Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 47 651 USD
At reservation · August 2025
Paid to the date: 10% · 47 651 USD
Remaining due payment: 428 863 USD
2
10% · 47 651 USD
October 2025
Paid to the date: 20% · 95 303 USD
Remaining due payment: 381 212 USD
3
1% · 4 765 USD
December 2025
Paid to the date: 21% · 100 068 USD
Remaining due payment: 376 447 USD
4
1% · 4 765 USD
January 2026
Paid to the date: 22% · 104 833 USD
Remaining due payment: 371 682 USD
5
1% · 4 765 USD
February 2026
Paid to the date: 23% · 109 598 USD
Remaining due payment: 366 916 USD
6
1% · 4 765 USD
March 2026
Paid to the date: 24% · 114 364 USD
Remaining due payment: 362 151 USD
Resale is available
7
10% · 47 651 USD
April 2026
Paid to the date: 34% · 162 015 USD
Remaining due payment: 314 500 USD
8
1% · 4 765 USD
May 2026
Paid to the date: 35% · 166 780 USD
Remaining due payment: 309 735 USD
9
1% · 4 765 USD
June 2026
Paid to the date: 36% · 171 545 USD
Remaining due payment: 304 970 USD
10
1% · 4 765 USD
July 2026
Paid to the date: 37% · 176 311 USD
Remaining due payment: 300 204 USD
11
1% · 4 765 USD
August 2026
Paid to the date: 38% · 181 076 USD
Remaining due payment: 295 439 USD
12
1% · 4 765 USD
September 2026
Paid to the date: 39% · 185 841 USD
Remaining due payment: 290 674 USD
13
1% · 4 765 USD
October 2026
Paid to the date: 40% · 190 606 USD
Remaining due payment: 285 909 USD
14
10% · 47 651 USD
November 2026
Paid to the date: 50% · 238 257 USD
Remaining due payment: 238 257 USD
15
1% · 4 765 USD
December 2026
Paid to the date: 51% · 243 023 USD
Remaining due payment: 233 492 USD
16
9% · 42 886 USD
January 2027
Paid to the date: 60% · 285 909 USD
Remaining due payment: 190 606 USD
17
1% · 4 765 USD
February 2027
Paid to the date: 61% · 290 674 USD
Remaining due payment: 185 841 USD
18
1% · 4 765 USD
March 2027
Paid to the date: 62% · 295 439 USD
Remaining due payment: 181 076 USD
19
1% · 4 765 USD
April 2027
Paid to the date: 63% · 300 204 USD
Remaining due payment: 176 311 USD
20
1% · 4 765 USD
May 2027
Paid to the date: 64% · 304 970 USD
Remaining due payment: 171 545 USD
21
1% · 4 765 USD
June 2027
Paid to the date: 65% · 309 735 USD
Remaining due payment: 166 780 USD
22
1% · 4 765 USD
July 2027
Paid to the date: 66% · 314 500 USD
Remaining due payment: 162 015 USD
23
1% · 4 765 USD
August 2027
Paid to the date: 67% · 319 265 USD
Remaining due payment: 157 250 USD
24
1% · 4 765 USD
September 2027
Paid to the date: 68% · 324 030 USD
Remaining due payment: 152 485 USD
25
1% · 4 765 USD
October 2027
Paid to the date: 69% · 328 795 USD
Remaining due payment: 147 720 USD
26
1% · 4 765 USD
November 2027
Paid to the date: 70% · 333 560 USD
Remaining due payment: 142 954 USD
27
1% · 4 765 USD
December 2027
Paid to the date: 71% · 338 326 USD
Remaining due payment: 138 189 USD
28
1% · 4 765 USD
January 2028
Paid to the date: 72% · 343 091 USD
Remaining due payment: 133 424 USD
29
1% · 4 765 USD
February 2028
Paid to the date: 73% · 347 856 USD
Remaining due payment: 128 659 USD
30
1% · 4 765 USD
March 2028
Paid to the date: 74% · 352 621 USD
Remaining due payment: 123 894 USD
31
1% · 4 765 USD
April 2028
Paid to the date: 75% · 357 386 USD
Remaining due payment: 119 129 USD
32
1% · 4 765 USD
May 2028
Paid to the date: 76% · 362 151 USD
Remaining due payment: 114 364 USD
33
1% · 4 765 USD
June 2028
Paid to the date: 77% · 366 916 USD
Remaining due payment: 109 598 USD
34
1% · 4 765 USD
July 2028
Paid to the date: 78% · 371 682 USD
Remaining due payment: 104 833 USD
35
1% · 4 765 USD
August 2028
Paid to the date: 79% · 376 447 USD
Remaining due payment: 100 068 USD
36
1% · 4 765 USD
September 2028
Paid to the date: 80% · 381 212 USD
Remaining due payment: 95 303 USD
37
1% · 4 765 USD
October 2028
Paid to the date: 81% · 385 977 USD
Remaining due payment: 90 538 USD
38
1% · 4 765 USD
November 2028
Paid to the date: 82% · 390 742 USD
Remaining due payment: 85 773 USD
39
1% · 4 765 USD
December 2028
Paid to the date: 83% · 395 507 USD
Remaining due payment: 81 008 USD
40
1% · 4 765 USD
January 2029
Paid to the date: 84% · 400 273 USD
Remaining due payment: 76 242 USD
41
1% · 4 765 USD
February 2029
Paid to the date: 85% · 405 038 USD
Remaining due payment: 71 477 USD
42
1% · 4 765 USD
March 2029
Paid to the date: 86% · 409 803 USD
Remaining due payment: 66 712 USD
43
1% · 4 765 USD
April 2029
Paid to the date: 87% · 414 568 USD
Remaining due payment: 61 947 USD
44
1% · 4 765 USD
May 2029
Paid to the date: 88% · 419 333 USD
Remaining due payment: 57 182 USD
45
1% · 4 765 USD
June 2029
Paid to the date: 89% · 424 098 USD
Remaining due payment: 52 417 USD
46
1% · 4 765 USD
July 2029
Paid to the date: 90% · 428 863 USD
Remaining due payment: 47 651 USD
47
1% · 4 765 USD
August 2029
Paid to the date: 91% · 433 629 USD
Remaining due payment: 42 886 USD
48
1% · 4 765 USD
September 2029
Paid to the date: 92% · 438 394 USD
Remaining due payment: 38 121 USD
49
1% · 4 765 USD
October 2029
Paid to the date: 93% · 443 159 USD
Remaining due payment: 33 356 USD
50
1% · 4 765 USD
November 2029
Paid to the date: 94% · 447 924 USD
Remaining due payment: 28 591 USD
51
1% · 4 765 USD
December 2029
Paid to the date: 95% · 452 689 USD
Remaining due payment: 23 826 USD
52
1% · 4 765 USD
January 2030
Paid to the date: 96% · 457 454 USD
Remaining due payment: 19 061 USD
53
1% · 4 765 USD
February 2030
Paid to the date: 97% · 462 219 USD
Remaining due payment: 14 295 USD
54
1% · 4 765 USD
March 2030
Paid to the date: 98% · 466 985 USD
Remaining due payment: 9 530 USD
55
1% · 4 765 USD
April 2030
Paid to the date: 99% · 471 750 USD
Remaining due payment: 4 765 USD
56
1% · 4 765 USD
May 2030
Paid to the date: 100% · 476 515 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use