Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 29 952 USD
At reservation · August 2025
Paid to the date: 10% · 29 952 USD
Remaining due payment: 269 571 USD
2
10% · 29 952 USD
October 2025
Paid to the date: 20% · 59 905 USD
Remaining due payment: 239 619 USD
3
1% · 2 995 USD
December 2025
Paid to the date: 21% · 62 900 USD
Remaining due payment: 236 624 USD
4
1% · 2 995 USD
January 2026
Paid to the date: 22% · 65 895 USD
Remaining due payment: 233 628 USD
5
1% · 2 995 USD
February 2026
Paid to the date: 23% · 68 890 USD
Remaining due payment: 230 633 USD
6
1% · 2 995 USD
March 2026
Paid to the date: 24% · 71 886 USD
Remaining due payment: 227 638 USD
Resale is available
7
10% · 29 952 USD
April 2026
Paid to the date: 34% · 101 838 USD
Remaining due payment: 197 686 USD
8
1% · 2 995 USD
May 2026
Paid to the date: 35% · 104 833 USD
Remaining due payment: 194 690 USD
9
1% · 2 995 USD
June 2026
Paid to the date: 36% · 107 829 USD
Remaining due payment: 191 695 USD
10
1% · 2 995 USD
July 2026
Paid to the date: 37% · 110 824 USD
Remaining due payment: 188 700 USD
11
1% · 2 995 USD
August 2026
Paid to the date: 38% · 113 819 USD
Remaining due payment: 185 705 USD
12
1% · 2 995 USD
September 2026
Paid to the date: 39% · 116 814 USD
Remaining due payment: 182 709 USD
13
1% · 2 995 USD
October 2026
Paid to the date: 40% · 119 809 USD
Remaining due payment: 179 714 USD
14
10% · 29 952 USD
November 2026
Paid to the date: 50% · 149 762 USD
Remaining due payment: 149 762 USD
15
1% · 2 995 USD
December 2026
Paid to the date: 51% · 152 757 USD
Remaining due payment: 146 767 USD
16
9% · 26 957 USD
January 2027
Paid to the date: 60% · 179 714 USD
Remaining due payment: 119 809 USD
17
1% · 2 995 USD
February 2027
Paid to the date: 61% · 182 709 USD
Remaining due payment: 116 814 USD
18
1% · 2 995 USD
March 2027
Paid to the date: 62% · 185 705 USD
Remaining due payment: 113 819 USD
19
1% · 2 995 USD
April 2027
Paid to the date: 63% · 188 700 USD
Remaining due payment: 110 824 USD
20
1% · 2 995 USD
May 2027
Paid to the date: 64% · 191 695 USD
Remaining due payment: 107 829 USD
21
1% · 2 995 USD
June 2027
Paid to the date: 65% · 194 690 USD
Remaining due payment: 104 833 USD
22
1% · 2 995 USD
July 2027
Paid to the date: 66% · 197 686 USD
Remaining due payment: 101 838 USD
23
1% · 2 995 USD
August 2027
Paid to the date: 67% · 200 681 USD
Remaining due payment: 98 843 USD
24
1% · 2 995 USD
September 2027
Paid to the date: 68% · 203 676 USD
Remaining due payment: 95 848 USD
25
1% · 2 995 USD
October 2027
Paid to the date: 69% · 206 671 USD
Remaining due payment: 92 852 USD
26
1% · 2 995 USD
November 2027
Paid to the date: 70% · 209 667 USD
Remaining due payment: 89 857 USD
27
1% · 2 995 USD
December 2027
Paid to the date: 71% · 212 662 USD
Remaining due payment: 86 862 USD
28
1% · 2 995 USD
January 2028
Paid to the date: 72% · 215 657 USD
Remaining due payment: 83 867 USD
29
1% · 2 995 USD
February 2028
Paid to the date: 73% · 218 652 USD
Remaining due payment: 80 871 USD
30
1% · 2 995 USD
March 2028
Paid to the date: 74% · 221 648 USD
Remaining due payment: 77 876 USD
31
1% · 2 995 USD
April 2028
Paid to the date: 75% · 224 643 USD
Remaining due payment: 74 881 USD
32
1% · 2 995 USD
May 2028
Paid to the date: 76% · 227 638 USD
Remaining due payment: 71 886 USD
33
1% · 2 995 USD
June 2028
Paid to the date: 77% · 230 633 USD
Remaining due payment: 68 890 USD
34
1% · 2 995 USD
July 2028
Paid to the date: 78% · 233 628 USD
Remaining due payment: 65 895 USD
35
1% · 2 995 USD
August 2028
Paid to the date: 79% · 236 624 USD
Remaining due payment: 62 900 USD
36
1% · 2 995 USD
September 2028
Paid to the date: 80% · 239 619 USD
Remaining due payment: 59 905 USD
37
1% · 2 995 USD
October 2028
Paid to the date: 81% · 242 614 USD
Remaining due payment: 56 909 USD
38
1% · 2 995 USD
November 2028
Paid to the date: 82% · 245 609 USD
Remaining due payment: 53 914 USD
39
1% · 2 995 USD
December 2028
Paid to the date: 83% · 248 605 USD
Remaining due payment: 50 919 USD
40
1% · 2 995 USD
January 2029
Paid to the date: 84% · 251 600 USD
Remaining due payment: 47 924 USD
41
1% · 2 995 USD
February 2029
Paid to the date: 85% · 254 595 USD
Remaining due payment: 44 929 USD
42
1% · 2 995 USD
March 2029
Paid to the date: 86% · 257 590 USD
Remaining due payment: 41 933 USD
43
1% · 2 995 USD
April 2029
Paid to the date: 87% · 260 586 USD
Remaining due payment: 38 938 USD
44
1% · 2 995 USD
May 2029
Paid to the date: 88% · 263 581 USD
Remaining due payment: 35 943 USD
45
1% · 2 995 USD
June 2029
Paid to the date: 89% · 266 576 USD
Remaining due payment: 32 948 USD
46
1% · 2 995 USD
July 2029
Paid to the date: 90% · 269 571 USD
Remaining due payment: 29 952 USD
47
1% · 2 995 USD
August 2029
Paid to the date: 91% · 272 567 USD
Remaining due payment: 26 957 USD
48
1% · 2 995 USD
September 2029
Paid to the date: 92% · 275 562 USD
Remaining due payment: 23 962 USD
49
1% · 2 995 USD
October 2029
Paid to the date: 93% · 278 557 USD
Remaining due payment: 20 967 USD
50
1% · 2 995 USD
November 2029
Paid to the date: 94% · 281 552 USD
Remaining due payment: 17 971 USD
51
1% · 2 995 USD
December 2029
Paid to the date: 95% · 284 547 USD
Remaining due payment: 14 976 USD
52
1% · 2 995 USD
January 2030
Paid to the date: 96% · 287 543 USD
Remaining due payment: 11 981 USD
53
1% · 2 995 USD
February 2030
Paid to the date: 97% · 290 538 USD
Remaining due payment: 8 986 USD
54
1% · 2 995 USD
March 2030
Paid to the date: 98% · 293 533 USD
Remaining due payment: 5 990 USD
55
1% · 2 995 USD
April 2030
Paid to the date: 99% · 296 528 USD
Remaining due payment: 2 995 USD
56
1% · 2 995 USD
May 2030
Paid to the date: 100% · 299 524 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use