Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 29 898 USD
At reservation · December 2025
Paid to the date: 10% · 29 898 USD
Remaining due payment: 269 081 USD
2
10% · 29 898 USD
February 2026
Paid to the date: 20% · 59 796 USD
Remaining due payment: 239 183 USD
3
1% · 2 990 USD
April 2026
Paid to the date: 21% · 62 786 USD
Remaining due payment: 236 193 USD
4
1% · 2 990 USD
May 2026
Paid to the date: 22% · 65 775 USD
Remaining due payment: 233 203 USD
5
1% · 2 990 USD
June 2026
Paid to the date: 23% · 68 765 USD
Remaining due payment: 230 214 USD
6
1% · 2 990 USD
July 2026
Paid to the date: 24% · 71 755 USD
Remaining due payment: 227 224 USD
Resale is available
7
10% · 29 898 USD
August 2026
Paid to the date: 34% · 101 653 USD
Remaining due payment: 197 326 USD
8
1% · 2 990 USD
September 2026
Paid to the date: 35% · 104 643 USD
Remaining due payment: 194 336 USD
9
1% · 2 990 USD
October 2026
Paid to the date: 36% · 107 632 USD
Remaining due payment: 191 346 USD
10
1% · 2 990 USD
November 2026
Paid to the date: 37% · 110 622 USD
Remaining due payment: 188 357 USD
11
1% · 2 990 USD
December 2026
Paid to the date: 38% · 113 612 USD
Remaining due payment: 185 367 USD
12
1% · 2 990 USD
January 2027
Paid to the date: 39% · 116 602 USD
Remaining due payment: 182 377 USD
13
1% · 2 990 USD
February 2027
Paid to the date: 40% · 119 591 USD
Remaining due payment: 179 387 USD
14
10% · 29 898 USD
March 2027
Paid to the date: 50% · 149 489 USD
Remaining due payment: 149 489 USD
15
1% · 2 990 USD
April 2027
Paid to the date: 51% · 152 479 USD
Remaining due payment: 146 500 USD
16
9% · 26 908 USD
May 2027
Paid to the date: 60% · 179 387 USD
Remaining due payment: 119 591 USD
17
1% · 2 990 USD
June 2027
Paid to the date: 61% · 182 377 USD
Remaining due payment: 116 602 USD
18
1% · 2 990 USD
July 2027
Paid to the date: 62% · 185 367 USD
Remaining due payment: 113 612 USD
19
1% · 2 990 USD
August 2027
Paid to the date: 63% · 188 357 USD
Remaining due payment: 110 622 USD
20
1% · 2 990 USD
September 2027
Paid to the date: 64% · 191 346 USD
Remaining due payment: 107 632 USD
21
1% · 2 990 USD
October 2027
Paid to the date: 65% · 194 336 USD
Remaining due payment: 104 643 USD
22
1% · 2 990 USD
November 2027
Paid to the date: 66% · 197 326 USD
Remaining due payment: 101 653 USD
23
1% · 2 990 USD
December 2027
Paid to the date: 67% · 200 316 USD
Remaining due payment: 98 663 USD
24
1% · 2 990 USD
January 2028
Paid to the date: 68% · 203 305 USD
Remaining due payment: 95 673 USD
25
1% · 2 990 USD
February 2028
Paid to the date: 69% · 206 295 USD
Remaining due payment: 92 683 USD
26
1% · 2 990 USD
March 2028
Paid to the date: 70% · 209 285 USD
Remaining due payment: 89 694 USD
27
1% · 2 990 USD
April 2028
Paid to the date: 71% · 212 275 USD
Remaining due payment: 86 704 USD
28
1% · 2 990 USD
May 2028
Paid to the date: 72% · 215 265 USD
Remaining due payment: 83 714 USD
29
1% · 2 990 USD
June 2028
Paid to the date: 73% · 218 254 USD
Remaining due payment: 80 724 USD
30
1% · 2 990 USD
July 2028
Paid to the date: 74% · 221 244 USD
Remaining due payment: 77 734 USD
31
1% · 2 990 USD
August 2028
Paid to the date: 75% · 224 234 USD
Remaining due payment: 74 745 USD
32
1% · 2 990 USD
September 2028
Paid to the date: 76% · 227 224 USD
Remaining due payment: 71 755 USD
33
1% · 2 990 USD
October 2028
Paid to the date: 77% · 230 214 USD
Remaining due payment: 68 765 USD
34
1% · 2 990 USD
November 2028
Paid to the date: 78% · 233 203 USD
Remaining due payment: 65 775 USD
35
1% · 2 990 USD
December 2028
Paid to the date: 79% · 236 193 USD
Remaining due payment: 62 786 USD
36
1% · 2 990 USD
January 2029
Paid to the date: 80% · 239 183 USD
Remaining due payment: 59 796 USD
37
1% · 2 990 USD
February 2029
Paid to the date: 81% · 242 173 USD
Remaining due payment: 56 806 USD
38
1% · 2 990 USD
March 2029
Paid to the date: 82% · 245 162 USD
Remaining due payment: 53 816 USD
39
1% · 2 990 USD
April 2029
Paid to the date: 83% · 248 152 USD
Remaining due payment: 50 826 USD
40
1% · 2 990 USD
May 2029
Paid to the date: 84% · 251 142 USD
Remaining due payment: 47 837 USD
41
1% · 2 990 USD
June 2029
Paid to the date: 85% · 254 132 USD
Remaining due payment: 44 847 USD
42
1% · 2 990 USD
July 2029
Paid to the date: 86% · 257 122 USD
Remaining due payment: 41 857 USD
43
1% · 2 990 USD
August 2029
Paid to the date: 87% · 260 111 USD
Remaining due payment: 38 867 USD
44
1% · 2 990 USD
September 2029
Paid to the date: 88% · 263 101 USD
Remaining due payment: 35 877 USD
45
1% · 2 990 USD
October 2029
Paid to the date: 89% · 266 091 USD
Remaining due payment: 32 888 USD
46
1% · 2 990 USD
November 2029
Paid to the date: 90% · 269 081 USD
Remaining due payment: 29 898 USD
47
1% · 2 990 USD
December 2029
Paid to the date: 91% · 272 071 USD
Remaining due payment: 26 908 USD
48
1% · 2 990 USD
January 2030
Paid to the date: 92% · 275 060 USD
Remaining due payment: 23 918 USD
49
1% · 2 990 USD
February 2030
Paid to the date: 93% · 278 050 USD
Remaining due payment: 20 929 USD
50
1% · 2 990 USD
March 2030
Paid to the date: 94% · 281 040 USD
Remaining due payment: 17 939 USD
51
1% · 2 990 USD
April 2030
Paid to the date: 95% · 284 030 USD
Remaining due payment: 14 949 USD
52
1% · 2 990 USD
May 2030
Paid to the date: 96% · 287 019 USD
Remaining due payment: 11 959 USD
53
1% · 2 990 USD
June 2030
Paid to the date: 97% · 290 009 USD
Remaining due payment: 8 969 USD
54
1% · 2 990 USD
July 2030
Paid to the date: 98% · 292 999 USD
Remaining due payment: 5 980 USD
55
1% · 2 990 USD
August 2030
Paid to the date: 99% · 295 989 USD
Remaining due payment: 2 990 USD
56
1% · 2 990 USD
September 2030
Paid to the date: 100% · 298 979 USD
Remaining due payment: 0.0000 USD