Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 29 952 USD
At reservation · August 2025
Paid to the date: 10% · 29 952 USD
Remaining due payment: 269 571 USD
2
10% · 29 952 USD
October 2025
Paid to the date: 20% · 59 905 USD
Remaining due payment: 239 619 USD
3
1% · 2 995 USD
December 2025
Paid to the date: 21% · 62 900 USD
Remaining due payment: 236 624 USD
4
1% · 2 995 USD
January 2026
Paid to the date: 22% · 65 895 USD
Remaining due payment: 233 628 USD
5
1% · 2 995 USD
February 2026
Paid to the date: 23% · 68 890 USD
Remaining due payment: 230 633 USD
6
1% · 2 995 USD
March 2026
Paid to the date: 24% · 71 886 USD
Remaining due payment: 227 638 USD
Resale is available
7
10% · 29 952 USD
April 2026
Paid to the date: 34% · 101 838 USD
Remaining due payment: 197 686 USD
8
1% · 2 995 USD
May 2026
Paid to the date: 35% · 104 833 USD
Remaining due payment: 194 690 USD
9
1% · 2 995 USD
June 2026
Paid to the date: 36% · 107 829 USD
Remaining due payment: 191 695 USD
10
1% · 2 995 USD
July 2026
Paid to the date: 37% · 110 824 USD
Remaining due payment: 188 700 USD
11
1% · 2 995 USD
August 2026
Paid to the date: 38% · 113 819 USD
Remaining due payment: 185 705 USD
12
1% · 2 995 USD
September 2026
Paid to the date: 39% · 116 814 USD
Remaining due payment: 182 709 USD
13
1% · 2 995 USD
October 2026
Paid to the date: 40% · 119 809 USD
Remaining due payment: 179 714 USD
14
10% · 29 952 USD
November 2026
Paid to the date: 50% · 149 762 USD
Remaining due payment: 149 762 USD
15
1% · 2 995 USD
December 2026
Paid to the date: 51% · 152 757 USD
Remaining due payment: 146 767 USD
16
9% · 26 957 USD
January 2027
Paid to the date: 60% · 179 714 USD
Remaining due payment: 119 809 USD
17
1% · 2 995 USD
February 2027
Paid to the date: 61% · 182 709 USD
Remaining due payment: 116 814 USD
18
1% · 2 995 USD
March 2027
Paid to the date: 62% · 185 705 USD
Remaining due payment: 113 819 USD
19
1% · 2 995 USD
April 2027
Paid to the date: 63% · 188 700 USD
Remaining due payment: 110 824 USD
20
1% · 2 995 USD
May 2027
Paid to the date: 64% · 191 695 USD
Remaining due payment: 107 829 USD
21
1% · 2 995 USD
June 2027
Paid to the date: 65% · 194 690 USD
Remaining due payment: 104 833 USD
22
1% · 2 995 USD
July 2027
Paid to the date: 66% · 197 686 USD
Remaining due payment: 101 838 USD
23
1% · 2 995 USD
August 2027
Paid to the date: 67% · 200 681 USD
Remaining due payment: 98 843 USD
24
1% · 2 995 USD
September 2027
Paid to the date: 68% · 203 676 USD
Remaining due payment: 95 848 USD
25
1% · 2 995 USD
October 2027
Paid to the date: 69% · 206 671 USD
Remaining due payment: 92 852 USD
26
1% · 2 995 USD
November 2027
Paid to the date: 70% · 209 667 USD
Remaining due payment: 89 857 USD
27
1% · 2 995 USD
December 2027
Paid to the date: 71% · 212 662 USD
Remaining due payment: 86 862 USD
28
1% · 2 995 USD
January 2028
Paid to the date: 72% · 215 657 USD
Remaining due payment: 83 867 USD
29
1% · 2 995 USD
February 2028
Paid to the date: 73% · 218 652 USD
Remaining due payment: 80 871 USD
30
1% · 2 995 USD
March 2028
Paid to the date: 74% · 221 648 USD
Remaining due payment: 77 876 USD
31
1% · 2 995 USD
April 2028
Paid to the date: 75% · 224 643 USD
Remaining due payment: 74 881 USD
32
1% · 2 995 USD
May 2028
Paid to the date: 76% · 227 638 USD
Remaining due payment: 71 886 USD
33
1% · 2 995 USD
June 2028
Paid to the date: 77% · 230 633 USD
Remaining due payment: 68 890 USD
34
1% · 2 995 USD
July 2028
Paid to the date: 78% · 233 628 USD
Remaining due payment: 65 895 USD
35
1% · 2 995 USD
August 2028
Paid to the date: 79% · 236 624 USD
Remaining due payment: 62 900 USD
36
1% · 2 995 USD
September 2028
Paid to the date: 80% · 239 619 USD
Remaining due payment: 59 905 USD
37
1% · 2 995 USD
October 2028
Paid to the date: 81% · 242 614 USD
Remaining due payment: 56 909 USD
38
1% · 2 995 USD
November 2028
Paid to the date: 82% · 245 609 USD
Remaining due payment: 53 914 USD
39
1% · 2 995 USD
December 2028
Paid to the date: 83% · 248 605 USD
Remaining due payment: 50 919 USD
40
1% · 2 995 USD
January 2029
Paid to the date: 84% · 251 600 USD
Remaining due payment: 47 924 USD
41
1% · 2 995 USD
February 2029
Paid to the date: 85% · 254 595 USD
Remaining due payment: 44 929 USD
42
1% · 2 995 USD
March 2029
Paid to the date: 86% · 257 590 USD
Remaining due payment: 41 933 USD
43
1% · 2 995 USD
April 2029
Paid to the date: 87% · 260 586 USD
Remaining due payment: 38 938 USD
44
1% · 2 995 USD
May 2029
Paid to the date: 88% · 263 581 USD
Remaining due payment: 35 943 USD
45
1% · 2 995 USD
June 2029
Paid to the date: 89% · 266 576 USD
Remaining due payment: 32 948 USD
46
1% · 2 995 USD
July 2029
Paid to the date: 90% · 269 571 USD
Remaining due payment: 29 952 USD
47
1% · 2 995 USD
August 2029
Paid to the date: 91% · 272 567 USD
Remaining due payment: 26 957 USD
48
1% · 2 995 USD
September 2029
Paid to the date: 92% · 275 562 USD
Remaining due payment: 23 962 USD
49
1% · 2 995 USD
October 2029
Paid to the date: 93% · 278 557 USD
Remaining due payment: 20 967 USD
50
1% · 2 995 USD
November 2029
Paid to the date: 94% · 281 552 USD
Remaining due payment: 17 971 USD
51
1% · 2 995 USD
December 2029
Paid to the date: 95% · 284 547 USD
Remaining due payment: 14 976 USD
52
1% · 2 995 USD
January 2030
Paid to the date: 96% · 287 543 USD
Remaining due payment: 11 981 USD
53
1% · 2 995 USD
February 2030
Paid to the date: 97% · 290 538 USD
Remaining due payment: 8 986 USD
54
1% · 2 995 USD
March 2030
Paid to the date: 98% · 293 533 USD
Remaining due payment: 5 990 USD
55
1% · 2 995 USD
April 2030
Paid to the date: 99% · 296 528 USD
Remaining due payment: 2 995 USD
56
1% · 2 995 USD
May 2030
Paid to the date: 100% · 299 524 USD
Remaining due payment: 0.0000 USD