Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 34 032 USD
At reservation · August 2025
Paid to the date: 10% · 34 032 USD
Remaining due payment: 306 291 USD
2
10% · 34 032 USD
October 2025
Paid to the date: 20% · 68 065 USD
Remaining due payment: 272 259 USD
3
1% · 3 403 USD
December 2025
Paid to the date: 21% · 71 468 USD
Remaining due payment: 268 856 USD
4
1% · 3 403 USD
January 2026
Paid to the date: 22% · 74 871 USD
Remaining due payment: 265 452 USD
5
1% · 3 403 USD
February 2026
Paid to the date: 23% · 78 274 USD
Remaining due payment: 262 049 USD
6
1% · 3 403 USD
March 2026
Paid to the date: 24% · 81 678 USD
Remaining due payment: 258 646 USD
Resale is available
7
10% · 34 032 USD
April 2026
Paid to the date: 34% · 115 710 USD
Remaining due payment: 224 614 USD
8
1% · 3 403 USD
May 2026
Paid to the date: 35% · 119 113 USD
Remaining due payment: 221 210 USD
9
1% · 3 403 USD
June 2026
Paid to the date: 36% · 122 516 USD
Remaining due payment: 217 807 USD
10
1% · 3 403 USD
July 2026
Paid to the date: 37% · 125 920 USD
Remaining due payment: 214 404 USD
11
1% · 3 403 USD
August 2026
Paid to the date: 38% · 129 323 USD
Remaining due payment: 211 001 USD
12
1% · 3 403 USD
September 2026
Paid to the date: 39% · 132 726 USD
Remaining due payment: 207 597 USD
13
1% · 3 403 USD
October 2026
Paid to the date: 40% · 136 129 USD
Remaining due payment: 204 194 USD
14
10% · 34 032 USD
November 2026
Paid to the date: 50% · 170 162 USD
Remaining due payment: 170 162 USD
15
1% · 3 403 USD
December 2026
Paid to the date: 51% · 173 565 USD
Remaining due payment: 166 759 USD
16
9% · 30 629 USD
January 2027
Paid to the date: 60% · 204 194 USD
Remaining due payment: 136 129 USD
17
1% · 3 403 USD
February 2027
Paid to the date: 61% · 207 597 USD
Remaining due payment: 132 726 USD
18
1% · 3 403 USD
March 2027
Paid to the date: 62% · 211 001 USD
Remaining due payment: 129 323 USD
19
1% · 3 403 USD
April 2027
Paid to the date: 63% · 214 404 USD
Remaining due payment: 125 920 USD
20
1% · 3 403 USD
May 2027
Paid to the date: 64% · 217 807 USD
Remaining due payment: 122 516 USD
21
1% · 3 403 USD
June 2027
Paid to the date: 65% · 221 210 USD
Remaining due payment: 119 113 USD
22
1% · 3 403 USD
July 2027
Paid to the date: 66% · 224 614 USD
Remaining due payment: 115 710 USD
23
1% · 3 403 USD
August 2027
Paid to the date: 67% · 228 017 USD
Remaining due payment: 112 307 USD
24
1% · 3 403 USD
September 2027
Paid to the date: 68% · 231 420 USD
Remaining due payment: 108 904 USD
25
1% · 3 403 USD
October 2027
Paid to the date: 69% · 234 823 USD
Remaining due payment: 105 500 USD
26
1% · 3 403 USD
November 2027
Paid to the date: 70% · 238 227 USD
Remaining due payment: 102 097 USD
27
1% · 3 403 USD
December 2027
Paid to the date: 71% · 241 630 USD
Remaining due payment: 98 694 USD
28
1% · 3 403 USD
January 2028
Paid to the date: 72% · 245 033 USD
Remaining due payment: 95 291 USD
29
1% · 3 403 USD
February 2028
Paid to the date: 73% · 248 436 USD
Remaining due payment: 91 887 USD
30
1% · 3 403 USD
March 2028
Paid to the date: 74% · 251 839 USD
Remaining due payment: 88 484 USD
31
1% · 3 403 USD
April 2028
Paid to the date: 75% · 255 243 USD
Remaining due payment: 85 081 USD
32
1% · 3 403 USD
May 2028
Paid to the date: 76% · 258 646 USD
Remaining due payment: 81 678 USD
33
1% · 3 403 USD
June 2028
Paid to the date: 77% · 262 049 USD
Remaining due payment: 78 274 USD
34
1% · 3 403 USD
July 2028
Paid to the date: 78% · 265 452 USD
Remaining due payment: 74 871 USD
35
1% · 3 403 USD
August 2028
Paid to the date: 79% · 268 856 USD
Remaining due payment: 71 468 USD
36
1% · 3 403 USD
September 2028
Paid to the date: 80% · 272 259 USD
Remaining due payment: 68 065 USD
37
1% · 3 403 USD
October 2028
Paid to the date: 81% · 275 662 USD
Remaining due payment: 64 661 USD
38
1% · 3 403 USD
November 2028
Paid to the date: 82% · 279 065 USD
Remaining due payment: 61 258 USD
39
1% · 3 403 USD
December 2028
Paid to the date: 83% · 282 469 USD
Remaining due payment: 57 855 USD
40
1% · 3 403 USD
January 2029
Paid to the date: 84% · 285 872 USD
Remaining due payment: 54 452 USD
41
1% · 3 403 USD
February 2029
Paid to the date: 85% · 289 275 USD
Remaining due payment: 51 049 USD
42
1% · 3 403 USD
March 2029
Paid to the date: 86% · 292 678 USD
Remaining due payment: 47 645 USD
43
1% · 3 403 USD
April 2029
Paid to the date: 87% · 296 082 USD
Remaining due payment: 44 242 USD
44
1% · 3 403 USD
May 2029
Paid to the date: 88% · 299 485 USD
Remaining due payment: 40 839 USD
45
1% · 3 403 USD
June 2029
Paid to the date: 89% · 302 888 USD
Remaining due payment: 37 436 USD
46
1% · 3 403 USD
July 2029
Paid to the date: 90% · 306 291 USD
Remaining due payment: 34 032 USD
47
1% · 3 403 USD
August 2029
Paid to the date: 91% · 309 694 USD
Remaining due payment: 30 629 USD
48
1% · 3 403 USD
September 2029
Paid to the date: 92% · 313 098 USD
Remaining due payment: 27 226 USD
49
1% · 3 403 USD
October 2029
Paid to the date: 93% · 316 501 USD
Remaining due payment: 23 823 USD
50
1% · 3 403 USD
November 2029
Paid to the date: 94% · 319 904 USD
Remaining due payment: 20 419 USD
51
1% · 3 403 USD
December 2029
Paid to the date: 95% · 323 307 USD
Remaining due payment: 17 016 USD
52
1% · 3 403 USD
January 2030
Paid to the date: 96% · 326 711 USD
Remaining due payment: 13 613 USD
53
1% · 3 403 USD
February 2030
Paid to the date: 97% · 330 114 USD
Remaining due payment: 10 210 USD
54
1% · 3 403 USD
March 2030
Paid to the date: 98% · 333 517 USD
Remaining due payment: 6 806 USD
55
1% · 3 403 USD
April 2030
Paid to the date: 99% · 336 920 USD
Remaining due payment: 3 403 USD
56
1% · 3 403 USD
May 2030
Paid to the date: 100% · 340 324 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use