Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 26 000 USD
At reservation · July 2025
Paid to the date: 10% · 26 000 USD
Remaining due payment: 234 002 USD
2
10% · 26 000 USD
September 2025
Paid to the date: 20% · 52 000 USD
Remaining due payment: 208 002 USD
3
1% · 2 600 USD
November 2025
Paid to the date: 21% · 54 601 USD
Remaining due payment: 205 402 USD
4
1% · 2 600 USD
December 2025
Paid to the date: 22% · 57 201 USD
Remaining due payment: 202 802 USD
5
1% · 2 600 USD
January 2026
Paid to the date: 23% · 59 801 USD
Remaining due payment: 200 202 USD
6
1% · 2 600 USD
February 2026
Paid to the date: 24% · 62 401 USD
Remaining due payment: 197 602 USD
Resale is available
7
10% · 26 000 USD
March 2026
Paid to the date: 34% · 88 401 USD
Remaining due payment: 171 602 USD
8
1% · 2 600 USD
April 2026
Paid to the date: 35% · 91 001 USD
Remaining due payment: 169 002 USD
9
1% · 2 600 USD
May 2026
Paid to the date: 36% · 93 601 USD
Remaining due payment: 166 402 USD
10
1% · 2 600 USD
June 2026
Paid to the date: 37% · 96 201 USD
Remaining due payment: 163 802 USD
11
1% · 2 600 USD
July 2026
Paid to the date: 38% · 98 801 USD
Remaining due payment: 161 202 USD
12
1% · 2 600 USD
August 2026
Paid to the date: 39% · 101 401 USD
Remaining due payment: 158 602 USD
13
1% · 2 600 USD
September 2026
Paid to the date: 40% · 104 001 USD
Remaining due payment: 156 001 USD
14
10% · 26 000 USD
October 2026
Paid to the date: 50% · 130 001 USD
Remaining due payment: 130 001 USD
15
1% · 2 600 USD
November 2026
Paid to the date: 51% · 132 601 USD
Remaining due payment: 127 401 USD
16
9% · 23 400 USD
December 2026
Paid to the date: 60% · 156 001 USD
Remaining due payment: 104 001 USD
17
1% · 2 600 USD
January 2027
Paid to the date: 61% · 158 602 USD
Remaining due payment: 101 401 USD
18
1% · 2 600 USD
February 2027
Paid to the date: 62% · 161 202 USD
Remaining due payment: 98 801 USD
19
1% · 2 600 USD
March 2027
Paid to the date: 63% · 163 802 USD
Remaining due payment: 96 201 USD
20
1% · 2 600 USD
April 2027
Paid to the date: 64% · 166 402 USD
Remaining due payment: 93 601 USD
21
1% · 2 600 USD
May 2027
Paid to the date: 65% · 169 002 USD
Remaining due payment: 91 001 USD
22
1% · 2 600 USD
June 2027
Paid to the date: 66% · 171 602 USD
Remaining due payment: 88 401 USD
23
1% · 2 600 USD
July 2027
Paid to the date: 67% · 174 202 USD
Remaining due payment: 85 801 USD
24
1% · 2 600 USD
August 2027
Paid to the date: 68% · 176 802 USD
Remaining due payment: 83 201 USD
25
1% · 2 600 USD
September 2027
Paid to the date: 69% · 179 402 USD
Remaining due payment: 80 601 USD
26
1% · 2 600 USD
October 2027
Paid to the date: 70% · 182 002 USD
Remaining due payment: 78 001 USD
27
1% · 2 600 USD
November 2027
Paid to the date: 71% · 184 602 USD
Remaining due payment: 75 401 USD
28
1% · 2 600 USD
December 2027
Paid to the date: 72% · 187 202 USD
Remaining due payment: 72 801 USD
29
1% · 2 600 USD
January 2028
Paid to the date: 73% · 189 802 USD
Remaining due payment: 70 201 USD
30
1% · 2 600 USD
February 2028
Paid to the date: 74% · 192 402 USD
Remaining due payment: 67 601 USD
31
1% · 2 600 USD
March 2028
Paid to the date: 75% · 195 002 USD
Remaining due payment: 65 001 USD
32
1% · 2 600 USD
April 2028
Paid to the date: 76% · 197 602 USD
Remaining due payment: 62 401 USD
33
1% · 2 600 USD
May 2028
Paid to the date: 77% · 200 202 USD
Remaining due payment: 59 801 USD
34
1% · 2 600 USD
June 2028
Paid to the date: 78% · 202 802 USD
Remaining due payment: 57 201 USD
35
1% · 2 600 USD
July 2028
Paid to the date: 79% · 205 402 USD
Remaining due payment: 54 601 USD
36
1% · 2 600 USD
August 2028
Paid to the date: 80% · 208 002 USD
Remaining due payment: 52 000 USD
37
1% · 2 600 USD
September 2028
Paid to the date: 81% · 210 602 USD
Remaining due payment: 49 400 USD
38
1% · 2 600 USD
October 2028
Paid to the date: 82% · 213 202 USD
Remaining due payment: 46 800 USD
39
1% · 2 600 USD
November 2028
Paid to the date: 83% · 215 802 USD
Remaining due payment: 44 200 USD
40
1% · 2 600 USD
December 2028
Paid to the date: 84% · 218 402 USD
Remaining due payment: 41 600 USD
41
1% · 2 600 USD
January 2029
Paid to the date: 85% · 221 002 USD
Remaining due payment: 39 000 USD
42
1% · 2 600 USD
February 2029
Paid to the date: 86% · 223 602 USD
Remaining due payment: 36 400 USD
43
1% · 2 600 USD
March 2029
Paid to the date: 87% · 226 202 USD
Remaining due payment: 33 800 USD
44
1% · 2 600 USD
April 2029
Paid to the date: 88% · 228 802 USD
Remaining due payment: 31 200 USD
45
1% · 2 600 USD
May 2029
Paid to the date: 89% · 231 402 USD
Remaining due payment: 28 600 USD
46
1% · 2 600 USD
June 2029
Paid to the date: 90% · 234 002 USD
Remaining due payment: 26 000 USD
47
1% · 2 600 USD
July 2029
Paid to the date: 91% · 236 602 USD
Remaining due payment: 23 400 USD
48
1% · 2 600 USD
August 2029
Paid to the date: 92% · 239 202 USD
Remaining due payment: 20 800 USD
49
1% · 2 600 USD
September 2029
Paid to the date: 93% · 241 802 USD
Remaining due payment: 18 200 USD
50
1% · 2 600 USD
October 2029
Paid to the date: 94% · 244 402 USD
Remaining due payment: 15 600 USD
51
1% · 2 600 USD
November 2029
Paid to the date: 95% · 247 002 USD
Remaining due payment: 13 000 USD
52
1% · 2 600 USD
December 2029
Paid to the date: 96% · 249 602 USD
Remaining due payment: 10 400 USD
53
1% · 2 600 USD
January 2030
Paid to the date: 97% · 252 202 USD
Remaining due payment: 7 800 USD
54
1% · 2 600 USD
February 2030
Paid to the date: 98% · 254 802 USD
Remaining due payment: 5 200 USD
55
1% · 2 600 USD
March 2030
Paid to the date: 99% · 257 402 USD
Remaining due payment: 2 600 USD
56
1% · 2 600 USD
April 2030
Paid to the date: 100% · 260 002 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use