Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 29 898 USD
At reservation · December 2025
Paid to the date: 10% · 29 898 USD
Remaining due payment: 269 081 USD
2
10% · 29 898 USD
February 2026
Paid to the date: 20% · 59 796 USD
Remaining due payment: 239 183 USD
3
1% · 2 990 USD
April 2026
Paid to the date: 21% · 62 786 USD
Remaining due payment: 236 193 USD
4
1% · 2 990 USD
May 2026
Paid to the date: 22% · 65 775 USD
Remaining due payment: 233 203 USD
5
1% · 2 990 USD
June 2026
Paid to the date: 23% · 68 765 USD
Remaining due payment: 230 214 USD
6
1% · 2 990 USD
July 2026
Paid to the date: 24% · 71 755 USD
Remaining due payment: 227 224 USD
Resale is available
7
10% · 29 898 USD
August 2026
Paid to the date: 34% · 101 653 USD
Remaining due payment: 197 326 USD
8
1% · 2 990 USD
September 2026
Paid to the date: 35% · 104 643 USD
Remaining due payment: 194 336 USD
9
1% · 2 990 USD
October 2026
Paid to the date: 36% · 107 632 USD
Remaining due payment: 191 346 USD
10
1% · 2 990 USD
November 2026
Paid to the date: 37% · 110 622 USD
Remaining due payment: 188 357 USD
11
1% · 2 990 USD
December 2026
Paid to the date: 38% · 113 612 USD
Remaining due payment: 185 367 USD
12
1% · 2 990 USD
January 2027
Paid to the date: 39% · 116 602 USD
Remaining due payment: 182 377 USD
13
1% · 2 990 USD
February 2027
Paid to the date: 40% · 119 591 USD
Remaining due payment: 179 387 USD
14
10% · 29 898 USD
March 2027
Paid to the date: 50% · 149 489 USD
Remaining due payment: 149 489 USD
15
1% · 2 990 USD
April 2027
Paid to the date: 51% · 152 479 USD
Remaining due payment: 146 500 USD
16
9% · 26 908 USD
May 2027
Paid to the date: 60% · 179 387 USD
Remaining due payment: 119 591 USD
17
1% · 2 990 USD
June 2027
Paid to the date: 61% · 182 377 USD
Remaining due payment: 116 602 USD
18
1% · 2 990 USD
July 2027
Paid to the date: 62% · 185 367 USD
Remaining due payment: 113 612 USD
19
1% · 2 990 USD
August 2027
Paid to the date: 63% · 188 357 USD
Remaining due payment: 110 622 USD
20
1% · 2 990 USD
September 2027
Paid to the date: 64% · 191 346 USD
Remaining due payment: 107 632 USD
21
1% · 2 990 USD
October 2027
Paid to the date: 65% · 194 336 USD
Remaining due payment: 104 643 USD
22
1% · 2 990 USD
November 2027
Paid to the date: 66% · 197 326 USD
Remaining due payment: 101 653 USD
23
1% · 2 990 USD
December 2027
Paid to the date: 67% · 200 316 USD
Remaining due payment: 98 663 USD
24
1% · 2 990 USD
January 2028
Paid to the date: 68% · 203 305 USD
Remaining due payment: 95 673 USD
25
1% · 2 990 USD
February 2028
Paid to the date: 69% · 206 295 USD
Remaining due payment: 92 683 USD
26
1% · 2 990 USD
March 2028
Paid to the date: 70% · 209 285 USD
Remaining due payment: 89 694 USD
27
1% · 2 990 USD
April 2028
Paid to the date: 71% · 212 275 USD
Remaining due payment: 86 704 USD
28
1% · 2 990 USD
May 2028
Paid to the date: 72% · 215 265 USD
Remaining due payment: 83 714 USD
29
1% · 2 990 USD
June 2028
Paid to the date: 73% · 218 254 USD
Remaining due payment: 80 724 USD
30
1% · 2 990 USD
July 2028
Paid to the date: 74% · 221 244 USD
Remaining due payment: 77 734 USD
31
1% · 2 990 USD
August 2028
Paid to the date: 75% · 224 234 USD
Remaining due payment: 74 745 USD
32
1% · 2 990 USD
September 2028
Paid to the date: 76% · 227 224 USD
Remaining due payment: 71 755 USD
33
1% · 2 990 USD
October 2028
Paid to the date: 77% · 230 214 USD
Remaining due payment: 68 765 USD
34
1% · 2 990 USD
November 2028
Paid to the date: 78% · 233 203 USD
Remaining due payment: 65 775 USD
35
1% · 2 990 USD
December 2028
Paid to the date: 79% · 236 193 USD
Remaining due payment: 62 786 USD
36
1% · 2 990 USD
January 2029
Paid to the date: 80% · 239 183 USD
Remaining due payment: 59 796 USD
37
1% · 2 990 USD
February 2029
Paid to the date: 81% · 242 173 USD
Remaining due payment: 56 806 USD
38
1% · 2 990 USD
March 2029
Paid to the date: 82% · 245 162 USD
Remaining due payment: 53 816 USD
39
1% · 2 990 USD
April 2029
Paid to the date: 83% · 248 152 USD
Remaining due payment: 50 826 USD
40
1% · 2 990 USD
May 2029
Paid to the date: 84% · 251 142 USD
Remaining due payment: 47 837 USD
41
1% · 2 990 USD
June 2029
Paid to the date: 85% · 254 132 USD
Remaining due payment: 44 847 USD
42
1% · 2 990 USD
July 2029
Paid to the date: 86% · 257 122 USD
Remaining due payment: 41 857 USD
43
1% · 2 990 USD
August 2029
Paid to the date: 87% · 260 111 USD
Remaining due payment: 38 867 USD
44
1% · 2 990 USD
September 2029
Paid to the date: 88% · 263 101 USD
Remaining due payment: 35 877 USD
45
1% · 2 990 USD
October 2029
Paid to the date: 89% · 266 091 USD
Remaining due payment: 32 888 USD
46
1% · 2 990 USD
November 2029
Paid to the date: 90% · 269 081 USD
Remaining due payment: 29 898 USD
47
1% · 2 990 USD
December 2029
Paid to the date: 91% · 272 071 USD
Remaining due payment: 26 908 USD
48
1% · 2 990 USD
January 2030
Paid to the date: 92% · 275 060 USD
Remaining due payment: 23 918 USD
49
1% · 2 990 USD
February 2030
Paid to the date: 93% · 278 050 USD
Remaining due payment: 20 929 USD
50
1% · 2 990 USD
March 2030
Paid to the date: 94% · 281 040 USD
Remaining due payment: 17 939 USD
51
1% · 2 990 USD
April 2030
Paid to the date: 95% · 284 030 USD
Remaining due payment: 14 949 USD
52
1% · 2 990 USD
May 2030
Paid to the date: 96% · 287 019 USD
Remaining due payment: 11 959 USD
53
1% · 2 990 USD
June 2030
Paid to the date: 97% · 290 009 USD
Remaining due payment: 8 969 USD
54
1% · 2 990 USD
July 2030
Paid to the date: 98% · 292 999 USD
Remaining due payment: 5 980 USD
55
1% · 2 990 USD
August 2030
Paid to the date: 99% · 295 989 USD
Remaining due payment: 2 990 USD
56
1% · 2 990 USD
September 2030
Paid to the date: 100% · 298 979 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use