Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 31 259 USD
At reservation · July 2025
Paid to the date: 10% · 31 259 USD
Remaining due payment: 281 334 USD
2
10% · 31 259 USD
September 2025
Paid to the date: 20% · 62 519 USD
Remaining due payment: 250 075 USD
3
1% · 3 126 USD
November 2025
Paid to the date: 21% · 65 645 USD
Remaining due payment: 246 949 USD
4
1% · 3 126 USD
December 2025
Paid to the date: 22% · 68 771 USD
Remaining due payment: 243 823 USD
5
1% · 3 126 USD
January 2026
Paid to the date: 23% · 71 896 USD
Remaining due payment: 240 697 USD
6
1% · 3 126 USD
February 2026
Paid to the date: 24% · 75 022 USD
Remaining due payment: 237 571 USD
Resale is available
7
10% · 31 259 USD
March 2026
Paid to the date: 34% · 106 282 USD
Remaining due payment: 206 312 USD
8
1% · 3 126 USD
April 2026
Paid to the date: 35% · 109 408 USD
Remaining due payment: 203 186 USD
9
1% · 3 126 USD
May 2026
Paid to the date: 36% · 112 534 USD
Remaining due payment: 200 060 USD
10
1% · 3 126 USD
June 2026
Paid to the date: 37% · 115 660 USD
Remaining due payment: 196 934 USD
11
1% · 3 126 USD
July 2026
Paid to the date: 38% · 118 785 USD
Remaining due payment: 193 808 USD
12
1% · 3 126 USD
August 2026
Paid to the date: 39% · 121 911 USD
Remaining due payment: 190 682 USD
13
1% · 3 126 USD
September 2026
Paid to the date: 40% · 125 037 USD
Remaining due payment: 187 556 USD
14
10% · 31 259 USD
October 2026
Paid to the date: 50% · 156 297 USD
Remaining due payment: 156 297 USD
15
1% · 3 126 USD
November 2026
Paid to the date: 51% · 159 423 USD
Remaining due payment: 153 171 USD
16
9% · 28 133 USD
December 2026
Paid to the date: 60% · 187 556 USD
Remaining due payment: 125 037 USD
17
1% · 3 126 USD
January 2027
Paid to the date: 61% · 190 682 USD
Remaining due payment: 121 911 USD
18
1% · 3 126 USD
February 2027
Paid to the date: 62% · 193 808 USD
Remaining due payment: 118 785 USD
19
1% · 3 126 USD
March 2027
Paid to the date: 63% · 196 934 USD
Remaining due payment: 115 660 USD
20
1% · 3 126 USD
April 2027
Paid to the date: 64% · 200 060 USD
Remaining due payment: 112 534 USD
21
1% · 3 126 USD
May 2027
Paid to the date: 65% · 203 186 USD
Remaining due payment: 109 408 USD
22
1% · 3 126 USD
June 2027
Paid to the date: 66% · 206 312 USD
Remaining due payment: 106 282 USD
23
1% · 3 126 USD
July 2027
Paid to the date: 67% · 209 437 USD
Remaining due payment: 103 156 USD
24
1% · 3 126 USD
August 2027
Paid to the date: 68% · 212 563 USD
Remaining due payment: 100 030 USD
25
1% · 3 126 USD
September 2027
Paid to the date: 69% · 215 689 USD
Remaining due payment: 96 904 USD
26
1% · 3 126 USD
October 2027
Paid to the date: 70% · 218 815 USD
Remaining due payment: 93 778 USD
27
1% · 3 126 USD
November 2027
Paid to the date: 71% · 221 941 USD
Remaining due payment: 90 652 USD
28
1% · 3 126 USD
December 2027
Paid to the date: 72% · 225 067 USD
Remaining due payment: 87 526 USD
29
1% · 3 126 USD
January 2028
Paid to the date: 73% · 228 193 USD
Remaining due payment: 84 400 USD
30
1% · 3 126 USD
February 2028
Paid to the date: 74% · 231 319 USD
Remaining due payment: 81 274 USD
31
1% · 3 126 USD
March 2028
Paid to the date: 75% · 234 445 USD
Remaining due payment: 78 148 USD
32
1% · 3 126 USD
April 2028
Paid to the date: 76% · 237 571 USD
Remaining due payment: 75 022 USD
33
1% · 3 126 USD
May 2028
Paid to the date: 77% · 240 697 USD
Remaining due payment: 71 896 USD
34
1% · 3 126 USD
June 2028
Paid to the date: 78% · 243 823 USD
Remaining due payment: 68 771 USD
35
1% · 3 126 USD
July 2028
Paid to the date: 79% · 246 949 USD
Remaining due payment: 65 645 USD
36
1% · 3 126 USD
August 2028
Paid to the date: 80% · 250 075 USD
Remaining due payment: 62 519 USD
37
1% · 3 126 USD
September 2028
Paid to the date: 81% · 253 201 USD
Remaining due payment: 59 393 USD
38
1% · 3 126 USD
October 2028
Paid to the date: 82% · 256 326 USD
Remaining due payment: 56 267 USD
39
1% · 3 126 USD
November 2028
Paid to the date: 83% · 259 452 USD
Remaining due payment: 53 141 USD
40
1% · 3 126 USD
December 2028
Paid to the date: 84% · 262 578 USD
Remaining due payment: 50 015 USD
41
1% · 3 126 USD
January 2029
Paid to the date: 85% · 265 704 USD
Remaining due payment: 46 889 USD
42
1% · 3 126 USD
February 2029
Paid to the date: 86% · 268 830 USD
Remaining due payment: 43 763 USD
43
1% · 3 126 USD
March 2029
Paid to the date: 87% · 271 956 USD
Remaining due payment: 40 637 USD
44
1% · 3 126 USD
April 2029
Paid to the date: 88% · 275 082 USD
Remaining due payment: 37 511 USD
45
1% · 3 126 USD
May 2029
Paid to the date: 89% · 278 208 USD
Remaining due payment: 34 385 USD
46
1% · 3 126 USD
June 2029
Paid to the date: 90% · 281 334 USD
Remaining due payment: 31 259 USD
47
1% · 3 126 USD
July 2029
Paid to the date: 91% · 284 460 USD
Remaining due payment: 28 133 USD
48
1% · 3 126 USD
August 2029
Paid to the date: 92% · 287 586 USD
Remaining due payment: 25 007 USD
49
1% · 3 126 USD
September 2029
Paid to the date: 93% · 290 712 USD
Remaining due payment: 21 882 USD
50
1% · 3 126 USD
October 2029
Paid to the date: 94% · 293 838 USD
Remaining due payment: 18 756 USD
51
1% · 3 126 USD
November 2029
Paid to the date: 95% · 296 964 USD
Remaining due payment: 15 630 USD
52
1% · 3 126 USD
December 2029
Paid to the date: 96% · 300 090 USD
Remaining due payment: 12 504 USD
53
1% · 3 126 USD
January 2030
Paid to the date: 97% · 303 215 USD
Remaining due payment: 9 378 USD
54
1% · 3 126 USD
February 2030
Paid to the date: 98% · 306 341 USD
Remaining due payment: 6 252 USD
55
1% · 3 126 USD
March 2030
Paid to the date: 99% · 309 467 USD
Remaining due payment: 3 126 USD
56
1% · 3 126 USD
April 2030
Paid to the date: 100% · 312 593 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use