Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 19 603 USD
At reservation · August 2025
Paid to the date: 10% · 19 603 USD
Remaining due payment: 176 424 USD
2
10% · 19 603 USD
October 2025
Paid to the date: 20% · 39 205 USD
Remaining due payment: 156 821 USD
3
1% · 1 960 USD
December 2025
Paid to the date: 21% · 41 166 USD
Remaining due payment: 154 861 USD
4
1% · 1 960 USD
January 2026
Paid to the date: 22% · 43 126 USD
Remaining due payment: 152 901 USD
5
1% · 1 960 USD
February 2026
Paid to the date: 23% · 45 086 USD
Remaining due payment: 150 940 USD
6
1% · 1 960 USD
March 2026
Paid to the date: 24% · 47 046 USD
Remaining due payment: 148 980 USD
Resale is available
7
10% · 19 603 USD
April 2026
Paid to the date: 34% · 66 649 USD
Remaining due payment: 129 377 USD
8
1% · 1 960 USD
May 2026
Paid to the date: 35% · 68 609 USD
Remaining due payment: 127 417 USD
9
1% · 1 960 USD
June 2026
Paid to the date: 36% · 70 570 USD
Remaining due payment: 125 457 USD
10
1% · 1 960 USD
July 2026
Paid to the date: 37% · 72 530 USD
Remaining due payment: 123 497 USD
11
1% · 1 960 USD
August 2026
Paid to the date: 38% · 74 490 USD
Remaining due payment: 121 536 USD
12
1% · 1 960 USD
September 2026
Paid to the date: 39% · 76 450 USD
Remaining due payment: 119 576 USD
13
1% · 1 960 USD
October 2026
Paid to the date: 40% · 78 411 USD
Remaining due payment: 117 616 USD
14
10% · 19 603 USD
November 2026
Paid to the date: 50% · 98 013 USD
Remaining due payment: 98 013 USD
15
1% · 1 960 USD
December 2026
Paid to the date: 51% · 99 973 USD
Remaining due payment: 96 053 USD
16
9% · 17 642 USD
January 2027
Paid to the date: 60% · 117 616 USD
Remaining due payment: 78 411 USD
17
1% · 1 960 USD
February 2027
Paid to the date: 61% · 119 576 USD
Remaining due payment: 76 450 USD
18
1% · 1 960 USD
March 2027
Paid to the date: 62% · 121 536 USD
Remaining due payment: 74 490 USD
19
1% · 1 960 USD
April 2027
Paid to the date: 63% · 123 497 USD
Remaining due payment: 72 530 USD
20
1% · 1 960 USD
May 2027
Paid to the date: 64% · 125 457 USD
Remaining due payment: 70 570 USD
21
1% · 1 960 USD
June 2027
Paid to the date: 65% · 127 417 USD
Remaining due payment: 68 609 USD
22
1% · 1 960 USD
July 2027
Paid to the date: 66% · 129 377 USD
Remaining due payment: 66 649 USD
23
1% · 1 960 USD
August 2027
Paid to the date: 67% · 131 338 USD
Remaining due payment: 64 689 USD
24
1% · 1 960 USD
September 2027
Paid to the date: 68% · 133 298 USD
Remaining due payment: 62 728 USD
25
1% · 1 960 USD
October 2027
Paid to the date: 69% · 135 258 USD
Remaining due payment: 60 768 USD
26
1% · 1 960 USD
November 2027
Paid to the date: 70% · 137 218 USD
Remaining due payment: 58 808 USD
27
1% · 1 960 USD
December 2027
Paid to the date: 71% · 139 179 USD
Remaining due payment: 56 848 USD
28
1% · 1 960 USD
January 2028
Paid to the date: 72% · 141 139 USD
Remaining due payment: 54 887 USD
29
1% · 1 960 USD
February 2028
Paid to the date: 73% · 143 099 USD
Remaining due payment: 52 927 USD
30
1% · 1 960 USD
March 2028
Paid to the date: 74% · 145 060 USD
Remaining due payment: 50 967 USD
31
1% · 1 960 USD
April 2028
Paid to the date: 75% · 147 020 USD
Remaining due payment: 49 007 USD
32
1% · 1 960 USD
May 2028
Paid to the date: 76% · 148 980 USD
Remaining due payment: 47 046 USD
33
1% · 1 960 USD
June 2028
Paid to the date: 77% · 150 940 USD
Remaining due payment: 45 086 USD
34
1% · 1 960 USD
July 2028
Paid to the date: 78% · 152 901 USD
Remaining due payment: 43 126 USD
35
1% · 1 960 USD
August 2028
Paid to the date: 79% · 154 861 USD
Remaining due payment: 41 166 USD
36
1% · 1 960 USD
September 2028
Paid to the date: 80% · 156 821 USD
Remaining due payment: 39 205 USD
37
1% · 1 960 USD
October 2028
Paid to the date: 81% · 158 781 USD
Remaining due payment: 37 245 USD
38
1% · 1 960 USD
November 2028
Paid to the date: 82% · 160 742 USD
Remaining due payment: 35 285 USD
39
1% · 1 960 USD
December 2028
Paid to the date: 83% · 162 702 USD
Remaining due payment: 33 324 USD
40
1% · 1 960 USD
January 2029
Paid to the date: 84% · 164 662 USD
Remaining due payment: 31 364 USD
41
1% · 1 960 USD
February 2029
Paid to the date: 85% · 166 622 USD
Remaining due payment: 29 404 USD
42
1% · 1 960 USD
March 2029
Paid to the date: 86% · 168 583 USD
Remaining due payment: 27 444 USD
43
1% · 1 960 USD
April 2029
Paid to the date: 87% · 170 543 USD
Remaining due payment: 25 483 USD
44
1% · 1 960 USD
May 2029
Paid to the date: 88% · 172 503 USD
Remaining due payment: 23 523 USD
45
1% · 1 960 USD
June 2029
Paid to the date: 89% · 174 463 USD
Remaining due payment: 21 563 USD
46
1% · 1 960 USD
July 2029
Paid to the date: 90% · 176 424 USD
Remaining due payment: 19 603 USD
47
1% · 1 960 USD
August 2029
Paid to the date: 91% · 178 384 USD
Remaining due payment: 17 642 USD
48
1% · 1 960 USD
September 2029
Paid to the date: 92% · 180 344 USD
Remaining due payment: 15 682 USD
49
1% · 1 960 USD
October 2029
Paid to the date: 93% · 182 305 USD
Remaining due payment: 13 722 USD
50
1% · 1 960 USD
November 2029
Paid to the date: 94% · 184 265 USD
Remaining due payment: 11 762 USD
51
1% · 1 960 USD
December 2029
Paid to the date: 95% · 186 225 USD
Remaining due payment: 9 801 USD
52
1% · 1 960 USD
January 2030
Paid to the date: 96% · 188 185 USD
Remaining due payment: 7 841 USD
53
1% · 1 960 USD
February 2030
Paid to the date: 97% · 190 146 USD
Remaining due payment: 5 881 USD
54
1% · 1 960 USD
March 2030
Paid to the date: 98% · 192 106 USD
Remaining due payment: 3 921 USD
55
1% · 1 960 USD
April 2030
Paid to the date: 99% · 194 066 USD
Remaining due payment: 1 960 USD
56
1% · 1 960 USD
May 2030
Paid to the date: 100% · 196 026 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use