Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 26 385 USD
At reservation · August 2025
Paid to the date: 10% · 26 385 USD
Remaining due payment: 237 467 USD
2
10% · 26 385 USD
October 2025
Paid to the date: 20% · 52 771 USD
Remaining due payment: 211 082 USD
3
1% · 2 639 USD
December 2025
Paid to the date: 21% · 55 409 USD
Remaining due payment: 208 444 USD
4
1% · 2 639 USD
January 2026
Paid to the date: 22% · 58 048 USD
Remaining due payment: 205 805 USD
5
1% · 2 639 USD
February 2026
Paid to the date: 23% · 60 686 USD
Remaining due payment: 203 167 USD
6
1% · 2 639 USD
March 2026
Paid to the date: 24% · 63 325 USD
Remaining due payment: 200 528 USD
Resale is available
7
10% · 26 385 USD
April 2026
Paid to the date: 34% · 89 710 USD
Remaining due payment: 174 143 USD
8
1% · 2 639 USD
May 2026
Paid to the date: 35% · 92 348 USD
Remaining due payment: 171 504 USD
9
1% · 2 639 USD
June 2026
Paid to the date: 36% · 94 987 USD
Remaining due payment: 168 866 USD
10
1% · 2 639 USD
July 2026
Paid to the date: 37% · 97 625 USD
Remaining due payment: 166 227 USD
11
1% · 2 639 USD
August 2026
Paid to the date: 38% · 100 264 USD
Remaining due payment: 163 589 USD
12
1% · 2 639 USD
September 2026
Paid to the date: 39% · 102 903 USD
Remaining due payment: 160 950 USD
13
1% · 2 639 USD
October 2026
Paid to the date: 40% · 105 541 USD
Remaining due payment: 158 312 USD
14
10% · 26 385 USD
November 2026
Paid to the date: 50% · 131 926 USD
Remaining due payment: 131 926 USD
15
1% · 2 639 USD
December 2026
Paid to the date: 51% · 134 565 USD
Remaining due payment: 129 288 USD
16
9% · 23 747 USD
January 2027
Paid to the date: 60% · 158 312 USD
Remaining due payment: 105 541 USD
17
1% · 2 639 USD
February 2027
Paid to the date: 61% · 160 950 USD
Remaining due payment: 102 903 USD
18
1% · 2 639 USD
March 2027
Paid to the date: 62% · 163 589 USD
Remaining due payment: 100 264 USD
19
1% · 2 639 USD
April 2027
Paid to the date: 63% · 166 227 USD
Remaining due payment: 97 625 USD
20
1% · 2 639 USD
May 2027
Paid to the date: 64% · 168 866 USD
Remaining due payment: 94 987 USD
21
1% · 2 639 USD
June 2027
Paid to the date: 65% · 171 504 USD
Remaining due payment: 92 348 USD
22
1% · 2 639 USD
July 2027
Paid to the date: 66% · 174 143 USD
Remaining due payment: 89 710 USD
23
1% · 2 639 USD
August 2027
Paid to the date: 67% · 176 781 USD
Remaining due payment: 87 071 USD
24
1% · 2 639 USD
September 2027
Paid to the date: 68% · 179 420 USD
Remaining due payment: 84 433 USD
25
1% · 2 639 USD
October 2027
Paid to the date: 69% · 182 058 USD
Remaining due payment: 81 794 USD
26
1% · 2 639 USD
November 2027
Paid to the date: 70% · 184 697 USD
Remaining due payment: 79 156 USD
27
1% · 2 639 USD
December 2027
Paid to the date: 71% · 187 335 USD
Remaining due payment: 76 517 USD
28
1% · 2 639 USD
January 2028
Paid to the date: 72% · 189 974 USD
Remaining due payment: 73 879 USD
29
1% · 2 639 USD
February 2028
Paid to the date: 73% · 192 612 USD
Remaining due payment: 71 240 USD
30
1% · 2 639 USD
March 2028
Paid to the date: 74% · 195 251 USD
Remaining due payment: 68 602 USD
31
1% · 2 639 USD
April 2028
Paid to the date: 75% · 197 890 USD
Remaining due payment: 65 963 USD
32
1% · 2 639 USD
May 2028
Paid to the date: 76% · 200 528 USD
Remaining due payment: 63 325 USD
33
1% · 2 639 USD
June 2028
Paid to the date: 77% · 203 167 USD
Remaining due payment: 60 686 USD
34
1% · 2 639 USD
July 2028
Paid to the date: 78% · 205 805 USD
Remaining due payment: 58 048 USD
35
1% · 2 639 USD
August 2028
Paid to the date: 79% · 208 444 USD
Remaining due payment: 55 409 USD
36
1% · 2 639 USD
September 2028
Paid to the date: 80% · 211 082 USD
Remaining due payment: 52 771 USD
37
1% · 2 639 USD
October 2028
Paid to the date: 81% · 213 721 USD
Remaining due payment: 50 132 USD
38
1% · 2 639 USD
November 2028
Paid to the date: 82% · 216 359 USD
Remaining due payment: 47 493 USD
39
1% · 2 639 USD
December 2028
Paid to the date: 83% · 218 998 USD
Remaining due payment: 44 855 USD
40
1% · 2 639 USD
January 2029
Paid to the date: 84% · 221 636 USD
Remaining due payment: 42 216 USD
41
1% · 2 639 USD
February 2029
Paid to the date: 85% · 224 275 USD
Remaining due payment: 39 578 USD
42
1% · 2 639 USD
March 2029
Paid to the date: 86% · 226 913 USD
Remaining due payment: 36 939 USD
43
1% · 2 639 USD
April 2029
Paid to the date: 87% · 229 552 USD
Remaining due payment: 34 301 USD
44
1% · 2 639 USD
May 2029
Paid to the date: 88% · 232 190 USD
Remaining due payment: 31 662 USD
45
1% · 2 639 USD
June 2029
Paid to the date: 89% · 234 829 USD
Remaining due payment: 29 024 USD
46
1% · 2 639 USD
July 2029
Paid to the date: 90% · 237 467 USD
Remaining due payment: 26 385 USD
47
1% · 2 639 USD
August 2029
Paid to the date: 91% · 240 106 USD
Remaining due payment: 23 747 USD
48
1% · 2 639 USD
September 2029
Paid to the date: 92% · 242 744 USD
Remaining due payment: 21 108 USD
49
1% · 2 639 USD
October 2029
Paid to the date: 93% · 245 383 USD
Remaining due payment: 18 470 USD
50
1% · 2 639 USD
November 2029
Paid to the date: 94% · 248 022 USD
Remaining due payment: 15 831 USD
51
1% · 2 639 USD
December 2029
Paid to the date: 95% · 250 660 USD
Remaining due payment: 13 193 USD
52
1% · 2 639 USD
January 2030
Paid to the date: 96% · 253 299 USD
Remaining due payment: 10 554 USD
53
1% · 2 639 USD
February 2030
Paid to the date: 97% · 255 937 USD
Remaining due payment: 7 916 USD
54
1% · 2 639 USD
March 2030
Paid to the date: 98% · 258 576 USD
Remaining due payment: 5 277 USD
55
1% · 2 639 USD
April 2030
Paid to the date: 99% · 261 214 USD
Remaining due payment: 2 639 USD
56
1% · 2 639 USD
May 2030
Paid to the date: 100% · 263 853 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use