Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 19 058 USD
At reservation · August 2025
Paid to the date: 10% · 19 058 USD
Remaining due payment: 171 525 USD
2
10% · 19 058 USD
October 2025
Paid to the date: 20% · 38 117 USD
Remaining due payment: 152 467 USD
3
1% · 1 906 USD
December 2025
Paid to the date: 21% · 40 022 USD
Remaining due payment: 150 561 USD
4
1% · 1 906 USD
January 2026
Paid to the date: 22% · 41 928 USD
Remaining due payment: 148 655 USD
5
1% · 1 906 USD
February 2026
Paid to the date: 23% · 43 834 USD
Remaining due payment: 146 749 USD
6
1% · 1 906 USD
March 2026
Paid to the date: 24% · 45 740 USD
Remaining due payment: 144 843 USD
Resale is available
7
10% · 19 058 USD
April 2026
Paid to the date: 34% · 64 798 USD
Remaining due payment: 125 785 USD
8
1% · 1 906 USD
May 2026
Paid to the date: 35% · 66 704 USD
Remaining due payment: 123 879 USD
9
1% · 1 906 USD
June 2026
Paid to the date: 36% · 68 610 USD
Remaining due payment: 121 973 USD
10
1% · 1 906 USD
July 2026
Paid to the date: 37% · 70 516 USD
Remaining due payment: 120 067 USD
11
1% · 1 906 USD
August 2026
Paid to the date: 38% · 72 422 USD
Remaining due payment: 118 162 USD
12
1% · 1 906 USD
September 2026
Paid to the date: 39% · 74 327 USD
Remaining due payment: 116 256 USD
13
1% · 1 906 USD
October 2026
Paid to the date: 40% · 76 233 USD
Remaining due payment: 114 350 USD
14
10% · 19 058 USD
November 2026
Paid to the date: 50% · 95 292 USD
Remaining due payment: 95 292 USD
15
1% · 1 906 USD
December 2026
Paid to the date: 51% · 97 197 USD
Remaining due payment: 93 386 USD
16
9% · 17 153 USD
January 2027
Paid to the date: 60% · 114 350 USD
Remaining due payment: 76 233 USD
17
1% · 1 906 USD
February 2027
Paid to the date: 61% · 116 256 USD
Remaining due payment: 74 327 USD
18
1% · 1 906 USD
March 2027
Paid to the date: 62% · 118 162 USD
Remaining due payment: 72 422 USD
19
1% · 1 906 USD
April 2027
Paid to the date: 63% · 120 067 USD
Remaining due payment: 70 516 USD
20
1% · 1 906 USD
May 2027
Paid to the date: 64% · 121 973 USD
Remaining due payment: 68 610 USD
21
1% · 1 906 USD
June 2027
Paid to the date: 65% · 123 879 USD
Remaining due payment: 66 704 USD
22
1% · 1 906 USD
July 2027
Paid to the date: 66% · 125 785 USD
Remaining due payment: 64 798 USD
23
1% · 1 906 USD
August 2027
Paid to the date: 67% · 127 691 USD
Remaining due payment: 62 892 USD
24
1% · 1 906 USD
September 2027
Paid to the date: 68% · 129 597 USD
Remaining due payment: 60 987 USD
25
1% · 1 906 USD
October 2027
Paid to the date: 69% · 131 502 USD
Remaining due payment: 59 081 USD
26
1% · 1 906 USD
November 2027
Paid to the date: 70% · 133 408 USD
Remaining due payment: 57 175 USD
27
1% · 1 906 USD
December 2027
Paid to the date: 71% · 135 314 USD
Remaining due payment: 55 269 USD
28
1% · 1 906 USD
January 2028
Paid to the date: 72% · 137 220 USD
Remaining due payment: 53 363 USD
29
1% · 1 906 USD
February 2028
Paid to the date: 73% · 139 126 USD
Remaining due payment: 51 457 USD
30
1% · 1 906 USD
March 2028
Paid to the date: 74% · 141 032 USD
Remaining due payment: 49 552 USD
31
1% · 1 906 USD
April 2028
Paid to the date: 75% · 142 937 USD
Remaining due payment: 47 646 USD
32
1% · 1 906 USD
May 2028
Paid to the date: 76% · 144 843 USD
Remaining due payment: 45 740 USD
33
1% · 1 906 USD
June 2028
Paid to the date: 77% · 146 749 USD
Remaining due payment: 43 834 USD
34
1% · 1 906 USD
July 2028
Paid to the date: 78% · 148 655 USD
Remaining due payment: 41 928 USD
35
1% · 1 906 USD
August 2028
Paid to the date: 79% · 150 561 USD
Remaining due payment: 40 022 USD
36
1% · 1 906 USD
September 2028
Paid to the date: 80% · 152 467 USD
Remaining due payment: 38 117 USD
37
1% · 1 906 USD
October 2028
Paid to the date: 81% · 154 372 USD
Remaining due payment: 36 211 USD
38
1% · 1 906 USD
November 2028
Paid to the date: 82% · 156 278 USD
Remaining due payment: 34 305 USD
39
1% · 1 906 USD
December 2028
Paid to the date: 83% · 158 184 USD
Remaining due payment: 32 399 USD
40
1% · 1 906 USD
January 2029
Paid to the date: 84% · 160 090 USD
Remaining due payment: 30 493 USD
41
1% · 1 906 USD
February 2029
Paid to the date: 85% · 161 996 USD
Remaining due payment: 28 587 USD
42
1% · 1 906 USD
March 2029
Paid to the date: 86% · 163 902 USD
Remaining due payment: 26 682 USD
43
1% · 1 906 USD
April 2029
Paid to the date: 87% · 165 807 USD
Remaining due payment: 24 776 USD
44
1% · 1 906 USD
May 2029
Paid to the date: 88% · 167 713 USD
Remaining due payment: 22 870 USD
45
1% · 1 906 USD
June 2029
Paid to the date: 89% · 169 619 USD
Remaining due payment: 20 964 USD
46
1% · 1 906 USD
July 2029
Paid to the date: 90% · 171 525 USD
Remaining due payment: 19 058 USD
47
1% · 1 906 USD
August 2029
Paid to the date: 91% · 173 431 USD
Remaining due payment: 17 153 USD
48
1% · 1 906 USD
September 2029
Paid to the date: 92% · 175 337 USD
Remaining due payment: 15 247 USD
49
1% · 1 906 USD
October 2029
Paid to the date: 93% · 177 242 USD
Remaining due payment: 13 341 USD
50
1% · 1 906 USD
November 2029
Paid to the date: 94% · 179 148 USD
Remaining due payment: 11 435 USD
51
1% · 1 906 USD
December 2029
Paid to the date: 95% · 181 054 USD
Remaining due payment: 9 529 USD
52
1% · 1 906 USD
January 2030
Paid to the date: 96% · 182 960 USD
Remaining due payment: 7 623 USD
53
1% · 1 906 USD
February 2030
Paid to the date: 97% · 184 866 USD
Remaining due payment: 5 718 USD
54
1% · 1 906 USD
March 2030
Paid to the date: 98% · 186 772 USD
Remaining due payment: 3 812 USD
55
1% · 1 906 USD
April 2030
Paid to the date: 99% · 188 677 USD
Remaining due payment: 1 906 USD
56
1% · 1 906 USD
May 2030
Paid to the date: 100% · 190 583 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use