Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 19 058 USD
At reservation · July 2025
Paid to the date: 10% · 19 058 USD
Remaining due payment: 171 523 USD
2
10% · 19 058 USD
September 2025
Paid to the date: 20% · 38 116 USD
Remaining due payment: 152 465 USD
3
1% · 1 906 USD
November 2025
Paid to the date: 21% · 40 022 USD
Remaining due payment: 150 559 USD
4
1% · 1 906 USD
December 2025
Paid to the date: 22% · 41 928 USD
Remaining due payment: 148 653 USD
5
1% · 1 906 USD
January 2026
Paid to the date: 23% · 43 834 USD
Remaining due payment: 146 748 USD
6
1% · 1 906 USD
February 2026
Paid to the date: 24% · 45 739 USD
Remaining due payment: 144 842 USD
Resale is available
7
10% · 19 058 USD
March 2026
Paid to the date: 34% · 64 798 USD
Remaining due payment: 125 784 USD
8
1% · 1 906 USD
April 2026
Paid to the date: 35% · 66 703 USD
Remaining due payment: 123 878 USD
9
1% · 1 906 USD
May 2026
Paid to the date: 36% · 68 609 USD
Remaining due payment: 121 972 USD
10
1% · 1 906 USD
June 2026
Paid to the date: 37% · 70 515 USD
Remaining due payment: 120 066 USD
11
1% · 1 906 USD
July 2026
Paid to the date: 38% · 72 421 USD
Remaining due payment: 118 160 USD
12
1% · 1 906 USD
August 2026
Paid to the date: 39% · 74 327 USD
Remaining due payment: 116 255 USD
13
1% · 1 906 USD
September 2026
Paid to the date: 40% · 76 232 USD
Remaining due payment: 114 349 USD
14
10% · 19 058 USD
October 2026
Paid to the date: 50% · 95 291 USD
Remaining due payment: 95 291 USD
15
1% · 1 906 USD
November 2026
Paid to the date: 51% · 97 196 USD
Remaining due payment: 93 385 USD
16
9% · 17 152 USD
December 2026
Paid to the date: 60% · 114 349 USD
Remaining due payment: 76 232 USD
17
1% · 1 906 USD
January 2027
Paid to the date: 61% · 116 255 USD
Remaining due payment: 74 327 USD
18
1% · 1 906 USD
February 2027
Paid to the date: 62% · 118 160 USD
Remaining due payment: 72 421 USD
19
1% · 1 906 USD
March 2027
Paid to the date: 63% · 120 066 USD
Remaining due payment: 70 515 USD
20
1% · 1 906 USD
April 2027
Paid to the date: 64% · 121 972 USD
Remaining due payment: 68 609 USD
21
1% · 1 906 USD
May 2027
Paid to the date: 65% · 123 878 USD
Remaining due payment: 66 703 USD
22
1% · 1 906 USD
June 2027
Paid to the date: 66% · 125 784 USD
Remaining due payment: 64 798 USD
23
1% · 1 906 USD
July 2027
Paid to the date: 67% · 127 689 USD
Remaining due payment: 62 892 USD
24
1% · 1 906 USD
August 2027
Paid to the date: 68% · 129 595 USD
Remaining due payment: 60 986 USD
25
1% · 1 906 USD
September 2027
Paid to the date: 69% · 131 501 USD
Remaining due payment: 59 080 USD
26
1% · 1 906 USD
October 2027
Paid to the date: 70% · 133 407 USD
Remaining due payment: 57 174 USD
27
1% · 1 906 USD
November 2027
Paid to the date: 71% · 135 313 USD
Remaining due payment: 55 269 USD
28
1% · 1 906 USD
December 2027
Paid to the date: 72% · 137 218 USD
Remaining due payment: 53 363 USD
29
1% · 1 906 USD
January 2028
Paid to the date: 73% · 139 124 USD
Remaining due payment: 51 457 USD
30
1% · 1 906 USD
February 2028
Paid to the date: 74% · 141 030 USD
Remaining due payment: 49 551 USD
31
1% · 1 906 USD
March 2028
Paid to the date: 75% · 142 936 USD
Remaining due payment: 47 645 USD
32
1% · 1 906 USD
April 2028
Paid to the date: 76% · 144 842 USD
Remaining due payment: 45 739 USD
33
1% · 1 906 USD
May 2028
Paid to the date: 77% · 146 748 USD
Remaining due payment: 43 834 USD
34
1% · 1 906 USD
June 2028
Paid to the date: 78% · 148 653 USD
Remaining due payment: 41 928 USD
35
1% · 1 906 USD
July 2028
Paid to the date: 79% · 150 559 USD
Remaining due payment: 40 022 USD
36
1% · 1 906 USD
August 2028
Paid to the date: 80% · 152 465 USD
Remaining due payment: 38 116 USD
37
1% · 1 906 USD
September 2028
Paid to the date: 81% · 154 371 USD
Remaining due payment: 36 210 USD
38
1% · 1 906 USD
October 2028
Paid to the date: 82% · 156 277 USD
Remaining due payment: 34 305 USD
39
1% · 1 906 USD
November 2028
Paid to the date: 83% · 158 182 USD
Remaining due payment: 32 399 USD
40
1% · 1 906 USD
December 2028
Paid to the date: 84% · 160 088 USD
Remaining due payment: 30 493 USD
41
1% · 1 906 USD
January 2029
Paid to the date: 85% · 161 994 USD
Remaining due payment: 28 587 USD
42
1% · 1 906 USD
February 2029
Paid to the date: 86% · 163 900 USD
Remaining due payment: 26 681 USD
43
1% · 1 906 USD
March 2029
Paid to the date: 87% · 165 806 USD
Remaining due payment: 24 776 USD
44
1% · 1 906 USD
April 2029
Paid to the date: 88% · 167 711 USD
Remaining due payment: 22 870 USD
45
1% · 1 906 USD
May 2029
Paid to the date: 89% · 169 617 USD
Remaining due payment: 20 964 USD
46
1% · 1 906 USD
June 2029
Paid to the date: 90% · 171 523 USD
Remaining due payment: 19 058 USD
47
1% · 1 906 USD
July 2029
Paid to the date: 91% · 173 429 USD
Remaining due payment: 17 152 USD
48
1% · 1 906 USD
August 2029
Paid to the date: 92% · 175 335 USD
Remaining due payment: 15 246 USD
49
1% · 1 906 USD
September 2029
Paid to the date: 93% · 177 241 USD
Remaining due payment: 13 341 USD
50
1% · 1 906 USD
October 2029
Paid to the date: 94% · 179 146 USD
Remaining due payment: 11 435 USD
51
1% · 1 906 USD
November 2029
Paid to the date: 95% · 181 052 USD
Remaining due payment: 9 529 USD
52
1% · 1 906 USD
December 2029
Paid to the date: 96% · 182 958 USD
Remaining due payment: 7 623 USD
53
1% · 1 906 USD
January 2030
Paid to the date: 97% · 184 864 USD
Remaining due payment: 5 717 USD
54
1% · 1 906 USD
February 2030
Paid to the date: 98% · 186 770 USD
Remaining due payment: 3 812 USD
55
1% · 1 906 USD
March 2030
Paid to the date: 99% · 188 675 USD
Remaining due payment: 1 906 USD
56
1% · 1 906 USD
April 2030
Paid to the date: 100% · 190 581 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use