Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 27 229 USD
At reservation · December 2025
Paid to the date: 10% · 27 229 USD
Remaining due payment: 245 065 USD
2
10% · 27 229 USD
February 2026
Paid to the date: 20% · 54 459 USD
Remaining due payment: 217 835 USD
3
1% · 2 723 USD
April 2026
Paid to the date: 21% · 57 182 USD
Remaining due payment: 215 112 USD
4
1% · 2 723 USD
May 2026
Paid to the date: 22% · 59 905 USD
Remaining due payment: 212 389 USD
5
1% · 2 723 USD
June 2026
Paid to the date: 23% · 62 628 USD
Remaining due payment: 209 667 USD
6
1% · 2 723 USD
July 2026
Paid to the date: 24% · 65 351 USD
Remaining due payment: 206 944 USD
Resale is available
7
10% · 27 229 USD
August 2026
Paid to the date: 34% · 92 580 USD
Remaining due payment: 179 714 USD
8
1% · 2 723 USD
September 2026
Paid to the date: 35% · 95 303 USD
Remaining due payment: 176 991 USD
9
1% · 2 723 USD
October 2026
Paid to the date: 36% · 98 026 USD
Remaining due payment: 174 268 USD
10
1% · 2 723 USD
November 2026
Paid to the date: 37% · 100 749 USD
Remaining due payment: 171 545 USD
11
1% · 2 723 USD
December 2026
Paid to the date: 38% · 103 472 USD
Remaining due payment: 168 822 USD
12
1% · 2 723 USD
January 2027
Paid to the date: 39% · 106 195 USD
Remaining due payment: 166 099 USD
13
1% · 2 723 USD
February 2027
Paid to the date: 40% · 108 918 USD
Remaining due payment: 163 376 USD
14
10% · 27 229 USD
March 2027
Paid to the date: 50% · 136 147 USD
Remaining due payment: 136 147 USD
15
1% · 2 723 USD
April 2027
Paid to the date: 51% · 138 870 USD
Remaining due payment: 133 424 USD
16
9% · 24 506 USD
May 2027
Paid to the date: 60% · 163 376 USD
Remaining due payment: 108 918 USD
17
1% · 2 723 USD
June 2027
Paid to the date: 61% · 166 099 USD
Remaining due payment: 106 195 USD
18
1% · 2 723 USD
July 2027
Paid to the date: 62% · 168 822 USD
Remaining due payment: 103 472 USD
19
1% · 2 723 USD
August 2027
Paid to the date: 63% · 171 545 USD
Remaining due payment: 100 749 USD
20
1% · 2 723 USD
September 2027
Paid to the date: 64% · 174 268 USD
Remaining due payment: 98 026 USD
21
1% · 2 723 USD
October 2027
Paid to the date: 65% · 176 991 USD
Remaining due payment: 95 303 USD
22
1% · 2 723 USD
November 2027
Paid to the date: 66% · 179 714 USD
Remaining due payment: 92 580 USD
23
1% · 2 723 USD
December 2027
Paid to the date: 67% · 182 437 USD
Remaining due payment: 89 857 USD
24
1% · 2 723 USD
January 2028
Paid to the date: 68% · 185 160 USD
Remaining due payment: 87 134 USD
25
1% · 2 723 USD
February 2028
Paid to the date: 69% · 187 883 USD
Remaining due payment: 84 411 USD
26
1% · 2 723 USD
March 2028
Paid to the date: 70% · 190 606 USD
Remaining due payment: 81 688 USD
27
1% · 2 723 USD
April 2028
Paid to the date: 71% · 193 329 USD
Remaining due payment: 78 965 USD
28
1% · 2 723 USD
May 2028
Paid to the date: 72% · 196 052 USD
Remaining due payment: 76 242 USD
29
1% · 2 723 USD
June 2028
Paid to the date: 73% · 198 775 USD
Remaining due payment: 73 519 USD
30
1% · 2 723 USD
July 2028
Paid to the date: 74% · 201 498 USD
Remaining due payment: 70 796 USD
31
1% · 2 723 USD
August 2028
Paid to the date: 75% · 204 221 USD
Remaining due payment: 68 074 USD
32
1% · 2 723 USD
September 2028
Paid to the date: 76% · 206 944 USD
Remaining due payment: 65 351 USD
33
1% · 2 723 USD
October 2028
Paid to the date: 77% · 209 667 USD
Remaining due payment: 62 628 USD
34
1% · 2 723 USD
November 2028
Paid to the date: 78% · 212 389 USD
Remaining due payment: 59 905 USD
35
1% · 2 723 USD
December 2028
Paid to the date: 79% · 215 112 USD
Remaining due payment: 57 182 USD
36
1% · 2 723 USD
January 2029
Paid to the date: 80% · 217 835 USD
Remaining due payment: 54 459 USD
37
1% · 2 723 USD
February 2029
Paid to the date: 81% · 220 558 USD
Remaining due payment: 51 736 USD
38
1% · 2 723 USD
March 2029
Paid to the date: 82% · 223 281 USD
Remaining due payment: 49 013 USD
39
1% · 2 723 USD
April 2029
Paid to the date: 83% · 226 004 USD
Remaining due payment: 46 290 USD
40
1% · 2 723 USD
May 2029
Paid to the date: 84% · 228 727 USD
Remaining due payment: 43 567 USD
41
1% · 2 723 USD
June 2029
Paid to the date: 85% · 231 450 USD
Remaining due payment: 40 844 USD
42
1% · 2 723 USD
July 2029
Paid to the date: 86% · 234 173 USD
Remaining due payment: 38 121 USD
43
1% · 2 723 USD
August 2029
Paid to the date: 87% · 236 896 USD
Remaining due payment: 35 398 USD
44
1% · 2 723 USD
September 2029
Paid to the date: 88% · 239 619 USD
Remaining due payment: 32 675 USD
45
1% · 2 723 USD
October 2029
Paid to the date: 89% · 242 342 USD
Remaining due payment: 29 952 USD
46
1% · 2 723 USD
November 2029
Paid to the date: 90% · 245 065 USD
Remaining due payment: 27 229 USD
47
1% · 2 723 USD
December 2029
Paid to the date: 91% · 247 788 USD
Remaining due payment: 24 506 USD
48
1% · 2 723 USD
January 2030
Paid to the date: 92% · 250 511 USD
Remaining due payment: 21 784 USD
49
1% · 2 723 USD
February 2030
Paid to the date: 93% · 253 234 USD
Remaining due payment: 19 061 USD
50
1% · 2 723 USD
March 2030
Paid to the date: 94% · 255 957 USD
Remaining due payment: 16 338 USD
51
1% · 2 723 USD
April 2030
Paid to the date: 95% · 258 679 USD
Remaining due payment: 13 615 USD
52
1% · 2 723 USD
May 2030
Paid to the date: 96% · 261 402 USD
Remaining due payment: 10 892 USD
53
1% · 2 723 USD
June 2030
Paid to the date: 97% · 264 125 USD
Remaining due payment: 8 169 USD
54
1% · 2 723 USD
July 2030
Paid to the date: 98% · 266 848 USD
Remaining due payment: 5 446 USD
55
1% · 2 723 USD
August 2030
Paid to the date: 99% · 269 571 USD
Remaining due payment: 2 723 USD
56
1% · 2 723 USD
September 2030
Paid to the date: 100% · 272 294 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use