Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 44 188 USD
At reservation · August 2025
Paid to the date: 10% · 44 188 USD
Remaining due payment: 397 693 USD
2
10% · 44 188 USD
October 2025
Paid to the date: 20% · 88 376 USD
Remaining due payment: 353 505 USD
3
1% · 4 419 USD
December 2025
Paid to the date: 21% · 92 795 USD
Remaining due payment: 349 086 USD
4
1% · 4 419 USD
January 2026
Paid to the date: 22% · 97 214 USD
Remaining due payment: 344 667 USD
5
1% · 4 419 USD
February 2026
Paid to the date: 23% · 101 633 USD
Remaining due payment: 340 248 USD
6
1% · 4 419 USD
March 2026
Paid to the date: 24% · 106 051 USD
Remaining due payment: 335 830 USD
Resale is available
7
10% · 44 188 USD
April 2026
Paid to the date: 34% · 150 240 USD
Remaining due payment: 291 641 USD
8
1% · 4 419 USD
May 2026
Paid to the date: 35% · 154 658 USD
Remaining due payment: 287 223 USD
9
1% · 4 419 USD
June 2026
Paid to the date: 36% · 159 077 USD
Remaining due payment: 282 804 USD
10
1% · 4 419 USD
July 2026
Paid to the date: 37% · 163 496 USD
Remaining due payment: 278 385 USD
11
1% · 4 419 USD
August 2026
Paid to the date: 38% · 167 915 USD
Remaining due payment: 273 966 USD
12
1% · 4 419 USD
September 2026
Paid to the date: 39% · 172 334 USD
Remaining due payment: 269 547 USD
13
1% · 4 419 USD
October 2026
Paid to the date: 40% · 176 752 USD
Remaining due payment: 265 129 USD
14
10% · 44 188 USD
November 2026
Paid to the date: 50% · 220 940 USD
Remaining due payment: 220 940 USD
15
1% · 4 419 USD
December 2026
Paid to the date: 51% · 225 359 USD
Remaining due payment: 216 522 USD
16
9% · 39 769 USD
January 2027
Paid to the date: 60% · 265 129 USD
Remaining due payment: 176 752 USD
17
1% · 4 419 USD
February 2027
Paid to the date: 61% · 269 547 USD
Remaining due payment: 172 334 USD
18
1% · 4 419 USD
March 2027
Paid to the date: 62% · 273 966 USD
Remaining due payment: 167 915 USD
19
1% · 4 419 USD
April 2027
Paid to the date: 63% · 278 385 USD
Remaining due payment: 163 496 USD
20
1% · 4 419 USD
May 2027
Paid to the date: 64% · 282 804 USD
Remaining due payment: 159 077 USD
21
1% · 4 419 USD
June 2027
Paid to the date: 65% · 287 223 USD
Remaining due payment: 154 658 USD
22
1% · 4 419 USD
July 2027
Paid to the date: 66% · 291 641 USD
Remaining due payment: 150 240 USD
23
1% · 4 419 USD
August 2027
Paid to the date: 67% · 296 060 USD
Remaining due payment: 145 821 USD
24
1% · 4 419 USD
September 2027
Paid to the date: 68% · 300 479 USD
Remaining due payment: 141 402 USD
25
1% · 4 419 USD
October 2027
Paid to the date: 69% · 304 898 USD
Remaining due payment: 136 983 USD
26
1% · 4 419 USD
November 2027
Paid to the date: 70% · 309 317 USD
Remaining due payment: 132 564 USD
27
1% · 4 419 USD
December 2027
Paid to the date: 71% · 313 735 USD
Remaining due payment: 128 145 USD
28
1% · 4 419 USD
January 2028
Paid to the date: 72% · 318 154 USD
Remaining due payment: 123 727 USD
29
1% · 4 419 USD
February 2028
Paid to the date: 73% · 322 573 USD
Remaining due payment: 119 308 USD
30
1% · 4 419 USD
March 2028
Paid to the date: 74% · 326 992 USD
Remaining due payment: 114 889 USD
31
1% · 4 419 USD
April 2028
Paid to the date: 75% · 331 411 USD
Remaining due payment: 110 470 USD
32
1% · 4 419 USD
May 2028
Paid to the date: 76% · 335 830 USD
Remaining due payment: 106 051 USD
33
1% · 4 419 USD
June 2028
Paid to the date: 77% · 340 248 USD
Remaining due payment: 101 633 USD
34
1% · 4 419 USD
July 2028
Paid to the date: 78% · 344 667 USD
Remaining due payment: 97 214 USD
35
1% · 4 419 USD
August 2028
Paid to the date: 79% · 349 086 USD
Remaining due payment: 92 795 USD
36
1% · 4 419 USD
September 2028
Paid to the date: 80% · 353 505 USD
Remaining due payment: 88 376 USD
37
1% · 4 419 USD
October 2028
Paid to the date: 81% · 357 924 USD
Remaining due payment: 83 957 USD
38
1% · 4 419 USD
November 2028
Paid to the date: 82% · 362 342 USD
Remaining due payment: 79 539 USD
39
1% · 4 419 USD
December 2028
Paid to the date: 83% · 366 761 USD
Remaining due payment: 75 120 USD
40
1% · 4 419 USD
January 2029
Paid to the date: 84% · 371 180 USD
Remaining due payment: 70 701 USD
41
1% · 4 419 USD
February 2029
Paid to the date: 85% · 375 599 USD
Remaining due payment: 66 282 USD
42
1% · 4 419 USD
March 2029
Paid to the date: 86% · 380 018 USD
Remaining due payment: 61 863 USD
43
1% · 4 419 USD
April 2029
Paid to the date: 87% · 384 436 USD
Remaining due payment: 57 445 USD
44
1% · 4 419 USD
May 2029
Paid to the date: 88% · 388 855 USD
Remaining due payment: 53 026 USD
45
1% · 4 419 USD
June 2029
Paid to the date: 89% · 393 274 USD
Remaining due payment: 48 607 USD
46
1% · 4 419 USD
July 2029
Paid to the date: 90% · 397 693 USD
Remaining due payment: 44 188 USD
47
1% · 4 419 USD
August 2029
Paid to the date: 91% · 402 112 USD
Remaining due payment: 39 769 USD
48
1% · 4 419 USD
September 2029
Paid to the date: 92% · 406 530 USD
Remaining due payment: 35 350 USD
49
1% · 4 419 USD
October 2029
Paid to the date: 93% · 410 949 USD
Remaining due payment: 30 932 USD
50
1% · 4 419 USD
November 2029
Paid to the date: 94% · 415 368 USD
Remaining due payment: 26 513 USD
51
1% · 4 419 USD
December 2029
Paid to the date: 95% · 419 787 USD
Remaining due payment: 22 094 USD
52
1% · 4 419 USD
January 2030
Paid to the date: 96% · 424 206 USD
Remaining due payment: 17 675 USD
53
1% · 4 419 USD
February 2030
Paid to the date: 97% · 428 625 USD
Remaining due payment: 13 256 USD
54
1% · 4 419 USD
March 2030
Paid to the date: 98% · 433 043 USD
Remaining due payment: 8 838 USD
55
1% · 4 419 USD
April 2030
Paid to the date: 99% · 437 462 USD
Remaining due payment: 4 419 USD
56
1% · 4 419 USD
May 2030
Paid to the date: 100% · 441 881 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use