Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 26 004 USD
At reservation · August 2025
Paid to the date: 10% · 26 004 USD
Remaining due payment: 234 037 USD
2
10% · 26 004 USD
October 2025
Paid to the date: 20% · 52 008 USD
Remaining due payment: 208 033 USD
3
1% · 2 600 USD
December 2025
Paid to the date: 21% · 54 609 USD
Remaining due payment: 205 432 USD
4
1% · 2 600 USD
January 2026
Paid to the date: 22% · 57 209 USD
Remaining due payment: 202 832 USD
5
1% · 2 600 USD
February 2026
Paid to the date: 23% · 59 809 USD
Remaining due payment: 200 232 USD
6
1% · 2 600 USD
March 2026
Paid to the date: 24% · 62 410 USD
Remaining due payment: 197 631 USD
Resale is available
7
10% · 26 004 USD
April 2026
Paid to the date: 34% · 88 414 USD
Remaining due payment: 171 627 USD
8
1% · 2 600 USD
May 2026
Paid to the date: 35% · 91 014 USD
Remaining due payment: 169 027 USD
9
1% · 2 600 USD
June 2026
Paid to the date: 36% · 93 615 USD
Remaining due payment: 166 426 USD
10
1% · 2 600 USD
July 2026
Paid to the date: 37% · 96 215 USD
Remaining due payment: 163 826 USD
11
1% · 2 600 USD
August 2026
Paid to the date: 38% · 98 816 USD
Remaining due payment: 161 225 USD
12
1% · 2 600 USD
September 2026
Paid to the date: 39% · 101 416 USD
Remaining due payment: 158 625 USD
13
1% · 2 600 USD
October 2026
Paid to the date: 40% · 104 016 USD
Remaining due payment: 156 025 USD
14
10% · 26 004 USD
November 2026
Paid to the date: 50% · 130 020 USD
Remaining due payment: 130 020 USD
15
1% · 2 600 USD
December 2026
Paid to the date: 51% · 132 621 USD
Remaining due payment: 127 420 USD
16
9% · 23 404 USD
January 2027
Paid to the date: 60% · 156 025 USD
Remaining due payment: 104 016 USD
17
1% · 2 600 USD
February 2027
Paid to the date: 61% · 158 625 USD
Remaining due payment: 101 416 USD
18
1% · 2 600 USD
March 2027
Paid to the date: 62% · 161 225 USD
Remaining due payment: 98 816 USD
19
1% · 2 600 USD
April 2027
Paid to the date: 63% · 163 826 USD
Remaining due payment: 96 215 USD
20
1% · 2 600 USD
May 2027
Paid to the date: 64% · 166 426 USD
Remaining due payment: 93 615 USD
21
1% · 2 600 USD
June 2027
Paid to the date: 65% · 169 027 USD
Remaining due payment: 91 014 USD
22
1% · 2 600 USD
July 2027
Paid to the date: 66% · 171 627 USD
Remaining due payment: 88 414 USD
23
1% · 2 600 USD
August 2027
Paid to the date: 67% · 174 227 USD
Remaining due payment: 85 814 USD
24
1% · 2 600 USD
September 2027
Paid to the date: 68% · 176 828 USD
Remaining due payment: 83 213 USD
25
1% · 2 600 USD
October 2027
Paid to the date: 69% · 179 428 USD
Remaining due payment: 80 613 USD
26
1% · 2 600 USD
November 2027
Paid to the date: 70% · 182 029 USD
Remaining due payment: 78 012 USD
27
1% · 2 600 USD
December 2027
Paid to the date: 71% · 184 629 USD
Remaining due payment: 75 412 USD
28
1% · 2 600 USD
January 2028
Paid to the date: 72% · 187 230 USD
Remaining due payment: 72 811 USD
29
1% · 2 600 USD
February 2028
Paid to the date: 73% · 189 830 USD
Remaining due payment: 70 211 USD
30
1% · 2 600 USD
March 2028
Paid to the date: 74% · 192 430 USD
Remaining due payment: 67 611 USD
31
1% · 2 600 USD
April 2028
Paid to the date: 75% · 195 031 USD
Remaining due payment: 65 010 USD
32
1% · 2 600 USD
May 2028
Paid to the date: 76% · 197 631 USD
Remaining due payment: 62 410 USD
33
1% · 2 600 USD
June 2028
Paid to the date: 77% · 200 232 USD
Remaining due payment: 59 809 USD
34
1% · 2 600 USD
July 2028
Paid to the date: 78% · 202 832 USD
Remaining due payment: 57 209 USD
35
1% · 2 600 USD
August 2028
Paid to the date: 79% · 205 432 USD
Remaining due payment: 54 609 USD
36
1% · 2 600 USD
September 2028
Paid to the date: 80% · 208 033 USD
Remaining due payment: 52 008 USD
37
1% · 2 600 USD
October 2028
Paid to the date: 81% · 210 633 USD
Remaining due payment: 49 408 USD
38
1% · 2 600 USD
November 2028
Paid to the date: 82% · 213 234 USD
Remaining due payment: 46 807 USD
39
1% · 2 600 USD
December 2028
Paid to the date: 83% · 215 834 USD
Remaining due payment: 44 207 USD
40
1% · 2 600 USD
January 2029
Paid to the date: 84% · 218 434 USD
Remaining due payment: 41 607 USD
41
1% · 2 600 USD
February 2029
Paid to the date: 85% · 221 035 USD
Remaining due payment: 39 006 USD
42
1% · 2 600 USD
March 2029
Paid to the date: 86% · 223 635 USD
Remaining due payment: 36 406 USD
43
1% · 2 600 USD
April 2029
Paid to the date: 87% · 226 236 USD
Remaining due payment: 33 805 USD
44
1% · 2 600 USD
May 2029
Paid to the date: 88% · 228 836 USD
Remaining due payment: 31 205 USD
45
1% · 2 600 USD
June 2029
Paid to the date: 89% · 231 436 USD
Remaining due payment: 28 605 USD
46
1% · 2 600 USD
July 2029
Paid to the date: 90% · 234 037 USD
Remaining due payment: 26 004 USD
47
1% · 2 600 USD
August 2029
Paid to the date: 91% · 236 637 USD
Remaining due payment: 23 404 USD
48
1% · 2 600 USD
September 2029
Paid to the date: 92% · 239 238 USD
Remaining due payment: 20 803 USD
49
1% · 2 600 USD
October 2029
Paid to the date: 93% · 241 838 USD
Remaining due payment: 18 203 USD
50
1% · 2 600 USD
November 2029
Paid to the date: 94% · 244 439 USD
Remaining due payment: 15 602 USD
51
1% · 2 600 USD
December 2029
Paid to the date: 95% · 247 039 USD
Remaining due payment: 13 002 USD
52
1% · 2 600 USD
January 2030
Paid to the date: 96% · 249 639 USD
Remaining due payment: 10 402 USD
53
1% · 2 600 USD
February 2030
Paid to the date: 97% · 252 240 USD
Remaining due payment: 7 801 USD
54
1% · 2 600 USD
March 2030
Paid to the date: 98% · 254 840 USD
Remaining due payment: 5 201 USD
55
1% · 2 600 USD
April 2030
Paid to the date: 99% · 257 441 USD
Remaining due payment: 2 600 USD
56
1% · 2 600 USD
May 2030
Paid to the date: 100% · 260 041 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use