Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 35 394 USD
At reservation · August 2025
Paid to the date: 10% · 35 394 USD
Remaining due payment: 318 546 USD
2
10% · 35 394 USD
October 2025
Paid to the date: 20% · 70 788 USD
Remaining due payment: 283 152 USD
3
1% · 3 539 USD
December 2025
Paid to the date: 21% · 74 327 USD
Remaining due payment: 279 613 USD
4
1% · 3 539 USD
January 2026
Paid to the date: 22% · 77 867 USD
Remaining due payment: 276 074 USD
5
1% · 3 539 USD
February 2026
Paid to the date: 23% · 81 406 USD
Remaining due payment: 272 534 USD
6
1% · 3 539 USD
March 2026
Paid to the date: 24% · 84 946 USD
Remaining due payment: 268 995 USD
Resale is available
7
10% · 35 394 USD
April 2026
Paid to the date: 34% · 120 340 USD
Remaining due payment: 233 601 USD
8
1% · 3 539 USD
May 2026
Paid to the date: 35% · 123 879 USD
Remaining due payment: 230 061 USD
9
1% · 3 539 USD
June 2026
Paid to the date: 36% · 127 419 USD
Remaining due payment: 226 522 USD
10
1% · 3 539 USD
July 2026
Paid to the date: 37% · 130 958 USD
Remaining due payment: 222 982 USD
11
1% · 3 539 USD
August 2026
Paid to the date: 38% · 134 497 USD
Remaining due payment: 219 443 USD
12
1% · 3 539 USD
September 2026
Paid to the date: 39% · 138 037 USD
Remaining due payment: 215 904 USD
13
1% · 3 539 USD
October 2026
Paid to the date: 40% · 141 576 USD
Remaining due payment: 212 364 USD
14
10% · 35 394 USD
November 2026
Paid to the date: 50% · 176 970 USD
Remaining due payment: 176 970 USD
15
1% · 3 539 USD
December 2026
Paid to the date: 51% · 180 510 USD
Remaining due payment: 173 431 USD
16
9% · 31 855 USD
January 2027
Paid to the date: 60% · 212 364 USD
Remaining due payment: 141 576 USD
17
1% · 3 539 USD
February 2027
Paid to the date: 61% · 215 904 USD
Remaining due payment: 138 037 USD
18
1% · 3 539 USD
March 2027
Paid to the date: 62% · 219 443 USD
Remaining due payment: 134 497 USD
19
1% · 3 539 USD
April 2027
Paid to the date: 63% · 222 982 USD
Remaining due payment: 130 958 USD
20
1% · 3 539 USD
May 2027
Paid to the date: 64% · 226 522 USD
Remaining due payment: 127 419 USD
21
1% · 3 539 USD
June 2027
Paid to the date: 65% · 230 061 USD
Remaining due payment: 123 879 USD
22
1% · 3 539 USD
July 2027
Paid to the date: 66% · 233 601 USD
Remaining due payment: 120 340 USD
23
1% · 3 539 USD
August 2027
Paid to the date: 67% · 237 140 USD
Remaining due payment: 116 800 USD
24
1% · 3 539 USD
September 2027
Paid to the date: 68% · 240 679 USD
Remaining due payment: 113 261 USD
25
1% · 3 539 USD
October 2027
Paid to the date: 69% · 244 219 USD
Remaining due payment: 109 722 USD
26
1% · 3 539 USD
November 2027
Paid to the date: 70% · 247 758 USD
Remaining due payment: 106 182 USD
27
1% · 3 539 USD
December 2027
Paid to the date: 71% · 251 298 USD
Remaining due payment: 102 643 USD
28
1% · 3 539 USD
January 2028
Paid to the date: 72% · 254 837 USD
Remaining due payment: 99 103 USD
29
1% · 3 539 USD
February 2028
Paid to the date: 73% · 258 376 USD
Remaining due payment: 95 564 USD
30
1% · 3 539 USD
March 2028
Paid to the date: 74% · 261 916 USD
Remaining due payment: 92 025 USD
31
1% · 3 539 USD
April 2028
Paid to the date: 75% · 265 455 USD
Remaining due payment: 88 485 USD
32
1% · 3 539 USD
May 2028
Paid to the date: 76% · 268 995 USD
Remaining due payment: 84 946 USD
33
1% · 3 539 USD
June 2028
Paid to the date: 77% · 272 534 USD
Remaining due payment: 81 406 USD
34
1% · 3 539 USD
July 2028
Paid to the date: 78% · 276 073 USD
Remaining due payment: 77 867 USD
35
1% · 3 539 USD
August 2028
Paid to the date: 79% · 279 613 USD
Remaining due payment: 74 327 USD
36
1% · 3 539 USD
September 2028
Paid to the date: 80% · 283 152 USD
Remaining due payment: 70 788 USD
37
1% · 3 539 USD
October 2028
Paid to the date: 81% · 286 692 USD
Remaining due payment: 67 249 USD
38
1% · 3 539 USD
November 2028
Paid to the date: 82% · 290 231 USD
Remaining due payment: 63 709 USD
39
1% · 3 539 USD
December 2028
Paid to the date: 83% · 293 771 USD
Remaining due payment: 60 170 USD
40
1% · 3 539 USD
January 2029
Paid to the date: 84% · 297 310 USD
Remaining due payment: 56 630 USD
41
1% · 3 539 USD
February 2029
Paid to the date: 85% · 300 849 USD
Remaining due payment: 53 091 USD
42
1% · 3 539 USD
March 2029
Paid to the date: 86% · 304 389 USD
Remaining due payment: 49 552 USD
43
1% · 3 539 USD
April 2029
Paid to the date: 87% · 307 928 USD
Remaining due payment: 46 012 USD
44
1% · 3 539 USD
May 2029
Paid to the date: 88% · 311 468 USD
Remaining due payment: 42 473 USD
45
1% · 3 539 USD
June 2029
Paid to the date: 89% · 315 007 USD
Remaining due payment: 38 933 USD
46
1% · 3 539 USD
July 2029
Paid to the date: 90% · 318 546 USD
Remaining due payment: 35 394 USD
47
1% · 3 539 USD
August 2029
Paid to the date: 91% · 322 086 USD
Remaining due payment: 31 855 USD
48
1% · 3 539 USD
September 2029
Paid to the date: 92% · 325 625 USD
Remaining due payment: 28 315 USD
49
1% · 3 539 USD
October 2029
Paid to the date: 93% · 329 165 USD
Remaining due payment: 24 776 USD
50
1% · 3 539 USD
November 2029
Paid to the date: 94% · 332 704 USD
Remaining due payment: 21 236 USD
51
1% · 3 539 USD
December 2029
Paid to the date: 95% · 336 243 USD
Remaining due payment: 17 697 USD
52
1% · 3 539 USD
January 2030
Paid to the date: 96% · 339 783 USD
Remaining due payment: 14 158 USD
53
1% · 3 539 USD
February 2030
Paid to the date: 97% · 343 322 USD
Remaining due payment: 10 618 USD
54
1% · 3 539 USD
March 2030
Paid to the date: 98% · 346 862 USD
Remaining due payment: 7 079 USD
55
1% · 3 539 USD
April 2030
Paid to the date: 99% · 350 401 USD
Remaining due payment: 3 539 USD
56
1% · 3 539 USD
May 2030
Paid to the date: 100% · 353 940 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use