Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 27 226 USD
At reservation · August 2025
Paid to the date: 10% · 27 226 USD
Remaining due payment: 245 036 USD
2
10% · 27 226 USD
October 2025
Paid to the date: 20% · 54 452 USD
Remaining due payment: 217 809 USD
3
1% · 2 723 USD
December 2025
Paid to the date: 21% · 57 175 USD
Remaining due payment: 215 087 USD
4
1% · 2 723 USD
January 2026
Paid to the date: 22% · 59 898 USD
Remaining due payment: 212 364 USD
5
1% · 2 723 USD
February 2026
Paid to the date: 23% · 62 620 USD
Remaining due payment: 209 642 USD
6
1% · 2 723 USD
March 2026
Paid to the date: 24% · 65 343 USD
Remaining due payment: 206 919 USD
Resale is available
7
10% · 27 226 USD
April 2026
Paid to the date: 34% · 92 569 USD
Remaining due payment: 179 693 USD
8
1% · 2 723 USD
May 2026
Paid to the date: 35% · 95 292 USD
Remaining due payment: 176 970 USD
9
1% · 2 723 USD
June 2026
Paid to the date: 36% · 98 014 USD
Remaining due payment: 174 248 USD
10
1% · 2 723 USD
July 2026
Paid to the date: 37% · 100 737 USD
Remaining due payment: 171 525 USD
11
1% · 2 723 USD
August 2026
Paid to the date: 38% · 103 459 USD
Remaining due payment: 168 802 USD
12
1% · 2 723 USD
September 2026
Paid to the date: 39% · 106 182 USD
Remaining due payment: 166 080 USD
13
1% · 2 723 USD
October 2026
Paid to the date: 40% · 108 905 USD
Remaining due payment: 163 357 USD
14
10% · 27 226 USD
November 2026
Paid to the date: 50% · 136 131 USD
Remaining due payment: 136 131 USD
15
1% · 2 723 USD
December 2026
Paid to the date: 51% · 138 854 USD
Remaining due payment: 133 408 USD
16
9% · 24 504 USD
January 2027
Paid to the date: 60% · 163 357 USD
Remaining due payment: 108 905 USD
17
1% · 2 723 USD
February 2027
Paid to the date: 61% · 166 080 USD
Remaining due payment: 106 182 USD
18
1% · 2 723 USD
March 2027
Paid to the date: 62% · 168 802 USD
Remaining due payment: 103 460 USD
19
1% · 2 723 USD
April 2027
Paid to the date: 63% · 171 525 USD
Remaining due payment: 100 737 USD
20
1% · 2 723 USD
May 2027
Paid to the date: 64% · 174 248 USD
Remaining due payment: 98 014 USD
21
1% · 2 723 USD
June 2027
Paid to the date: 65% · 176 970 USD
Remaining due payment: 95 292 USD
22
1% · 2 723 USD
July 2027
Paid to the date: 66% · 179 693 USD
Remaining due payment: 92 569 USD
23
1% · 2 723 USD
August 2027
Paid to the date: 67% · 182 415 USD
Remaining due payment: 89 846 USD
24
1% · 2 723 USD
September 2027
Paid to the date: 68% · 185 138 USD
Remaining due payment: 87 124 USD
25
1% · 2 723 USD
October 2027
Paid to the date: 69% · 187 861 USD
Remaining due payment: 84 401 USD
26
1% · 2 723 USD
November 2027
Paid to the date: 70% · 190 583 USD
Remaining due payment: 81 679 USD
27
1% · 2 723 USD
December 2027
Paid to the date: 71% · 193 306 USD
Remaining due payment: 78 956 USD
28
1% · 2 723 USD
January 2028
Paid to the date: 72% · 196 029 USD
Remaining due payment: 76 233 USD
29
1% · 2 723 USD
February 2028
Paid to the date: 73% · 198 751 USD
Remaining due payment: 73 511 USD
30
1% · 2 723 USD
March 2028
Paid to the date: 74% · 201 474 USD
Remaining due payment: 70 788 USD
31
1% · 2 723 USD
April 2028
Paid to the date: 75% · 204 196 USD
Remaining due payment: 68 065 USD
32
1% · 2 723 USD
May 2028
Paid to the date: 76% · 206 919 USD
Remaining due payment: 65 343 USD
33
1% · 2 723 USD
June 2028
Paid to the date: 77% · 209 642 USD
Remaining due payment: 62 620 USD
34
1% · 2 723 USD
July 2028
Paid to the date: 78% · 212 364 USD
Remaining due payment: 59 898 USD
35
1% · 2 723 USD
August 2028
Paid to the date: 79% · 215 087 USD
Remaining due payment: 57 175 USD
36
1% · 2 723 USD
September 2028
Paid to the date: 80% · 217 809 USD
Remaining due payment: 54 452 USD
37
1% · 2 723 USD
October 2028
Paid to the date: 81% · 220 532 USD
Remaining due payment: 51 730 USD
38
1% · 2 723 USD
November 2028
Paid to the date: 82% · 223 255 USD
Remaining due payment: 49 007 USD
39
1% · 2 723 USD
December 2028
Paid to the date: 83% · 225 977 USD
Remaining due payment: 46 285 USD
40
1% · 2 723 USD
January 2029
Paid to the date: 84% · 228 700 USD
Remaining due payment: 43 562 USD
41
1% · 2 723 USD
February 2029
Paid to the date: 85% · 231 423 USD
Remaining due payment: 40 839 USD
42
1% · 2 723 USD
March 2029
Paid to the date: 86% · 234 145 USD
Remaining due payment: 38 117 USD
43
1% · 2 723 USD
April 2029
Paid to the date: 87% · 236 868 USD
Remaining due payment: 35 394 USD
44
1% · 2 723 USD
May 2029
Paid to the date: 88% · 239 590 USD
Remaining due payment: 32 671 USD
45
1% · 2 723 USD
June 2029
Paid to the date: 89% · 242 313 USD
Remaining due payment: 29 949 USD
46
1% · 2 723 USD
July 2029
Paid to the date: 90% · 245 036 USD
Remaining due payment: 27 226 USD
47
1% · 2 723 USD
August 2029
Paid to the date: 91% · 247 758 USD
Remaining due payment: 24 504 USD
48
1% · 2 723 USD
September 2029
Paid to the date: 92% · 250 481 USD
Remaining due payment: 21 781 USD
49
1% · 2 723 USD
October 2029
Paid to the date: 93% · 253 204 USD
Remaining due payment: 19 058 USD
50
1% · 2 723 USD
November 2029
Paid to the date: 94% · 255 926 USD
Remaining due payment: 16 336 USD
51
1% · 2 723 USD
December 2029
Paid to the date: 95% · 258 649 USD
Remaining due payment: 13 613 USD
52
1% · 2 723 USD
January 2030
Paid to the date: 96% · 261 371 USD
Remaining due payment: 10 890 USD
53
1% · 2 723 USD
February 2030
Paid to the date: 97% · 264 094 USD
Remaining due payment: 8 168 USD
54
1% · 2 723 USD
March 2030
Paid to the date: 98% · 266 817 USD
Remaining due payment: 5 445 USD
55
1% · 2 723 USD
April 2030
Paid to the date: 99% · 269 539 USD
Remaining due payment: 2 723 USD
56
1% · 2 723 USD
May 2030
Paid to the date: 100% · 272 262 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use