Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 29 948 USD
At reservation · July 2025
Paid to the date: 10% · 29 948 USD
Remaining due payment: 269 536 USD
2
10% · 29 948 USD
September 2025
Paid to the date: 20% · 59 897 USD
Remaining due payment: 239 588 USD
3
1% · 2 995 USD
November 2025
Paid to the date: 21% · 62 892 USD
Remaining due payment: 236 593 USD
4
1% · 2 995 USD
December 2025
Paid to the date: 22% · 65 887 USD
Remaining due payment: 233 598 USD
5
1% · 2 995 USD
January 2026
Paid to the date: 23% · 68 881 USD
Remaining due payment: 230 603 USD
6
1% · 2 995 USD
February 2026
Paid to the date: 24% · 71 876 USD
Remaining due payment: 227 608 USD
Resale is available
7
10% · 29 948 USD
March 2026
Paid to the date: 34% · 101 825 USD
Remaining due payment: 197 660 USD
8
1% · 2 995 USD
April 2026
Paid to the date: 35% · 104 820 USD
Remaining due payment: 194 665 USD
9
1% · 2 995 USD
May 2026
Paid to the date: 36% · 107 815 USD
Remaining due payment: 191 670 USD
10
1% · 2 995 USD
June 2026
Paid to the date: 37% · 110 809 USD
Remaining due payment: 188 675 USD
11
1% · 2 995 USD
July 2026
Paid to the date: 38% · 113 804 USD
Remaining due payment: 185 681 USD
12
1% · 2 995 USD
August 2026
Paid to the date: 39% · 116 799 USD
Remaining due payment: 182 686 USD
13
1% · 2 995 USD
September 2026
Paid to the date: 40% · 119 794 USD
Remaining due payment: 179 691 USD
14
10% · 29 948 USD
October 2026
Paid to the date: 50% · 149 742 USD
Remaining due payment: 149 742 USD
15
1% · 2 995 USD
November 2026
Paid to the date: 51% · 152 737 USD
Remaining due payment: 146 748 USD
16
9% · 26 954 USD
December 2026
Paid to the date: 60% · 179 691 USD
Remaining due payment: 119 794 USD
17
1% · 2 995 USD
January 2027
Paid to the date: 61% · 182 686 USD
Remaining due payment: 116 799 USD
18
1% · 2 995 USD
February 2027
Paid to the date: 62% · 185 681 USD
Remaining due payment: 113 804 USD
19
1% · 2 995 USD
March 2027
Paid to the date: 63% · 188 675 USD
Remaining due payment: 110 809 USD
20
1% · 2 995 USD
April 2027
Paid to the date: 64% · 191 670 USD
Remaining due payment: 107 815 USD
21
1% · 2 995 USD
May 2027
Paid to the date: 65% · 194 665 USD
Remaining due payment: 104 820 USD
22
1% · 2 995 USD
June 2027
Paid to the date: 66% · 197 660 USD
Remaining due payment: 101 825 USD
23
1% · 2 995 USD
July 2027
Paid to the date: 67% · 200 655 USD
Remaining due payment: 98 830 USD
24
1% · 2 995 USD
August 2027
Paid to the date: 68% · 203 650 USD
Remaining due payment: 95 835 USD
25
1% · 2 995 USD
September 2027
Paid to the date: 69% · 206 644 USD
Remaining due payment: 92 840 USD
26
1% · 2 995 USD
October 2027
Paid to the date: 70% · 209 639 USD
Remaining due payment: 89 845 USD
27
1% · 2 995 USD
November 2027
Paid to the date: 71% · 212 634 USD
Remaining due payment: 86 851 USD
28
1% · 2 995 USD
December 2027
Paid to the date: 72% · 215 629 USD
Remaining due payment: 83 856 USD
29
1% · 2 995 USD
January 2028
Paid to the date: 73% · 218 624 USD
Remaining due payment: 80 861 USD
30
1% · 2 995 USD
February 2028
Paid to the date: 74% · 221 619 USD
Remaining due payment: 77 866 USD
31
1% · 2 995 USD
March 2028
Paid to the date: 75% · 224 614 USD
Remaining due payment: 74 871 USD
32
1% · 2 995 USD
April 2028
Paid to the date: 76% · 227 608 USD
Remaining due payment: 71 876 USD
33
1% · 2 995 USD
May 2028
Paid to the date: 77% · 230 603 USD
Remaining due payment: 68 881 USD
34
1% · 2 995 USD
June 2028
Paid to the date: 78% · 233 598 USD
Remaining due payment: 65 887 USD
35
1% · 2 995 USD
July 2028
Paid to the date: 79% · 236 593 USD
Remaining due payment: 62 892 USD
36
1% · 2 995 USD
August 2028
Paid to the date: 80% · 239 588 USD
Remaining due payment: 59 897 USD
37
1% · 2 995 USD
September 2028
Paid to the date: 81% · 242 583 USD
Remaining due payment: 56 902 USD
38
1% · 2 995 USD
October 2028
Paid to the date: 82% · 245 578 USD
Remaining due payment: 53 907 USD
39
1% · 2 995 USD
November 2028
Paid to the date: 83% · 248 572 USD
Remaining due payment: 50 912 USD
40
1% · 2 995 USD
December 2028
Paid to the date: 84% · 251 567 USD
Remaining due payment: 47 918 USD
41
1% · 2 995 USD
January 2029
Paid to the date: 85% · 254 562 USD
Remaining due payment: 44 923 USD
42
1% · 2 995 USD
February 2029
Paid to the date: 86% · 257 557 USD
Remaining due payment: 41 928 USD
43
1% · 2 995 USD
March 2029
Paid to the date: 87% · 260 552 USD
Remaining due payment: 38 933 USD
44
1% · 2 995 USD
April 2029
Paid to the date: 88% · 263 547 USD
Remaining due payment: 35 938 USD
45
1% · 2 995 USD
May 2029
Paid to the date: 89% · 266 541 USD
Remaining due payment: 32 943 USD
46
1% · 2 995 USD
June 2029
Paid to the date: 90% · 269 536 USD
Remaining due payment: 29 948 USD
47
1% · 2 995 USD
July 2029
Paid to the date: 91% · 272 531 USD
Remaining due payment: 26 954 USD
48
1% · 2 995 USD
August 2029
Paid to the date: 92% · 275 526 USD
Remaining due payment: 23 959 USD
49
1% · 2 995 USD
September 2029
Paid to the date: 93% · 278 521 USD
Remaining due payment: 20 964 USD
50
1% · 2 995 USD
October 2029
Paid to the date: 94% · 281 516 USD
Remaining due payment: 17 969 USD
51
1% · 2 995 USD
November 2029
Paid to the date: 95% · 284 511 USD
Remaining due payment: 14 974 USD
52
1% · 2 995 USD
December 2029
Paid to the date: 96% · 287 505 USD
Remaining due payment: 11 979 USD
53
1% · 2 995 USD
January 2030
Paid to the date: 97% · 290 500 USD
Remaining due payment: 8 985 USD
54
1% · 2 995 USD
February 2030
Paid to the date: 98% · 293 495 USD
Remaining due payment: 5 990 USD
55
1% · 2 995 USD
March 2030
Paid to the date: 99% · 296 490 USD
Remaining due payment: 2 995 USD
56
1% · 2 995 USD
April 2030
Paid to the date: 100% · 299 485 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use