Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 29 948 USD
At reservation · July 2025
Paid to the date: 10% · 29 948 USD
Remaining due payment: 269 531 USD
2
10% · 29 948 USD
September 2025
Paid to the date: 20% · 59 896 USD
Remaining due payment: 239 583 USD
3
1% · 2 995 USD
November 2025
Paid to the date: 21% · 62 891 USD
Remaining due payment: 236 589 USD
4
1% · 2 995 USD
December 2025
Paid to the date: 22% · 65 885 USD
Remaining due payment: 233 594 USD
5
1% · 2 995 USD
January 2026
Paid to the date: 23% · 68 880 USD
Remaining due payment: 230 599 USD
6
1% · 2 995 USD
February 2026
Paid to the date: 24% · 71 875 USD
Remaining due payment: 227 604 USD
Resale is available
7
10% · 29 948 USD
March 2026
Paid to the date: 34% · 101 823 USD
Remaining due payment: 197 656 USD
8
1% · 2 995 USD
April 2026
Paid to the date: 35% · 104 818 USD
Remaining due payment: 194 662 USD
9
1% · 2 995 USD
May 2026
Paid to the date: 36% · 107 813 USD
Remaining due payment: 191 667 USD
10
1% · 2 995 USD
June 2026
Paid to the date: 37% · 110 807 USD
Remaining due payment: 188 672 USD
11
1% · 2 995 USD
July 2026
Paid to the date: 38% · 113 802 USD
Remaining due payment: 185 677 USD
12
1% · 2 995 USD
August 2026
Paid to the date: 39% · 116 797 USD
Remaining due payment: 182 682 USD
13
1% · 2 995 USD
September 2026
Paid to the date: 40% · 119 792 USD
Remaining due payment: 179 688 USD
14
10% · 29 948 USD
October 2026
Paid to the date: 50% · 149 740 USD
Remaining due payment: 149 740 USD
15
1% · 2 995 USD
November 2026
Paid to the date: 51% · 152 734 USD
Remaining due payment: 146 745 USD
16
9% · 26 953 USD
December 2026
Paid to the date: 60% · 179 688 USD
Remaining due payment: 119 792 USD
17
1% · 2 995 USD
January 2027
Paid to the date: 61% · 182 682 USD
Remaining due payment: 116 797 USD
18
1% · 2 995 USD
February 2027
Paid to the date: 62% · 185 677 USD
Remaining due payment: 113 802 USD
19
1% · 2 995 USD
March 2027
Paid to the date: 63% · 188 672 USD
Remaining due payment: 110 807 USD
20
1% · 2 995 USD
April 2027
Paid to the date: 64% · 191 667 USD
Remaining due payment: 107 813 USD
21
1% · 2 995 USD
May 2027
Paid to the date: 65% · 194 662 USD
Remaining due payment: 104 818 USD
22
1% · 2 995 USD
June 2027
Paid to the date: 66% · 197 656 USD
Remaining due payment: 101 823 USD
23
1% · 2 995 USD
July 2027
Paid to the date: 67% · 200 651 USD
Remaining due payment: 98 828 USD
24
1% · 2 995 USD
August 2027
Paid to the date: 68% · 203 646 USD
Remaining due payment: 95 833 USD
25
1% · 2 995 USD
September 2027
Paid to the date: 69% · 206 641 USD
Remaining due payment: 92 839 USD
26
1% · 2 995 USD
October 2027
Paid to the date: 70% · 209 636 USD
Remaining due payment: 89 844 USD
27
1% · 2 995 USD
November 2027
Paid to the date: 71% · 212 630 USD
Remaining due payment: 86 849 USD
28
1% · 2 995 USD
December 2027
Paid to the date: 72% · 215 625 USD
Remaining due payment: 83 854 USD
29
1% · 2 995 USD
January 2028
Paid to the date: 73% · 218 620 USD
Remaining due payment: 80 859 USD
30
1% · 2 995 USD
February 2028
Paid to the date: 74% · 221 615 USD
Remaining due payment: 77 865 USD
31
1% · 2 995 USD
March 2028
Paid to the date: 75% · 224 609 USD
Remaining due payment: 74 870 USD
32
1% · 2 995 USD
April 2028
Paid to the date: 76% · 227 604 USD
Remaining due payment: 71 875 USD
33
1% · 2 995 USD
May 2028
Paid to the date: 77% · 230 599 USD
Remaining due payment: 68 880 USD
34
1% · 2 995 USD
June 2028
Paid to the date: 78% · 233 594 USD
Remaining due payment: 65 885 USD
35
1% · 2 995 USD
July 2028
Paid to the date: 79% · 236 589 USD
Remaining due payment: 62 891 USD
36
1% · 2 995 USD
August 2028
Paid to the date: 80% · 239 583 USD
Remaining due payment: 59 896 USD
37
1% · 2 995 USD
September 2028
Paid to the date: 81% · 242 578 USD
Remaining due payment: 56 901 USD
38
1% · 2 995 USD
October 2028
Paid to the date: 82% · 245 573 USD
Remaining due payment: 53 906 USD
39
1% · 2 995 USD
November 2028
Paid to the date: 83% · 248 568 USD
Remaining due payment: 50 911 USD
40
1% · 2 995 USD
December 2028
Paid to the date: 84% · 251 563 USD
Remaining due payment: 47 917 USD
41
1% · 2 995 USD
January 2029
Paid to the date: 85% · 254 557 USD
Remaining due payment: 44 922 USD
42
1% · 2 995 USD
February 2029
Paid to the date: 86% · 257 552 USD
Remaining due payment: 41 927 USD
43
1% · 2 995 USD
March 2029
Paid to the date: 87% · 260 547 USD
Remaining due payment: 38 932 USD
44
1% · 2 995 USD
April 2029
Paid to the date: 88% · 263 542 USD
Remaining due payment: 35 938 USD
45
1% · 2 995 USD
May 2029
Paid to the date: 89% · 266 537 USD
Remaining due payment: 32 943 USD
46
1% · 2 995 USD
June 2029
Paid to the date: 90% · 269 531 USD
Remaining due payment: 29 948 USD
47
1% · 2 995 USD
July 2029
Paid to the date: 91% · 272 526 USD
Remaining due payment: 26 953 USD
48
1% · 2 995 USD
August 2029
Paid to the date: 92% · 275 521 USD
Remaining due payment: 23 958 USD
49
1% · 2 995 USD
September 2029
Paid to the date: 93% · 278 516 USD
Remaining due payment: 20 964 USD
50
1% · 2 995 USD
October 2029
Paid to the date: 94% · 281 511 USD
Remaining due payment: 17 969 USD
51
1% · 2 995 USD
November 2029
Paid to the date: 95% · 284 505 USD
Remaining due payment: 14 974 USD
52
1% · 2 995 USD
December 2029
Paid to the date: 96% · 287 500 USD
Remaining due payment: 11 979 USD
53
1% · 2 995 USD
January 2030
Paid to the date: 97% · 290 495 USD
Remaining due payment: 8 984 USD
54
1% · 2 995 USD
February 2030
Paid to the date: 98% · 293 490 USD
Remaining due payment: 5 990 USD
55
1% · 2 995 USD
March 2030
Paid to the date: 99% · 296 484 USD
Remaining due payment: 2 995 USD
56
1% · 2 995 USD
April 2030
Paid to the date: 100% · 299 479 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use