Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 37 790 USD
At reservation · August 2025
Paid to the date: 10% · 37 790 USD
Remaining due payment: 340 109 USD
2
10% · 37 790 USD
October 2025
Paid to the date: 20% · 75 580 USD
Remaining due payment: 302 320 USD
3
1% · 3 779 USD
December 2025
Paid to the date: 21% · 79 359 USD
Remaining due payment: 298 541 USD
4
1% · 3 779 USD
January 2026
Paid to the date: 22% · 83 138 USD
Remaining due payment: 294 762 USD
5
1% · 3 779 USD
February 2026
Paid to the date: 23% · 86 917 USD
Remaining due payment: 290 983 USD
6
1% · 3 779 USD
March 2026
Paid to the date: 24% · 90 696 USD
Remaining due payment: 287 204 USD
Resale is available
7
10% · 37 790 USD
April 2026
Paid to the date: 34% · 128 486 USD
Remaining due payment: 249 414 USD
8
1% · 3 779 USD
May 2026
Paid to the date: 35% · 132 265 USD
Remaining due payment: 245 635 USD
9
1% · 3 779 USD
June 2026
Paid to the date: 36% · 136 044 USD
Remaining due payment: 241 856 USD
10
1% · 3 779 USD
July 2026
Paid to the date: 37% · 139 823 USD
Remaining due payment: 238 077 USD
11
1% · 3 779 USD
August 2026
Paid to the date: 38% · 143 602 USD
Remaining due payment: 234 298 USD
12
1% · 3 779 USD
September 2026
Paid to the date: 39% · 147 381 USD
Remaining due payment: 230 519 USD
13
1% · 3 779 USD
October 2026
Paid to the date: 40% · 151 160 USD
Remaining due payment: 226 740 USD
14
10% · 37 790 USD
November 2026
Paid to the date: 50% · 188 950 USD
Remaining due payment: 188 950 USD
15
1% · 3 779 USD
December 2026
Paid to the date: 51% · 192 729 USD
Remaining due payment: 185 171 USD
16
9% · 34 011 USD
January 2027
Paid to the date: 60% · 226 740 USD
Remaining due payment: 151 160 USD
17
1% · 3 779 USD
February 2027
Paid to the date: 61% · 230 519 USD
Remaining due payment: 147 381 USD
18
1% · 3 779 USD
March 2027
Paid to the date: 62% · 234 298 USD
Remaining due payment: 143 602 USD
19
1% · 3 779 USD
April 2027
Paid to the date: 63% · 238 077 USD
Remaining due payment: 139 823 USD
20
1% · 3 779 USD
May 2027
Paid to the date: 64% · 241 856 USD
Remaining due payment: 136 044 USD
21
1% · 3 779 USD
June 2027
Paid to the date: 65% · 245 635 USD
Remaining due payment: 132 265 USD
22
1% · 3 779 USD
July 2027
Paid to the date: 66% · 249 414 USD
Remaining due payment: 128 486 USD
23
1% · 3 779 USD
August 2027
Paid to the date: 67% · 253 193 USD
Remaining due payment: 124 707 USD
24
1% · 3 779 USD
September 2027
Paid to the date: 68% · 256 972 USD
Remaining due payment: 120 928 USD
25
1% · 3 779 USD
October 2027
Paid to the date: 69% · 260 751 USD
Remaining due payment: 117 149 USD
26
1% · 3 779 USD
November 2027
Paid to the date: 70% · 264 530 USD
Remaining due payment: 113 370 USD
27
1% · 3 779 USD
December 2027
Paid to the date: 71% · 268 309 USD
Remaining due payment: 109 591 USD
28
1% · 3 779 USD
January 2028
Paid to the date: 72% · 272 088 USD
Remaining due payment: 105 812 USD
29
1% · 3 779 USD
February 2028
Paid to the date: 73% · 275 867 USD
Remaining due payment: 102 033 USD
30
1% · 3 779 USD
March 2028
Paid to the date: 74% · 279 646 USD
Remaining due payment: 98 254 USD
31
1% · 3 779 USD
April 2028
Paid to the date: 75% · 283 425 USD
Remaining due payment: 94 475 USD
32
1% · 3 779 USD
May 2028
Paid to the date: 76% · 287 204 USD
Remaining due payment: 90 696 USD
33
1% · 3 779 USD
June 2028
Paid to the date: 77% · 290 983 USD
Remaining due payment: 86 917 USD
34
1% · 3 779 USD
July 2028
Paid to the date: 78% · 294 762 USD
Remaining due payment: 83 138 USD
35
1% · 3 779 USD
August 2028
Paid to the date: 79% · 298 541 USD
Remaining due payment: 79 359 USD
36
1% · 3 779 USD
September 2028
Paid to the date: 80% · 302 320 USD
Remaining due payment: 75 580 USD
37
1% · 3 779 USD
October 2028
Paid to the date: 81% · 306 099 USD
Remaining due payment: 71 801 USD
38
1% · 3 779 USD
November 2028
Paid to the date: 82% · 309 878 USD
Remaining due payment: 68 022 USD
39
1% · 3 779 USD
December 2028
Paid to the date: 83% · 313 657 USD
Remaining due payment: 64 243 USD
40
1% · 3 779 USD
January 2029
Paid to the date: 84% · 317 436 USD
Remaining due payment: 60 464 USD
41
1% · 3 779 USD
February 2029
Paid to the date: 85% · 321 215 USD
Remaining due payment: 56 685 USD
42
1% · 3 779 USD
March 2029
Paid to the date: 86% · 324 994 USD
Remaining due payment: 52 906 USD
43
1% · 3 779 USD
April 2029
Paid to the date: 87% · 328 772 USD
Remaining due payment: 49 127 USD
44
1% · 3 779 USD
May 2029
Paid to the date: 88% · 332 551 USD
Remaining due payment: 45 348 USD
45
1% · 3 779 USD
June 2029
Paid to the date: 89% · 336 330 USD
Remaining due payment: 41 569 USD
46
1% · 3 779 USD
July 2029
Paid to the date: 90% · 340 109 USD
Remaining due payment: 37 790 USD
47
1% · 3 779 USD
August 2029
Paid to the date: 91% · 343 888 USD
Remaining due payment: 34 011 USD
48
1% · 3 779 USD
September 2029
Paid to the date: 92% · 347 667 USD
Remaining due payment: 30 232 USD
49
1% · 3 779 USD
October 2029
Paid to the date: 93% · 351 446 USD
Remaining due payment: 26 453 USD
50
1% · 3 779 USD
November 2029
Paid to the date: 94% · 355 225 USD
Remaining due payment: 22 674 USD
51
1% · 3 779 USD
December 2029
Paid to the date: 95% · 359 004 USD
Remaining due payment: 18 895 USD
52
1% · 3 779 USD
January 2030
Paid to the date: 96% · 362 783 USD
Remaining due payment: 15 116 USD
53
1% · 3 779 USD
February 2030
Paid to the date: 97% · 366 562 USD
Remaining due payment: 11 337 USD
54
1% · 3 779 USD
March 2030
Paid to the date: 98% · 370 341 USD
Remaining due payment: 7 558 USD
55
1% · 3 779 USD
April 2030
Paid to the date: 99% · 374 120 USD
Remaining due payment: 3 779 USD
56
1% · 3 779 USD
May 2030
Paid to the date: 100% · 377 899 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use