Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 36 210 USD
At reservation · July 2025
Paid to the date: 10% · 36 210 USD
Remaining due payment: 325 888 USD
2
10% · 36 210 USD
September 2025
Paid to the date: 20% · 72 420 USD
Remaining due payment: 289 678 USD
3
1% · 3 621 USD
November 2025
Paid to the date: 21% · 76 041 USD
Remaining due payment: 286 057 USD
4
1% · 3 621 USD
December 2025
Paid to the date: 22% · 79 661 USD
Remaining due payment: 282 436 USD
5
1% · 3 621 USD
January 2026
Paid to the date: 23% · 83 282 USD
Remaining due payment: 278 815 USD
6
1% · 3 621 USD
February 2026
Paid to the date: 24% · 86 903 USD
Remaining due payment: 275 194 USD
Resale is available
7
10% · 36 210 USD
March 2026
Paid to the date: 34% · 123 113 USD
Remaining due payment: 238 984 USD
8
1% · 3 621 USD
April 2026
Paid to the date: 35% · 126 734 USD
Remaining due payment: 235 363 USD
9
1% · 3 621 USD
May 2026
Paid to the date: 36% · 130 355 USD
Remaining due payment: 231 743 USD
10
1% · 3 621 USD
June 2026
Paid to the date: 37% · 133 976 USD
Remaining due payment: 228 122 USD
11
1% · 3 621 USD
July 2026
Paid to the date: 38% · 137 597 USD
Remaining due payment: 224 501 USD
12
1% · 3 621 USD
August 2026
Paid to the date: 39% · 141 218 USD
Remaining due payment: 220 880 USD
13
1% · 3 621 USD
September 2026
Paid to the date: 40% · 144 839 USD
Remaining due payment: 217 259 USD
14
10% · 36 210 USD
October 2026
Paid to the date: 50% · 181 049 USD
Remaining due payment: 181 049 USD
15
1% · 3 621 USD
November 2026
Paid to the date: 51% · 184 670 USD
Remaining due payment: 177 428 USD
16
9% · 32 589 USD
December 2026
Paid to the date: 60% · 217 259 USD
Remaining due payment: 144 839 USD
17
1% · 3 621 USD
January 2027
Paid to the date: 61% · 220 880 USD
Remaining due payment: 141 218 USD
18
1% · 3 621 USD
February 2027
Paid to the date: 62% · 224 501 USD
Remaining due payment: 137 597 USD
19
1% · 3 621 USD
March 2027
Paid to the date: 63% · 228 122 USD
Remaining due payment: 133 976 USD
20
1% · 3 621 USD
April 2027
Paid to the date: 64% · 231 743 USD
Remaining due payment: 130 355 USD
21
1% · 3 621 USD
May 2027
Paid to the date: 65% · 235 363 USD
Remaining due payment: 126 734 USD
22
1% · 3 621 USD
June 2027
Paid to the date: 66% · 238 984 USD
Remaining due payment: 123 113 USD
23
1% · 3 621 USD
July 2027
Paid to the date: 67% · 242 605 USD
Remaining due payment: 119 492 USD
24
1% · 3 621 USD
August 2027
Paid to the date: 68% · 246 226 USD
Remaining due payment: 115 871 USD
25
1% · 3 621 USD
September 2027
Paid to the date: 69% · 249 847 USD
Remaining due payment: 112 250 USD
26
1% · 3 621 USD
October 2027
Paid to the date: 70% · 253 468 USD
Remaining due payment: 108 629 USD
27
1% · 3 621 USD
November 2027
Paid to the date: 71% · 257 089 USD
Remaining due payment: 105 008 USD
28
1% · 3 621 USD
December 2027
Paid to the date: 72% · 260 710 USD
Remaining due payment: 101 387 USD
29
1% · 3 621 USD
January 2028
Paid to the date: 73% · 264 331 USD
Remaining due payment: 97 766 USD
30
1% · 3 621 USD
February 2028
Paid to the date: 74% · 267 952 USD
Remaining due payment: 94 145 USD
31
1% · 3 621 USD
March 2028
Paid to the date: 75% · 271 573 USD
Remaining due payment: 90 524 USD
32
1% · 3 621 USD
April 2028
Paid to the date: 76% · 275 194 USD
Remaining due payment: 86 903 USD
33
1% · 3 621 USD
May 2028
Paid to the date: 77% · 278 815 USD
Remaining due payment: 83 282 USD
34
1% · 3 621 USD
June 2028
Paid to the date: 78% · 282 436 USD
Remaining due payment: 79 661 USD
35
1% · 3 621 USD
July 2028
Paid to the date: 79% · 286 057 USD
Remaining due payment: 76 041 USD
36
1% · 3 621 USD
August 2028
Paid to the date: 80% · 289 678 USD
Remaining due payment: 72 420 USD
37
1% · 3 621 USD
September 2028
Paid to the date: 81% · 293 299 USD
Remaining due payment: 68 799 USD
38
1% · 3 621 USD
October 2028
Paid to the date: 82% · 296 920 USD
Remaining due payment: 65 178 USD
39
1% · 3 621 USD
November 2028
Paid to the date: 83% · 300 541 USD
Remaining due payment: 61 557 USD
40
1% · 3 621 USD
December 2028
Paid to the date: 84% · 304 162 USD
Remaining due payment: 57 936 USD
41
1% · 3 621 USD
January 2029
Paid to the date: 85% · 307 783 USD
Remaining due payment: 54 315 USD
42
1% · 3 621 USD
February 2029
Paid to the date: 86% · 311 404 USD
Remaining due payment: 50 694 USD
43
1% · 3 621 USD
March 2029
Paid to the date: 87% · 315 025 USD
Remaining due payment: 47 073 USD
44
1% · 3 621 USD
April 2029
Paid to the date: 88% · 318 646 USD
Remaining due payment: 43 452 USD
45
1% · 3 621 USD
May 2029
Paid to the date: 89% · 322 267 USD
Remaining due payment: 39 831 USD
46
1% · 3 621 USD
June 2029
Paid to the date: 90% · 325 888 USD
Remaining due payment: 36 210 USD
47
1% · 3 621 USD
July 2029
Paid to the date: 91% · 329 509 USD
Remaining due payment: 32 589 USD
48
1% · 3 621 USD
August 2029
Paid to the date: 92% · 333 130 USD
Remaining due payment: 28 968 USD
49
1% · 3 621 USD
September 2029
Paid to the date: 93% · 336 751 USD
Remaining due payment: 25 347 USD
50
1% · 3 621 USD
October 2029
Paid to the date: 94% · 340 372 USD
Remaining due payment: 21 726 USD
51
1% · 3 621 USD
November 2029
Paid to the date: 95% · 343 993 USD
Remaining due payment: 18 105 USD
52
1% · 3 621 USD
December 2029
Paid to the date: 96% · 347 614 USD
Remaining due payment: 14 484 USD
53
1% · 3 621 USD
January 2030
Paid to the date: 97% · 351 235 USD
Remaining due payment: 10 863 USD
54
1% · 3 621 USD
February 2030
Paid to the date: 98% · 354 856 USD
Remaining due payment: 7 242 USD
55
1% · 3 621 USD
March 2030
Paid to the date: 99% · 358 477 USD
Remaining due payment: 3 621 USD
56
1% · 3 621 USD
April 2030
Paid to the date: 100% · 362 098 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use