Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 37 794 USD
At reservation · December 2025
Paid to the date: 10% · 37 794 USD
Remaining due payment: 340 150 USD
2
10% · 37 794 USD
February 2026
Paid to the date: 20% · 75 589 USD
Remaining due payment: 302 355 USD
3
1% · 3 779 USD
April 2026
Paid to the date: 21% · 79 368 USD
Remaining due payment: 298 576 USD
4
1% · 3 779 USD
May 2026
Paid to the date: 22% · 83 148 USD
Remaining due payment: 294 796 USD
5
1% · 3 779 USD
June 2026
Paid to the date: 23% · 86 927 USD
Remaining due payment: 291 017 USD
6
1% · 3 779 USD
July 2026
Paid to the date: 24% · 90 707 USD
Remaining due payment: 287 238 USD
Resale is available
7
10% · 37 794 USD
August 2026
Paid to the date: 34% · 128 501 USD
Remaining due payment: 249 443 USD
8
1% · 3 779 USD
September 2026
Paid to the date: 35% · 132 280 USD
Remaining due payment: 245 664 USD
9
1% · 3 779 USD
October 2026
Paid to the date: 36% · 136 060 USD
Remaining due payment: 241 884 USD
10
1% · 3 779 USD
November 2026
Paid to the date: 37% · 139 839 USD
Remaining due payment: 238 105 USD
11
1% · 3 779 USD
December 2026
Paid to the date: 38% · 143 619 USD
Remaining due payment: 234 325 USD
12
1% · 3 779 USD
January 2027
Paid to the date: 39% · 147 398 USD
Remaining due payment: 230 546 USD
13
1% · 3 779 USD
February 2027
Paid to the date: 40% · 151 178 USD
Remaining due payment: 226 766 USD
14
10% · 37 794 USD
March 2027
Paid to the date: 50% · 188 972 USD
Remaining due payment: 188 972 USD
15
1% · 3 779 USD
April 2027
Paid to the date: 51% · 192 751 USD
Remaining due payment: 185 193 USD
16
9% · 34 015 USD
May 2027
Paid to the date: 60% · 226 766 USD
Remaining due payment: 151 178 USD
17
1% · 3 779 USD
June 2027
Paid to the date: 61% · 230 546 USD
Remaining due payment: 147 398 USD
18
1% · 3 779 USD
July 2027
Paid to the date: 62% · 234 325 USD
Remaining due payment: 143 619 USD
19
1% · 3 779 USD
August 2027
Paid to the date: 63% · 238 105 USD
Remaining due payment: 139 839 USD
20
1% · 3 779 USD
September 2027
Paid to the date: 64% · 241 884 USD
Remaining due payment: 136 060 USD
21
1% · 3 779 USD
October 2027
Paid to the date: 65% · 245 664 USD
Remaining due payment: 132 280 USD
22
1% · 3 779 USD
November 2027
Paid to the date: 66% · 249 443 USD
Remaining due payment: 128 501 USD
23
1% · 3 779 USD
December 2027
Paid to the date: 67% · 253 223 USD
Remaining due payment: 124 722 USD
24
1% · 3 779 USD
January 2028
Paid to the date: 68% · 257 002 USD
Remaining due payment: 120 942 USD
25
1% · 3 779 USD
February 2028
Paid to the date: 69% · 260 781 USD
Remaining due payment: 117 163 USD
26
1% · 3 779 USD
March 2028
Paid to the date: 70% · 264 561 USD
Remaining due payment: 113 383 USD
27
1% · 3 779 USD
April 2028
Paid to the date: 71% · 268 340 USD
Remaining due payment: 109 604 USD
28
1% · 3 779 USD
May 2028
Paid to the date: 72% · 272 120 USD
Remaining due payment: 105 824 USD
29
1% · 3 779 USD
June 2028
Paid to the date: 73% · 275 899 USD
Remaining due payment: 102 045 USD
30
1% · 3 779 USD
July 2028
Paid to the date: 74% · 279 679 USD
Remaining due payment: 98 265 USD
31
1% · 3 779 USD
August 2028
Paid to the date: 75% · 283 458 USD
Remaining due payment: 94 486 USD
32
1% · 3 779 USD
September 2028
Paid to the date: 76% · 287 238 USD
Remaining due payment: 90 707 USD
33
1% · 3 779 USD
October 2028
Paid to the date: 77% · 291 017 USD
Remaining due payment: 86 927 USD
34
1% · 3 779 USD
November 2028
Paid to the date: 78% · 294 796 USD
Remaining due payment: 83 148 USD
35
1% · 3 779 USD
December 2028
Paid to the date: 79% · 298 576 USD
Remaining due payment: 79 368 USD
36
1% · 3 779 USD
January 2029
Paid to the date: 80% · 302 355 USD
Remaining due payment: 75 589 USD
37
1% · 3 779 USD
February 2029
Paid to the date: 81% · 306 135 USD
Remaining due payment: 71 809 USD
38
1% · 3 779 USD
March 2029
Paid to the date: 82% · 309 914 USD
Remaining due payment: 68 030 USD
39
1% · 3 779 USD
April 2029
Paid to the date: 83% · 313 694 USD
Remaining due payment: 64 251 USD
40
1% · 3 779 USD
May 2029
Paid to the date: 84% · 317 473 USD
Remaining due payment: 60 471 USD
41
1% · 3 779 USD
June 2029
Paid to the date: 85% · 321 252 USD
Remaining due payment: 56 692 USD
42
1% · 3 779 USD
July 2029
Paid to the date: 86% · 325 032 USD
Remaining due payment: 52 912 USD
43
1% · 3 779 USD
August 2029
Paid to the date: 87% · 328 811 USD
Remaining due payment: 49 133 USD
44
1% · 3 779 USD
September 2029
Paid to the date: 88% · 332 591 USD
Remaining due payment: 45 353 USD
45
1% · 3 779 USD
October 2029
Paid to the date: 89% · 336 370 USD
Remaining due payment: 41 574 USD
46
1% · 3 779 USD
November 2029
Paid to the date: 90% · 340 150 USD
Remaining due payment: 37 794 USD
47
1% · 3 779 USD
December 2029
Paid to the date: 91% · 343 929 USD
Remaining due payment: 34 015 USD
48
1% · 3 779 USD
January 2030
Paid to the date: 92% · 347 709 USD
Remaining due payment: 30 236 USD
49
1% · 3 779 USD
February 2030
Paid to the date: 93% · 351 488 USD
Remaining due payment: 26 456 USD
50
1% · 3 779 USD
March 2030
Paid to the date: 94% · 355 267 USD
Remaining due payment: 22 677 USD
51
1% · 3 779 USD
April 2030
Paid to the date: 95% · 359 047 USD
Remaining due payment: 18 897 USD
52
1% · 3 779 USD
May 2030
Paid to the date: 96% · 362 826 USD
Remaining due payment: 15 118 USD
53
1% · 3 779 USD
June 2030
Paid to the date: 97% · 366 606 USD
Remaining due payment: 11 338 USD
54
1% · 3 779 USD
July 2030
Paid to the date: 98% · 370 385 USD
Remaining due payment: 7 559 USD
55
1% · 3 779 USD
August 2030
Paid to the date: 99% · 374 165 USD
Remaining due payment: 3 779 USD
56
1% · 3 779 USD
September 2030
Paid to the date: 100% · 377 944 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use