Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 22 600 USD
At reservation · August 2025
Paid to the date: 10% · 22 600 USD
Remaining due payment: 203 403 USD
2
10% · 22 600 USD
October 2025
Paid to the date: 20% · 45 201 USD
Remaining due payment: 180 803 USD
3
1% · 2 260 USD
December 2025
Paid to the date: 21% · 47 461 USD
Remaining due payment: 178 543 USD
4
1% · 2 260 USD
January 2026
Paid to the date: 22% · 49 721 USD
Remaining due payment: 176 283 USD
5
1% · 2 260 USD
February 2026
Paid to the date: 23% · 51 981 USD
Remaining due payment: 174 023 USD
6
1% · 2 260 USD
March 2026
Paid to the date: 24% · 54 241 USD
Remaining due payment: 171 763 USD
Resale is available
7
10% · 22 600 USD
April 2026
Paid to the date: 34% · 76 841 USD
Remaining due payment: 149 163 USD
8
1% · 2 260 USD
May 2026
Paid to the date: 35% · 79 101 USD
Remaining due payment: 146 903 USD
9
1% · 2 260 USD
June 2026
Paid to the date: 36% · 81 361 USD
Remaining due payment: 144 642 USD
10
1% · 2 260 USD
July 2026
Paid to the date: 37% · 83 621 USD
Remaining due payment: 142 382 USD
11
1% · 2 260 USD
August 2026
Paid to the date: 38% · 85 881 USD
Remaining due payment: 140 122 USD
12
1% · 2 260 USD
September 2026
Paid to the date: 39% · 88 142 USD
Remaining due payment: 137 862 USD
13
1% · 2 260 USD
October 2026
Paid to the date: 40% · 90 402 USD
Remaining due payment: 135 602 USD
14
10% · 22 600 USD
November 2026
Paid to the date: 50% · 113 002 USD
Remaining due payment: 113 002 USD
15
1% · 2 260 USD
December 2026
Paid to the date: 51% · 115 262 USD
Remaining due payment: 110 742 USD
16
9% · 20 340 USD
January 2027
Paid to the date: 60% · 135 602 USD
Remaining due payment: 90 402 USD
17
1% · 2 260 USD
February 2027
Paid to the date: 61% · 137 862 USD
Remaining due payment: 88 142 USD
18
1% · 2 260 USD
March 2027
Paid to the date: 62% · 140 122 USD
Remaining due payment: 85 881 USD
19
1% · 2 260 USD
April 2027
Paid to the date: 63% · 142 382 USD
Remaining due payment: 83 621 USD
20
1% · 2 260 USD
May 2027
Paid to the date: 64% · 144 642 USD
Remaining due payment: 81 361 USD
21
1% · 2 260 USD
June 2027
Paid to the date: 65% · 146 902 USD
Remaining due payment: 79 101 USD
22
1% · 2 260 USD
July 2027
Paid to the date: 66% · 149 163 USD
Remaining due payment: 76 841 USD
23
1% · 2 260 USD
August 2027
Paid to the date: 67% · 151 423 USD
Remaining due payment: 74 581 USD
24
1% · 2 260 USD
September 2027
Paid to the date: 68% · 153 683 USD
Remaining due payment: 72 321 USD
25
1% · 2 260 USD
October 2027
Paid to the date: 69% · 155 943 USD
Remaining due payment: 70 061 USD
26
1% · 2 260 USD
November 2027
Paid to the date: 70% · 158 203 USD
Remaining due payment: 67 801 USD
27
1% · 2 260 USD
December 2027
Paid to the date: 71% · 160 463 USD
Remaining due payment: 65 541 USD
28
1% · 2 260 USD
January 2028
Paid to the date: 72% · 162 723 USD
Remaining due payment: 63 281 USD
29
1% · 2 260 USD
February 2028
Paid to the date: 73% · 164 983 USD
Remaining due payment: 61 021 USD
30
1% · 2 260 USD
March 2028
Paid to the date: 74% · 167 243 USD
Remaining due payment: 58 761 USD
31
1% · 2 260 USD
April 2028
Paid to the date: 75% · 169 503 USD
Remaining due payment: 56 501 USD
32
1% · 2 260 USD
May 2028
Paid to the date: 76% · 171 763 USD
Remaining due payment: 54 241 USD
33
1% · 2 260 USD
June 2028
Paid to the date: 77% · 174 023 USD
Remaining due payment: 51 981 USD
34
1% · 2 260 USD
July 2028
Paid to the date: 78% · 176 283 USD
Remaining due payment: 49 721 USD
35
1% · 2 260 USD
August 2028
Paid to the date: 79% · 178 543 USD
Remaining due payment: 47 461 USD
36
1% · 2 260 USD
September 2028
Paid to the date: 80% · 180 803 USD
Remaining due payment: 45 201 USD
37
1% · 2 260 USD
October 2028
Paid to the date: 81% · 183 063 USD
Remaining due payment: 42 941 USD
38
1% · 2 260 USD
November 2028
Paid to the date: 82% · 185 323 USD
Remaining due payment: 40 681 USD
39
1% · 2 260 USD
December 2028
Paid to the date: 83% · 187 583 USD
Remaining due payment: 38 421 USD
40
1% · 2 260 USD
January 2029
Paid to the date: 84% · 189 843 USD
Remaining due payment: 36 161 USD
41
1% · 2 260 USD
February 2029
Paid to the date: 85% · 192 103 USD
Remaining due payment: 33 901 USD
42
1% · 2 260 USD
March 2029
Paid to the date: 86% · 194 363 USD
Remaining due payment: 31 641 USD
43
1% · 2 260 USD
April 2029
Paid to the date: 87% · 196 623 USD
Remaining due payment: 29 381 USD
44
1% · 2 260 USD
May 2029
Paid to the date: 88% · 198 883 USD
Remaining due payment: 27 120 USD
45
1% · 2 260 USD
June 2029
Paid to the date: 89% · 201 143 USD
Remaining due payment: 24 860 USD
46
1% · 2 260 USD
July 2029
Paid to the date: 90% · 203 403 USD
Remaining due payment: 22 600 USD
47
1% · 2 260 USD
August 2029
Paid to the date: 91% · 205 663 USD
Remaining due payment: 20 340 USD
48
1% · 2 260 USD
September 2029
Paid to the date: 92% · 207 924 USD
Remaining due payment: 18 080 USD
49
1% · 2 260 USD
October 2029
Paid to the date: 93% · 210 184 USD
Remaining due payment: 15 820 USD
50
1% · 2 260 USD
November 2029
Paid to the date: 94% · 212 444 USD
Remaining due payment: 13 560 USD
51
1% · 2 260 USD
December 2029
Paid to the date: 95% · 214 704 USD
Remaining due payment: 11 300 USD
52
1% · 2 260 USD
January 2030
Paid to the date: 96% · 216 964 USD
Remaining due payment: 9 040 USD
53
1% · 2 260 USD
February 2030
Paid to the date: 97% · 219 224 USD
Remaining due payment: 6 780 USD
54
1% · 2 260 USD
March 2030
Paid to the date: 98% · 221 484 USD
Remaining due payment: 4 520 USD
55
1% · 2 260 USD
April 2030
Paid to the date: 99% · 223 744 USD
Remaining due payment: 2 260 USD
56
1% · 2 260 USD
May 2030
Paid to the date: 100% · 226 004 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use