Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 33 324 USD
At reservation · July 2025
Paid to the date: 10% · 33 324 USD
Remaining due payment: 299 916 USD
2
10% · 33 324 USD
September 2025
Paid to the date: 20% · 66 648 USD
Remaining due payment: 266 592 USD
3
1% · 3 332 USD
November 2025
Paid to the date: 21% · 69 980 USD
Remaining due payment: 263 260 USD
4
1% · 3 332 USD
December 2025
Paid to the date: 22% · 73 313 USD
Remaining due payment: 259 927 USD
5
1% · 3 332 USD
January 2026
Paid to the date: 23% · 76 645 USD
Remaining due payment: 256 595 USD
6
1% · 3 332 USD
February 2026
Paid to the date: 24% · 79 978 USD
Remaining due payment: 253 263 USD
Resale is available
7
10% · 33 324 USD
March 2026
Paid to the date: 34% · 113 302 USD
Remaining due payment: 219 939 USD
8
1% · 3 332 USD
April 2026
Paid to the date: 35% · 116 634 USD
Remaining due payment: 216 606 USD
9
1% · 3 332 USD
May 2026
Paid to the date: 36% · 119 967 USD
Remaining due payment: 213 274 USD
10
1% · 3 332 USD
June 2026
Paid to the date: 37% · 123 299 USD
Remaining due payment: 209 941 USD
11
1% · 3 332 USD
July 2026
Paid to the date: 38% · 126 631 USD
Remaining due payment: 206 609 USD
12
1% · 3 332 USD
August 2026
Paid to the date: 39% · 129 964 USD
Remaining due payment: 203 277 USD
13
1% · 3 332 USD
September 2026
Paid to the date: 40% · 133 296 USD
Remaining due payment: 199 944 USD
14
10% · 33 324 USD
October 2026
Paid to the date: 50% · 166 620 USD
Remaining due payment: 166 620 USD
15
1% · 3 332 USD
November 2026
Paid to the date: 51% · 169 953 USD
Remaining due payment: 163 288 USD
16
9% · 29 992 USD
December 2026
Paid to the date: 60% · 199 944 USD
Remaining due payment: 133 296 USD
17
1% · 3 332 USD
January 2027
Paid to the date: 61% · 203 277 USD
Remaining due payment: 129 964 USD
18
1% · 3 332 USD
February 2027
Paid to the date: 62% · 206 609 USD
Remaining due payment: 126 631 USD
19
1% · 3 332 USD
March 2027
Paid to the date: 63% · 209 941 USD
Remaining due payment: 123 299 USD
20
1% · 3 332 USD
April 2027
Paid to the date: 64% · 213 274 USD
Remaining due payment: 119 967 USD
21
1% · 3 332 USD
May 2027
Paid to the date: 65% · 216 606 USD
Remaining due payment: 116 634 USD
22
1% · 3 332 USD
June 2027
Paid to the date: 66% · 219 939 USD
Remaining due payment: 113 302 USD
23
1% · 3 332 USD
July 2027
Paid to the date: 67% · 223 271 USD
Remaining due payment: 109 969 USD
24
1% · 3 332 USD
August 2027
Paid to the date: 68% · 226 603 USD
Remaining due payment: 106 637 USD
25
1% · 3 332 USD
September 2027
Paid to the date: 69% · 229 936 USD
Remaining due payment: 103 304 USD
26
1% · 3 332 USD
October 2027
Paid to the date: 70% · 233 268 USD
Remaining due payment: 99 972 USD
27
1% · 3 332 USD
November 2027
Paid to the date: 71% · 236 601 USD
Remaining due payment: 96 640 USD
28
1% · 3 332 USD
December 2027
Paid to the date: 72% · 239 933 USD
Remaining due payment: 93 307 USD
29
1% · 3 332 USD
January 2028
Paid to the date: 73% · 243 265 USD
Remaining due payment: 89 975 USD
30
1% · 3 332 USD
February 2028
Paid to the date: 74% · 246 598 USD
Remaining due payment: 86 642 USD
31
1% · 3 332 USD
March 2028
Paid to the date: 75% · 249 930 USD
Remaining due payment: 83 310 USD
32
1% · 3 332 USD
April 2028
Paid to the date: 76% · 253 263 USD
Remaining due payment: 79 978 USD
33
1% · 3 332 USD
May 2028
Paid to the date: 77% · 256 595 USD
Remaining due payment: 76 645 USD
34
1% · 3 332 USD
June 2028
Paid to the date: 78% · 259 927 USD
Remaining due payment: 73 313 USD
35
1% · 3 332 USD
July 2028
Paid to the date: 79% · 263 260 USD
Remaining due payment: 69 980 USD
36
1% · 3 332 USD
August 2028
Paid to the date: 80% · 266 592 USD
Remaining due payment: 66 648 USD
37
1% · 3 332 USD
September 2028
Paid to the date: 81% · 269 925 USD
Remaining due payment: 63 316 USD
38
1% · 3 332 USD
October 2028
Paid to the date: 82% · 273 257 USD
Remaining due payment: 59 983 USD
39
1% · 3 332 USD
November 2028
Paid to the date: 83% · 276 589 USD
Remaining due payment: 56 651 USD
40
1% · 3 332 USD
December 2028
Paid to the date: 84% · 279 922 USD
Remaining due payment: 53 318 USD
41
1% · 3 332 USD
January 2029
Paid to the date: 85% · 283 254 USD
Remaining due payment: 49 986 USD
42
1% · 3 332 USD
February 2029
Paid to the date: 86% · 286 587 USD
Remaining due payment: 46 654 USD
43
1% · 3 332 USD
March 2029
Paid to the date: 87% · 289 919 USD
Remaining due payment: 43 321 USD
44
1% · 3 332 USD
April 2029
Paid to the date: 88% · 293 251 USD
Remaining due payment: 39 989 USD
45
1% · 3 332 USD
May 2029
Paid to the date: 89% · 296 584 USD
Remaining due payment: 36 656 USD
46
1% · 3 332 USD
June 2029
Paid to the date: 90% · 299 916 USD
Remaining due payment: 33 324 USD
47
1% · 3 332 USD
July 2029
Paid to the date: 91% · 303 249 USD
Remaining due payment: 29 992 USD
48
1% · 3 332 USD
August 2029
Paid to the date: 92% · 306 581 USD
Remaining due payment: 26 659 USD
49
1% · 3 332 USD
September 2029
Paid to the date: 93% · 309 913 USD
Remaining due payment: 23 327 USD
50
1% · 3 332 USD
October 2029
Paid to the date: 94% · 313 246 USD
Remaining due payment: 19 994 USD
51
1% · 3 332 USD
November 2029
Paid to the date: 95% · 316 578 USD
Remaining due payment: 16 662 USD
52
1% · 3 332 USD
December 2029
Paid to the date: 96% · 319 911 USD
Remaining due payment: 13 330 USD
53
1% · 3 332 USD
January 2030
Paid to the date: 97% · 323 243 USD
Remaining due payment: 9 997 USD
54
1% · 3 332 USD
February 2030
Paid to the date: 98% · 326 576 USD
Remaining due payment: 6 665 USD
55
1% · 3 332 USD
March 2030
Paid to the date: 99% · 329 908 USD
Remaining due payment: 3 332 USD
56
1% · 3 332 USD
April 2030
Paid to the date: 100% · 333 240 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use