Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 33 324 USD
At reservation · July 2025
Paid to the date: 10% · 33 324 USD
Remaining due payment: 299 919 USD
2
10% · 33 324 USD
September 2025
Paid to the date: 20% · 66 649 USD
Remaining due payment: 266 595 USD
3
1% · 3 332 USD
November 2025
Paid to the date: 21% · 69 981 USD
Remaining due payment: 263 262 USD
4
1% · 3 332 USD
December 2025
Paid to the date: 22% · 73 314 USD
Remaining due payment: 259 930 USD
5
1% · 3 332 USD
January 2026
Paid to the date: 23% · 76 646 USD
Remaining due payment: 256 597 USD
6
1% · 3 332 USD
February 2026
Paid to the date: 24% · 79 978 USD
Remaining due payment: 253 265 USD
Resale is available
7
10% · 33 324 USD
March 2026
Paid to the date: 34% · 113 303 USD
Remaining due payment: 219 941 USD
8
1% · 3 332 USD
April 2026
Paid to the date: 35% · 116 635 USD
Remaining due payment: 216 608 USD
9
1% · 3 332 USD
May 2026
Paid to the date: 36% · 119 968 USD
Remaining due payment: 213 276 USD
10
1% · 3 332 USD
June 2026
Paid to the date: 37% · 123 300 USD
Remaining due payment: 209 943 USD
11
1% · 3 332 USD
July 2026
Paid to the date: 38% · 126 632 USD
Remaining due payment: 206 611 USD
12
1% · 3 332 USD
August 2026
Paid to the date: 39% · 129 965 USD
Remaining due payment: 203 278 USD
13
1% · 3 332 USD
September 2026
Paid to the date: 40% · 133 297 USD
Remaining due payment: 199 946 USD
14
10% · 33 324 USD
October 2026
Paid to the date: 50% · 166 622 USD
Remaining due payment: 166 622 USD
15
1% · 3 332 USD
November 2026
Paid to the date: 51% · 169 954 USD
Remaining due payment: 163 289 USD
16
9% · 29 992 USD
December 2026
Paid to the date: 60% · 199 946 USD
Remaining due payment: 133 297 USD
17
1% · 3 332 USD
January 2027
Paid to the date: 61% · 203 278 USD
Remaining due payment: 129 965 USD
18
1% · 3 332 USD
February 2027
Paid to the date: 62% · 206 611 USD
Remaining due payment: 126 632 USD
19
1% · 3 332 USD
March 2027
Paid to the date: 63% · 209 943 USD
Remaining due payment: 123 300 USD
20
1% · 3 332 USD
April 2027
Paid to the date: 64% · 213 276 USD
Remaining due payment: 119 968 USD
21
1% · 3 332 USD
May 2027
Paid to the date: 65% · 216 608 USD
Remaining due payment: 116 635 USD
22
1% · 3 332 USD
June 2027
Paid to the date: 66% · 219 941 USD
Remaining due payment: 113 303 USD
23
1% · 3 332 USD
July 2027
Paid to the date: 67% · 223 273 USD
Remaining due payment: 109 970 USD
24
1% · 3 332 USD
August 2027
Paid to the date: 68% · 226 606 USD
Remaining due payment: 106 638 USD
25
1% · 3 332 USD
September 2027
Paid to the date: 69% · 229 938 USD
Remaining due payment: 103 305 USD
26
1% · 3 332 USD
October 2027
Paid to the date: 70% · 233 270 USD
Remaining due payment: 99 973 USD
27
1% · 3 332 USD
November 2027
Paid to the date: 71% · 236 603 USD
Remaining due payment: 96 641 USD
28
1% · 3 332 USD
December 2027
Paid to the date: 72% · 239 935 USD
Remaining due payment: 93 308 USD
29
1% · 3 332 USD
January 2028
Paid to the date: 73% · 243 268 USD
Remaining due payment: 89 976 USD
30
1% · 3 332 USD
February 2028
Paid to the date: 74% · 246 600 USD
Remaining due payment: 86 643 USD
31
1% · 3 332 USD
March 2028
Paid to the date: 75% · 249 933 USD
Remaining due payment: 83 311 USD
32
1% · 3 332 USD
April 2028
Paid to the date: 76% · 253 265 USD
Remaining due payment: 79 978 USD
33
1% · 3 332 USD
May 2028
Paid to the date: 77% · 256 597 USD
Remaining due payment: 76 646 USD
34
1% · 3 332 USD
June 2028
Paid to the date: 78% · 259 930 USD
Remaining due payment: 73 314 USD
35
1% · 3 332 USD
July 2028
Paid to the date: 79% · 263 262 USD
Remaining due payment: 69 981 USD
36
1% · 3 332 USD
August 2028
Paid to the date: 80% · 266 595 USD
Remaining due payment: 66 649 USD
37
1% · 3 332 USD
September 2028
Paid to the date: 81% · 269 927 USD
Remaining due payment: 63 316 USD
38
1% · 3 332 USD
October 2028
Paid to the date: 82% · 273 260 USD
Remaining due payment: 59 984 USD
39
1% · 3 332 USD
November 2028
Paid to the date: 83% · 276 592 USD
Remaining due payment: 56 651 USD
40
1% · 3 332 USD
December 2028
Paid to the date: 84% · 279 924 USD
Remaining due payment: 53 319 USD
41
1% · 3 332 USD
January 2029
Paid to the date: 85% · 283 257 USD
Remaining due payment: 49 987 USD
42
1% · 3 332 USD
February 2029
Paid to the date: 86% · 286 589 USD
Remaining due payment: 46 654 USD
43
1% · 3 332 USD
March 2029
Paid to the date: 87% · 289 922 USD
Remaining due payment: 43 322 USD
44
1% · 3 332 USD
April 2029
Paid to the date: 88% · 293 254 USD
Remaining due payment: 39 989 USD
45
1% · 3 332 USD
May 2029
Paid to the date: 89% · 296 587 USD
Remaining due payment: 36 657 USD
46
1% · 3 332 USD
June 2029
Paid to the date: 90% · 299 919 USD
Remaining due payment: 33 324 USD
47
1% · 3 332 USD
July 2029
Paid to the date: 91% · 303 251 USD
Remaining due payment: 29 992 USD
48
1% · 3 332 USD
August 2029
Paid to the date: 92% · 306 584 USD
Remaining due payment: 26 659 USD
49
1% · 3 332 USD
September 2029
Paid to the date: 93% · 309 916 USD
Remaining due payment: 23 327 USD
50
1% · 3 332 USD
October 2029
Paid to the date: 94% · 313 249 USD
Remaining due payment: 19 995 USD
51
1% · 3 332 USD
November 2029
Paid to the date: 95% · 316 581 USD
Remaining due payment: 16 662 USD
52
1% · 3 332 USD
December 2029
Paid to the date: 96% · 319 914 USD
Remaining due payment: 13 330 USD
53
1% · 3 332 USD
January 2030
Paid to the date: 97% · 323 246 USD
Remaining due payment: 9 997 USD
54
1% · 3 332 USD
February 2030
Paid to the date: 98% · 326 579 USD
Remaining due payment: 6 665 USD
55
1% · 3 332 USD
March 2030
Paid to the date: 99% · 329 911 USD
Remaining due payment: 3 332 USD
56
1% · 3 332 USD
April 2030
Paid to the date: 100% · 333 243 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use