Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 31 256 USD
At reservation · August 2025
Paid to the date: 10% · 31 256 USD
Remaining due payment: 281 300 USD
2
10% · 31 256 USD
October 2025
Paid to the date: 20% · 62 511 USD
Remaining due payment: 250 044 USD
3
1% · 3 126 USD
December 2025
Paid to the date: 21% · 65 637 USD
Remaining due payment: 246 919 USD
4
1% · 3 126 USD
January 2026
Paid to the date: 22% · 68 762 USD
Remaining due payment: 243 793 USD
5
1% · 3 126 USD
February 2026
Paid to the date: 23% · 71 888 USD
Remaining due payment: 240 668 USD
6
1% · 3 126 USD
March 2026
Paid to the date: 24% · 75 013 USD
Remaining due payment: 237 542 USD
Resale is available
7
10% · 31 256 USD
April 2026
Paid to the date: 34% · 106 269 USD
Remaining due payment: 206 287 USD
8
1% · 3 126 USD
May 2026
Paid to the date: 35% · 109 394 USD
Remaining due payment: 203 161 USD
9
1% · 3 126 USD
June 2026
Paid to the date: 36% · 112 520 USD
Remaining due payment: 200 035 USD
10
1% · 3 126 USD
July 2026
Paid to the date: 37% · 115 645 USD
Remaining due payment: 196 910 USD
11
1% · 3 126 USD
August 2026
Paid to the date: 38% · 118 771 USD
Remaining due payment: 193 784 USD
12
1% · 3 126 USD
September 2026
Paid to the date: 39% · 121 897 USD
Remaining due payment: 190 659 USD
13
1% · 3 126 USD
October 2026
Paid to the date: 40% · 125 022 USD
Remaining due payment: 187 533 USD
14
10% · 31 256 USD
November 2026
Paid to the date: 50% · 156 278 USD
Remaining due payment: 156 278 USD
15
1% · 3 126 USD
December 2026
Paid to the date: 51% · 159 403 USD
Remaining due payment: 153 152 USD
16
9% · 28 130 USD
January 2027
Paid to the date: 60% · 187 533 USD
Remaining due payment: 125 022 USD
17
1% · 3 126 USD
February 2027
Paid to the date: 61% · 190 659 USD
Remaining due payment: 121 897 USD
18
1% · 3 126 USD
March 2027
Paid to the date: 62% · 193 784 USD
Remaining due payment: 118 771 USD
19
1% · 3 126 USD
April 2027
Paid to the date: 63% · 196 910 USD
Remaining due payment: 115 645 USD
20
1% · 3 126 USD
May 2027
Paid to the date: 64% · 200 035 USD
Remaining due payment: 112 520 USD
21
1% · 3 126 USD
June 2027
Paid to the date: 65% · 203 161 USD
Remaining due payment: 109 394 USD
22
1% · 3 126 USD
July 2027
Paid to the date: 66% · 206 287 USD
Remaining due payment: 106 269 USD
23
1% · 3 126 USD
August 2027
Paid to the date: 67% · 209 412 USD
Remaining due payment: 103 143 USD
24
1% · 3 126 USD
September 2027
Paid to the date: 68% · 212 538 USD
Remaining due payment: 100 018 USD
25
1% · 3 126 USD
October 2027
Paid to the date: 69% · 215 663 USD
Remaining due payment: 96 892 USD
26
1% · 3 126 USD
November 2027
Paid to the date: 70% · 218 789 USD
Remaining due payment: 93 767 USD
27
1% · 3 126 USD
December 2027
Paid to the date: 71% · 221 914 USD
Remaining due payment: 90 641 USD
28
1% · 3 126 USD
January 2028
Paid to the date: 72% · 225 040 USD
Remaining due payment: 87 515 USD
29
1% · 3 126 USD
February 2028
Paid to the date: 73% · 228 165 USD
Remaining due payment: 84 390 USD
30
1% · 3 126 USD
March 2028
Paid to the date: 74% · 231 291 USD
Remaining due payment: 81 264 USD
31
1% · 3 126 USD
April 2028
Paid to the date: 75% · 234 416 USD
Remaining due payment: 78 139 USD
32
1% · 3 126 USD
May 2028
Paid to the date: 76% · 237 542 USD
Remaining due payment: 75 013 USD
33
1% · 3 126 USD
June 2028
Paid to the date: 77% · 240 668 USD
Remaining due payment: 71 888 USD
34
1% · 3 126 USD
July 2028
Paid to the date: 78% · 243 793 USD
Remaining due payment: 68 762 USD
35
1% · 3 126 USD
August 2028
Paid to the date: 79% · 246 919 USD
Remaining due payment: 65 637 USD
36
1% · 3 126 USD
September 2028
Paid to the date: 80% · 250 044 USD
Remaining due payment: 62 511 USD
37
1% · 3 126 USD
October 2028
Paid to the date: 81% · 253 170 USD
Remaining due payment: 59 386 USD
38
1% · 3 126 USD
November 2028
Paid to the date: 82% · 256 295 USD
Remaining due payment: 56 260 USD
39
1% · 3 126 USD
December 2028
Paid to the date: 83% · 259 421 USD
Remaining due payment: 53 134 USD
40
1% · 3 126 USD
January 2029
Paid to the date: 84% · 262 546 USD
Remaining due payment: 50 009 USD
41
1% · 3 126 USD
February 2029
Paid to the date: 85% · 265 672 USD
Remaining due payment: 46 883 USD
42
1% · 3 126 USD
March 2029
Paid to the date: 86% · 268 798 USD
Remaining due payment: 43 758 USD
43
1% · 3 126 USD
April 2029
Paid to the date: 87% · 271 923 USD
Remaining due payment: 40 632 USD
44
1% · 3 126 USD
May 2029
Paid to the date: 88% · 275 049 USD
Remaining due payment: 37 507 USD
45
1% · 3 126 USD
June 2029
Paid to the date: 89% · 278 174 USD
Remaining due payment: 34 381 USD
46
1% · 3 126 USD
July 2029
Paid to the date: 90% · 281 300 USD
Remaining due payment: 31 256 USD
47
1% · 3 126 USD
August 2029
Paid to the date: 91% · 284 425 USD
Remaining due payment: 28 130 USD
48
1% · 3 126 USD
September 2029
Paid to the date: 92% · 287 551 USD
Remaining due payment: 25 004 USD
49
1% · 3 126 USD
October 2029
Paid to the date: 93% · 290 676 USD
Remaining due payment: 21 879 USD
50
1% · 3 126 USD
November 2029
Paid to the date: 94% · 293 802 USD
Remaining due payment: 18 753 USD
51
1% · 3 126 USD
December 2029
Paid to the date: 95% · 296 928 USD
Remaining due payment: 15 628 USD
52
1% · 3 126 USD
January 2030
Paid to the date: 96% · 300 053 USD
Remaining due payment: 12 502 USD
53
1% · 3 126 USD
February 2030
Paid to the date: 97% · 303 179 USD
Remaining due payment: 9 377 USD
54
1% · 3 126 USD
March 2030
Paid to the date: 98% · 306 304 USD
Remaining due payment: 6 251 USD
55
1% · 3 126 USD
April 2030
Paid to the date: 99% · 309 430 USD
Remaining due payment: 3 126 USD
56
1% · 3 126 USD
May 2030
Paid to the date: 100% · 312 555 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use