Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 31 991 USD
At reservation · August 2025
Paid to the date: 10% · 31 991 USD
Remaining due payment: 287 916 USD
2
10% · 31 991 USD
October 2025
Paid to the date: 20% · 63 981 USD
Remaining due payment: 255 925 USD
3
1% · 3 199 USD
December 2025
Paid to the date: 21% · 67 180 USD
Remaining due payment: 252 726 USD
4
1% · 3 199 USD
January 2026
Paid to the date: 22% · 70 379 USD
Remaining due payment: 249 527 USD
5
1% · 3 199 USD
February 2026
Paid to the date: 23% · 73 578 USD
Remaining due payment: 246 328 USD
6
1% · 3 199 USD
March 2026
Paid to the date: 24% · 76 778 USD
Remaining due payment: 243 129 USD
Resale is available
7
10% · 31 991 USD
April 2026
Paid to the date: 34% · 108 768 USD
Remaining due payment: 211 138 USD
8
1% · 3 199 USD
May 2026
Paid to the date: 35% · 111 967 USD
Remaining due payment: 207 939 USD
9
1% · 3 199 USD
June 2026
Paid to the date: 36% · 115 166 USD
Remaining due payment: 204 740 USD
10
1% · 3 199 USD
July 2026
Paid to the date: 37% · 118 365 USD
Remaining due payment: 201 541 USD
11
1% · 3 199 USD
August 2026
Paid to the date: 38% · 121 564 USD
Remaining due payment: 198 342 USD
12
1% · 3 199 USD
September 2026
Paid to the date: 39% · 124 763 USD
Remaining due payment: 195 143 USD
13
1% · 3 199 USD
October 2026
Paid to the date: 40% · 127 963 USD
Remaining due payment: 191 944 USD
14
10% · 31 991 USD
November 2026
Paid to the date: 50% · 159 953 USD
Remaining due payment: 159 953 USD
15
1% · 3 199 USD
December 2026
Paid to the date: 51% · 163 152 USD
Remaining due payment: 156 754 USD
16
9% · 28 792 USD
January 2027
Paid to the date: 60% · 191 944 USD
Remaining due payment: 127 963 USD
17
1% · 3 199 USD
February 2027
Paid to the date: 61% · 195 143 USD
Remaining due payment: 124 763 USD
18
1% · 3 199 USD
March 2027
Paid to the date: 62% · 198 342 USD
Remaining due payment: 121 564 USD
19
1% · 3 199 USD
April 2027
Paid to the date: 63% · 201 541 USD
Remaining due payment: 118 365 USD
20
1% · 3 199 USD
May 2027
Paid to the date: 64% · 204 740 USD
Remaining due payment: 115 166 USD
21
1% · 3 199 USD
June 2027
Paid to the date: 65% · 207 939 USD
Remaining due payment: 111 967 USD
22
1% · 3 199 USD
July 2027
Paid to the date: 66% · 211 138 USD
Remaining due payment: 108 768 USD
23
1% · 3 199 USD
August 2027
Paid to the date: 67% · 214 337 USD
Remaining due payment: 105 569 USD
24
1% · 3 199 USD
September 2027
Paid to the date: 68% · 217 536 USD
Remaining due payment: 102 370 USD
25
1% · 3 199 USD
October 2027
Paid to the date: 69% · 220 735 USD
Remaining due payment: 99 171 USD
26
1% · 3 199 USD
November 2027
Paid to the date: 70% · 223 934 USD
Remaining due payment: 95 972 USD
27
1% · 3 199 USD
December 2027
Paid to the date: 71% · 227 134 USD
Remaining due payment: 92 773 USD
28
1% · 3 199 USD
January 2028
Paid to the date: 72% · 230 333 USD
Remaining due payment: 89 574 USD
29
1% · 3 199 USD
February 2028
Paid to the date: 73% · 233 532 USD
Remaining due payment: 86 375 USD
30
1% · 3 199 USD
March 2028
Paid to the date: 74% · 236 731 USD
Remaining due payment: 83 176 USD
31
1% · 3 199 USD
April 2028
Paid to the date: 75% · 239 930 USD
Remaining due payment: 79 977 USD
32
1% · 3 199 USD
May 2028
Paid to the date: 76% · 243 129 USD
Remaining due payment: 76 778 USD
33
1% · 3 199 USD
June 2028
Paid to the date: 77% · 246 328 USD
Remaining due payment: 73 578 USD
34
1% · 3 199 USD
July 2028
Paid to the date: 78% · 249 527 USD
Remaining due payment: 70 379 USD
35
1% · 3 199 USD
August 2028
Paid to the date: 79% · 252 726 USD
Remaining due payment: 67 180 USD
36
1% · 3 199 USD
September 2028
Paid to the date: 80% · 255 925 USD
Remaining due payment: 63 981 USD
37
1% · 3 199 USD
October 2028
Paid to the date: 81% · 259 124 USD
Remaining due payment: 60 782 USD
38
1% · 3 199 USD
November 2028
Paid to the date: 82% · 262 323 USD
Remaining due payment: 57 583 USD
39
1% · 3 199 USD
December 2028
Paid to the date: 83% · 265 522 USD
Remaining due payment: 54 384 USD
40
1% · 3 199 USD
January 2029
Paid to the date: 84% · 268 721 USD
Remaining due payment: 51 185 USD
41
1% · 3 199 USD
February 2029
Paid to the date: 85% · 271 920 USD
Remaining due payment: 47 986 USD
42
1% · 3 199 USD
March 2029
Paid to the date: 86% · 275 119 USD
Remaining due payment: 44 787 USD
43
1% · 3 199 USD
April 2029
Paid to the date: 87% · 278 319 USD
Remaining due payment: 41 588 USD
44
1% · 3 199 USD
May 2029
Paid to the date: 88% · 281 518 USD
Remaining due payment: 38 389 USD
45
1% · 3 199 USD
June 2029
Paid to the date: 89% · 284 717 USD
Remaining due payment: 35 190 USD
46
1% · 3 199 USD
July 2029
Paid to the date: 90% · 287 916 USD
Remaining due payment: 31 991 USD
47
1% · 3 199 USD
August 2029
Paid to the date: 91% · 291 115 USD
Remaining due payment: 28 792 USD
48
1% · 3 199 USD
September 2029
Paid to the date: 92% · 294 314 USD
Remaining due payment: 25 593 USD
49
1% · 3 199 USD
October 2029
Paid to the date: 93% · 297 513 USD
Remaining due payment: 22 393 USD
50
1% · 3 199 USD
November 2029
Paid to the date: 94% · 300 712 USD
Remaining due payment: 19 194 USD
51
1% · 3 199 USD
December 2029
Paid to the date: 95% · 303 911 USD
Remaining due payment: 15 995 USD
52
1% · 3 199 USD
January 2030
Paid to the date: 96% · 307 110 USD
Remaining due payment: 12 796 USD
53
1% · 3 199 USD
February 2030
Paid to the date: 97% · 310 309 USD
Remaining due payment: 9 597 USD
54
1% · 3 199 USD
March 2030
Paid to the date: 98% · 313 508 USD
Remaining due payment: 6 398 USD
55
1% · 3 199 USD
April 2030
Paid to the date: 99% · 316 707 USD
Remaining due payment: 3 199 USD
56
1% · 3 199 USD
May 2030
Paid to the date: 100% · 319 906 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use