Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 36 215 USD
At reservation · August 2025
Paid to the date: 10% · 36 215 USD
Remaining due payment: 325 936 USD
2
10% · 36 215 USD
October 2025
Paid to the date: 20% · 72 430 USD
Remaining due payment: 289 721 USD
3
1% · 3 622 USD
December 2025
Paid to the date: 21% · 76 052 USD
Remaining due payment: 286 100 USD
4
1% · 3 622 USD
January 2026
Paid to the date: 22% · 79 673 USD
Remaining due payment: 282 478 USD
5
1% · 3 622 USD
February 2026
Paid to the date: 23% · 83 295 USD
Remaining due payment: 278 857 USD
6
1% · 3 622 USD
March 2026
Paid to the date: 24% · 86 916 USD
Remaining due payment: 275 235 USD
Resale is available
7
10% · 36 215 USD
April 2026
Paid to the date: 34% · 123 131 USD
Remaining due payment: 239 020 USD
8
1% · 3 622 USD
May 2026
Paid to the date: 35% · 126 753 USD
Remaining due payment: 235 398 USD
9
1% · 3 622 USD
June 2026
Paid to the date: 36% · 130 374 USD
Remaining due payment: 231 777 USD
10
1% · 3 622 USD
July 2026
Paid to the date: 37% · 133 996 USD
Remaining due payment: 228 155 USD
11
1% · 3 622 USD
August 2026
Paid to the date: 38% · 137 618 USD
Remaining due payment: 224 534 USD
12
1% · 3 622 USD
September 2026
Paid to the date: 39% · 141 239 USD
Remaining due payment: 220 912 USD
13
1% · 3 622 USD
October 2026
Paid to the date: 40% · 144 861 USD
Remaining due payment: 217 291 USD
14
10% · 36 215 USD
November 2026
Paid to the date: 50% · 181 076 USD
Remaining due payment: 181 076 USD
15
1% · 3 622 USD
December 2026
Paid to the date: 51% · 184 697 USD
Remaining due payment: 177 454 USD
16
9% · 32 594 USD
January 2027
Paid to the date: 60% · 217 291 USD
Remaining due payment: 144 861 USD
17
1% · 3 622 USD
February 2027
Paid to the date: 61% · 220 912 USD
Remaining due payment: 141 239 USD
18
1% · 3 622 USD
March 2027
Paid to the date: 62% · 224 534 USD
Remaining due payment: 137 618 USD
19
1% · 3 622 USD
April 2027
Paid to the date: 63% · 228 155 USD
Remaining due payment: 133 996 USD
20
1% · 3 622 USD
May 2027
Paid to the date: 64% · 231 777 USD
Remaining due payment: 130 374 USD
21
1% · 3 622 USD
June 2027
Paid to the date: 65% · 235 398 USD
Remaining due payment: 126 753 USD
22
1% · 3 622 USD
July 2027
Paid to the date: 66% · 239 020 USD
Remaining due payment: 123 131 USD
23
1% · 3 622 USD
August 2027
Paid to the date: 67% · 242 641 USD
Remaining due payment: 119 510 USD
24
1% · 3 622 USD
September 2027
Paid to the date: 68% · 246 263 USD
Remaining due payment: 115 888 USD
25
1% · 3 622 USD
October 2027
Paid to the date: 69% · 249 884 USD
Remaining due payment: 112 267 USD
26
1% · 3 622 USD
November 2027
Paid to the date: 70% · 253 506 USD
Remaining due payment: 108 645 USD
27
1% · 3 622 USD
December 2027
Paid to the date: 71% · 257 127 USD
Remaining due payment: 105 024 USD
28
1% · 3 622 USD
January 2028
Paid to the date: 72% · 260 749 USD
Remaining due payment: 101 402 USD
29
1% · 3 622 USD
February 2028
Paid to the date: 73% · 264 370 USD
Remaining due payment: 97 781 USD
30
1% · 3 622 USD
March 2028
Paid to the date: 74% · 267 992 USD
Remaining due payment: 94 159 USD
31
1% · 3 622 USD
April 2028
Paid to the date: 75% · 271 613 USD
Remaining due payment: 90 538 USD
32
1% · 3 622 USD
May 2028
Paid to the date: 76% · 275 235 USD
Remaining due payment: 86 916 USD
33
1% · 3 622 USD
June 2028
Paid to the date: 77% · 278 857 USD
Remaining due payment: 83 295 USD
34
1% · 3 622 USD
July 2028
Paid to the date: 78% · 282 478 USD
Remaining due payment: 79 673 USD
35
1% · 3 622 USD
August 2028
Paid to the date: 79% · 286 100 USD
Remaining due payment: 76 052 USD
36
1% · 3 622 USD
September 2028
Paid to the date: 80% · 289 721 USD
Remaining due payment: 72 430 USD
37
1% · 3 622 USD
October 2028
Paid to the date: 81% · 293 343 USD
Remaining due payment: 68 809 USD
38
1% · 3 622 USD
November 2028
Paid to the date: 82% · 296 964 USD
Remaining due payment: 65 187 USD
39
1% · 3 622 USD
December 2028
Paid to the date: 83% · 300 586 USD
Remaining due payment: 61 566 USD
40
1% · 3 622 USD
January 2029
Paid to the date: 84% · 304 207 USD
Remaining due payment: 57 944 USD
41
1% · 3 622 USD
February 2029
Paid to the date: 85% · 307 829 USD
Remaining due payment: 54 323 USD
42
1% · 3 622 USD
March 2029
Paid to the date: 86% · 311 450 USD
Remaining due payment: 50 701 USD
43
1% · 3 622 USD
April 2029
Paid to the date: 87% · 315 072 USD
Remaining due payment: 47 080 USD
44
1% · 3 622 USD
May 2029
Paid to the date: 88% · 318 693 USD
Remaining due payment: 43 458 USD
45
1% · 3 622 USD
June 2029
Paid to the date: 89% · 322 315 USD
Remaining due payment: 39 837 USD
46
1% · 3 622 USD
July 2029
Paid to the date: 90% · 325 936 USD
Remaining due payment: 36 215 USD
47
1% · 3 622 USD
August 2029
Paid to the date: 91% · 329 558 USD
Remaining due payment: 32 594 USD
48
1% · 3 622 USD
September 2029
Paid to the date: 92% · 333 179 USD
Remaining due payment: 28 972 USD
49
1% · 3 622 USD
October 2029
Paid to the date: 93% · 336 801 USD
Remaining due payment: 25 351 USD
50
1% · 3 622 USD
November 2029
Paid to the date: 94% · 340 422 USD
Remaining due payment: 21 729 USD
51
1% · 3 622 USD
December 2029
Paid to the date: 95% · 344 044 USD
Remaining due payment: 18 108 USD
52
1% · 3 622 USD
January 2030
Paid to the date: 96% · 347 665 USD
Remaining due payment: 14 486 USD
53
1% · 3 622 USD
February 2030
Paid to the date: 97% · 351 287 USD
Remaining due payment: 10 865 USD
54
1% · 3 622 USD
March 2030
Paid to the date: 98% · 354 908 USD
Remaining due payment: 7 243 USD
55
1% · 3 622 USD
April 2030
Paid to the date: 99% · 358 530 USD
Remaining due payment: 3 622 USD
56
1% · 3 622 USD
May 2030
Paid to the date: 100% · 362 151 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use