Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 19 170 USD
At reservation · August 2025
Paid to the date: 10% · 19 170 USD
Remaining due payment: 172 526 USD
2
10% · 19 170 USD
October 2025
Paid to the date: 20% · 38 339 USD
Remaining due payment: 153 356 USD
3
1% · 1 917 USD
December 2025
Paid to the date: 21% · 40 256 USD
Remaining due payment: 151 439 USD
4
1% · 1 917 USD
January 2026
Paid to the date: 22% · 42 173 USD
Remaining due payment: 149 522 USD
5
1% · 1 917 USD
February 2026
Paid to the date: 23% · 44 090 USD
Remaining due payment: 147 605 USD
6
1% · 1 917 USD
March 2026
Paid to the date: 24% · 46 007 USD
Remaining due payment: 145 688 USD
Resale is available
7
10% · 19 170 USD
April 2026
Paid to the date: 34% · 65 176 USD
Remaining due payment: 126 519 USD
8
1% · 1 917 USD
May 2026
Paid to the date: 35% · 67 093 USD
Remaining due payment: 124 602 USD
9
1% · 1 917 USD
June 2026
Paid to the date: 36% · 69 010 USD
Remaining due payment: 122 685 USD
10
1% · 1 917 USD
July 2026
Paid to the date: 37% · 70 927 USD
Remaining due payment: 120 768 USD
11
1% · 1 917 USD
August 2026
Paid to the date: 38% · 72 844 USD
Remaining due payment: 118 851 USD
12
1% · 1 917 USD
September 2026
Paid to the date: 39% · 74 761 USD
Remaining due payment: 116 934 USD
13
1% · 1 917 USD
October 2026
Paid to the date: 40% · 76 678 USD
Remaining due payment: 115 017 USD
14
10% · 19 170 USD
November 2026
Paid to the date: 50% · 95 848 USD
Remaining due payment: 95 848 USD
15
1% · 1 917 USD
December 2026
Paid to the date: 51% · 97 765 USD
Remaining due payment: 93 931 USD
16
9% · 17 253 USD
January 2027
Paid to the date: 60% · 115 017 USD
Remaining due payment: 76 678 USD
17
1% · 1 917 USD
February 2027
Paid to the date: 61% · 116 934 USD
Remaining due payment: 74 761 USD
18
1% · 1 917 USD
March 2027
Paid to the date: 62% · 118 851 USD
Remaining due payment: 72 844 USD
19
1% · 1 917 USD
April 2027
Paid to the date: 63% · 120 768 USD
Remaining due payment: 70 927 USD
20
1% · 1 917 USD
May 2027
Paid to the date: 64% · 122 685 USD
Remaining due payment: 69 010 USD
21
1% · 1 917 USD
June 2027
Paid to the date: 65% · 124 602 USD
Remaining due payment: 67 093 USD
22
1% · 1 917 USD
July 2027
Paid to the date: 66% · 126 519 USD
Remaining due payment: 65 176 USD
23
1% · 1 917 USD
August 2027
Paid to the date: 67% · 128 436 USD
Remaining due payment: 63 259 USD
24
1% · 1 917 USD
September 2027
Paid to the date: 68% · 130 353 USD
Remaining due payment: 61 342 USD
25
1% · 1 917 USD
October 2027
Paid to the date: 69% · 132 270 USD
Remaining due payment: 59 426 USD
26
1% · 1 917 USD
November 2027
Paid to the date: 70% · 134 187 USD
Remaining due payment: 57 509 USD
27
1% · 1 917 USD
December 2027
Paid to the date: 71% · 136 104 USD
Remaining due payment: 55 592 USD
28
1% · 1 917 USD
January 2028
Paid to the date: 72% · 138 021 USD
Remaining due payment: 53 675 USD
29
1% · 1 917 USD
February 2028
Paid to the date: 73% · 139 937 USD
Remaining due payment: 51 758 USD
30
1% · 1 917 USD
March 2028
Paid to the date: 74% · 141 854 USD
Remaining due payment: 49 841 USD
31
1% · 1 917 USD
April 2028
Paid to the date: 75% · 143 771 USD
Remaining due payment: 47 924 USD
32
1% · 1 917 USD
May 2028
Paid to the date: 76% · 145 688 USD
Remaining due payment: 46 007 USD
33
1% · 1 917 USD
June 2028
Paid to the date: 77% · 147 605 USD
Remaining due payment: 44 090 USD
34
1% · 1 917 USD
July 2028
Paid to the date: 78% · 149 522 USD
Remaining due payment: 42 173 USD
35
1% · 1 917 USD
August 2028
Paid to the date: 79% · 151 439 USD
Remaining due payment: 40 256 USD
36
1% · 1 917 USD
September 2028
Paid to the date: 80% · 153 356 USD
Remaining due payment: 38 339 USD
37
1% · 1 917 USD
October 2028
Paid to the date: 81% · 155 273 USD
Remaining due payment: 36 422 USD
38
1% · 1 917 USD
November 2028
Paid to the date: 82% · 157 190 USD
Remaining due payment: 34 505 USD
39
1% · 1 917 USD
December 2028
Paid to the date: 83% · 159 107 USD
Remaining due payment: 32 588 USD
40
1% · 1 917 USD
January 2029
Paid to the date: 84% · 161 024 USD
Remaining due payment: 30 671 USD
41
1% · 1 917 USD
February 2029
Paid to the date: 85% · 162 941 USD
Remaining due payment: 28 754 USD
42
1% · 1 917 USD
March 2029
Paid to the date: 86% · 164 858 USD
Remaining due payment: 26 837 USD
43
1% · 1 917 USD
April 2029
Paid to the date: 87% · 166 775 USD
Remaining due payment: 24 920 USD
44
1% · 1 917 USD
May 2029
Paid to the date: 88% · 168 692 USD
Remaining due payment: 23 003 USD
45
1% · 1 917 USD
June 2029
Paid to the date: 89% · 170 609 USD
Remaining due payment: 21 086 USD
46
1% · 1 917 USD
July 2029
Paid to the date: 90% · 172 526 USD
Remaining due payment: 19 170 USD
47
1% · 1 917 USD
August 2029
Paid to the date: 91% · 174 443 USD
Remaining due payment: 17 253 USD
48
1% · 1 917 USD
September 2029
Paid to the date: 92% · 176 360 USD
Remaining due payment: 15 336 USD
49
1% · 1 917 USD
October 2029
Paid to the date: 93% · 178 276 USD
Remaining due payment: 13 419 USD
50
1% · 1 917 USD
November 2029
Paid to the date: 94% · 180 193 USD
Remaining due payment: 11 502 USD
51
1% · 1 917 USD
December 2029
Paid to the date: 95% · 182 110 USD
Remaining due payment: 9 585 USD
52
1% · 1 917 USD
January 2030
Paid to the date: 96% · 184 027 USD
Remaining due payment: 7 668 USD
53
1% · 1 917 USD
February 2030
Paid to the date: 97% · 185 944 USD
Remaining due payment: 5 751 USD
54
1% · 1 917 USD
March 2030
Paid to the date: 98% · 187 861 USD
Remaining due payment: 3 834 USD
55
1% · 1 917 USD
April 2030
Paid to the date: 99% · 189 778 USD
Remaining due payment: 1 917 USD
56
1% · 1 917 USD
May 2030
Paid to the date: 100% · 191 695 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use