining due payment: 123 316 USD
20
1% · 3 333 USD
April 2027
Paid to the date: 64% · 213 304 USD
Remaining due payment: 119 984 USD
21
1% · 3 333 USD
May 2027
Paid to the date: 65% · 216 637 USD
Remaining due payment: 116 651 USD
22
1% · 3 333 USD
June 2027
Paid to the date: 66% · 219 970 USD
Remaining due payment: 113 318 USD
23
1% · 3 333 USD
July 2027
Paid to the date: 67% · 223 303 USD
Remaining due payment: 109 985 USD
24
1% · 3 333 USD
August 2027
Paid to the date: 68% · 226 636 USD
Remaining due payment: 106 652 USD
25
1% · 3 333 USD
September 2027
Paid to the date: 69% · 229 968 USD
Remaining due payment: 103 319 USD
26
1% · 3 333 USD
October 2027
Paid to the date: 70% · 233 301 USD
Remaining due payment: 99 986 USD
27
1% · 3 333 USD
November 2027
Paid to the date: 71% · 236 634 USD
Remaining due payment: 96 653 USD
28
1% · 3 333 USD
December 2027
Paid to the date: 72% · 239 967 USD
Remaining due payment: 93 321 USD
29
1% · 3 333 USD
January 2028
Paid to the date: 73% · 243 300 USD
Remaining due payment: 89 988 USD
30
1% · 3 333 USD
February 2028
Paid to the date: 74% · 246 633 USD
Remaining due payment: 86 655 USD
31
1% · 3 333 USD
March 2028
Paid to the date: 75% · 249 966 USD
Remaining due payment: 83 322 USD
32
1% · 3 333 USD
April 2028
Paid to the date: 76% · 253 299 USD
Remaining due payment: 79 989 USD
33
1% · 3 333 USD
May 2028
Paid to the date: 77% · 256 631 USD
Remaining due payment: 76 656 USD
34
1% · 3 333 USD
June 2028
Paid to the date: 78% · 259 964 USD
Remaining due payment: 73 323 USD
35
1% · 3 333 USD
July 2028
Paid to the date: 79% · 263 297 USD
Remaining due payment: 69 990 USD
36
1% · 3 333 USD
August 2028
Paid to the date: 80% · 266 630 USD
Remaining due payment: 66 658 USD
37
1% · 3 333 USD
September 2028
Paid to the date: 81% · 269 963 USD
Remaining due payment: 63 325 USD
38
1% · 3 333 USD
October 2028
Paid to the date: 82% · 273 296 USD
Remaining due payment: 59 992 USD
39
1% · 3 333 USD
November 2028
Paid to the date: 83% · 276 629 USD
Remaining due payment: 56 659 USD
40
1% · 3 333 USD
December 2028
Paid to the date: 84% · 279 962 USD
Remaining due payment: 53 326 USD
41
1% · 3 333 USD
January 2029
Paid to the date: 85% · 283 294 USD
Remaining due payment: 49 993 USD
42
1% · 3 333 USD
February 2029
Paid to the date: 86% · 286 627 USD
Remaining due payment: 46 660 USD
43
1% · 3 333 USD
March 2029
Paid to the date: 87% · 289 960 USD
Remaining due payment: 43 327 USD
44
1% · 3 333 USD
April 2029
Paid to the date: 88% · 293 293 USD
Remaining due payment: 39 995 USD
45
1% · 3 333 USD
May 2029
Paid to the date: 89% · 296 626 USD
Remaining due payment: 36 662 USD
46
1% · 3 333 USD
June 2029
Paid to the date: 90% · 299 959 USD
Remaining due payment: 33 329 USD
47
1% · 3 333 USD
July 2029
Paid to the date: 91% · 303 292 USD
Remaining due payment: 29 996 USD
48
1% · 3 333 USD
August 2029
Paid to the date: 92% · 306 625 USD
Remaining due payment: 26 663 USD
49
1% · 3 333 USD
September 2029
Paid to the date: 93% · 309 957 USD
Remaining due payment: 23 330 USD
50
1% · 3 333 USD
October 2029
Paid to the date: 94% · 313 290 USD
Remaining due payment: 19 997 USD
51
1% · 3 333 USD
November 2029
Paid to the date: 95% · 316 623 USD
Remaining due payment: 16 664 USD
52
1% · 3 333 USD
December 2029
Paid to the date: 96% · 319 956 USD
Remaining due payment: 13 332 USD
53
1% · 3 333 USD
January 2030
Paid to the date: 97% · 323 289 USD
Remaining due payment: 9 999 USD
54
1% · 3 333 USD
February 2030
Paid to the date: 98% · 326 622 USD
Remaining due payment: 6 666 USD
55
1% · 3 333 USD
March 2030
Paid to the date: 99% · 329 955 USD
Remaining due payment: 3 333 USD
56
1% · 3 333 USD
April 2030
Paid to the date: 100% · 333 288 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use