Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 20 422 USD
At reservation · December 2025
Paid to the date: 10% · 20 422 USD
Remaining due payment: 183 798 USD
2
10% · 20 422 USD
February 2026
Paid to the date: 20% · 40 844 USD
Remaining due payment: 163 376 USD
3
1% · 2 042 USD
April 2026
Paid to the date: 21% · 42 886 USD
Remaining due payment: 161 334 USD
4
1% · 2 042 USD
May 2026
Paid to the date: 22% · 44 928 USD
Remaining due payment: 159 292 USD
5
1% · 2 042 USD
June 2026
Paid to the date: 23% · 46 971 USD
Remaining due payment: 157 250 USD
6
1% · 2 042 USD
July 2026
Paid to the date: 24% · 49 013 USD
Remaining due payment: 155 207 USD
Resale is available
7
10% · 20 422 USD
August 2026
Paid to the date: 34% · 69 435 USD
Remaining due payment: 134 785 USD
8
1% · 2 042 USD
September 2026
Paid to the date: 35% · 71 477 USD
Remaining due payment: 132 743 USD
9
1% · 2 042 USD
October 2026
Paid to the date: 36% · 73 519 USD
Remaining due payment: 130 701 USD
10
1% · 2 042 USD
November 2026
Paid to the date: 37% · 75 562 USD
Remaining due payment: 128 659 USD
11
1% · 2 042 USD
December 2026
Paid to the date: 38% · 77 604 USD
Remaining due payment: 126 617 USD
12
1% · 2 042 USD
January 2027
Paid to the date: 39% · 79 646 USD
Remaining due payment: 124 574 USD
13
1% · 2 042 USD
February 2027
Paid to the date: 40% · 81 688 USD
Remaining due payment: 122 532 USD
14
10% · 20 422 USD
March 2027
Paid to the date: 50% · 102 110 USD
Remaining due payment: 102 110 USD
15
1% · 2 042 USD
April 2027
Paid to the date: 51% · 104 152 USD
Remaining due payment: 100 068 USD
16
9% · 18 380 USD
May 2027
Paid to the date: 60% · 122 532 USD
Remaining due payment: 81 688 USD
17
1% · 2 042 USD
June 2027
Paid to the date: 61% · 124 574 USD
Remaining due payment: 79 646 USD
18
1% · 2 042 USD
July 2027
Paid to the date: 62% · 126 617 USD
Remaining due payment: 77 604 USD
19
1% · 2 042 USD
August 2027
Paid to the date: 63% · 128 659 USD
Remaining due payment: 75 562 USD
20
1% · 2 042 USD
September 2027
Paid to the date: 64% · 130 701 USD
Remaining due payment: 73 519 USD
21
1% · 2 042 USD
October 2027
Paid to the date: 65% · 132 743 USD
Remaining due payment: 71 477 USD
22
1% · 2 042 USD
November 2027
Paid to the date: 66% · 134 785 USD
Remaining due payment: 69 435 USD
23
1% · 2 042 USD
December 2027
Paid to the date: 67% · 136 828 USD
Remaining due payment: 67 393 USD
24
1% · 2 042 USD
January 2028
Paid to the date: 68% · 138 870 USD
Remaining due payment: 65 351 USD
25
1% · 2 042 USD
February 2028
Paid to the date: 69% · 140 912 USD
Remaining due payment: 63 308 USD
26
1% · 2 042 USD
March 2028
Paid to the date: 70% · 142 954 USD
Remaining due payment: 61 266 USD
27
1% · 2 042 USD
April 2028
Paid to the date: 71% · 144 996 USD
Remaining due payment: 59 224 USD
28
1% · 2 042 USD
May 2028
Paid to the date: 72% · 147 039 USD
Remaining due payment: 57 182 USD
29
1% · 2 042 USD
June 2028
Paid to the date: 73% · 149 081 USD
Remaining due payment: 55 139 USD
30
1% · 2 042 USD
July 2028
Paid to the date: 74% · 151 123 USD
Remaining due payment: 53 097 USD
31
1% · 2 042 USD
August 2028
Paid to the date: 75% · 153 165 USD
Remaining due payment: 51 055 USD
32
1% · 2 042 USD
September 2028
Paid to the date: 76% · 155 207 USD
Remaining due payment: 49 013 USD
33
1% · 2 042 USD
October 2028
Paid to the date: 77% · 157 250 USD
Remaining due payment: 46 971 USD
34
1% · 2 042 USD
November 2028
Paid to the date: 78% · 159 292 USD
Remaining due payment: 44 928 USD
35
1% · 2 042 USD
December 2028
Paid to the date: 79% · 161 334 USD
Remaining due payment: 42 886 USD
36
1% · 2 042 USD
January 2029
Paid to the date: 80% · 163 376 USD
Remaining due payment: 40 844 USD
37
1% · 2 042 USD
February 2029
Paid to the date: 81% · 165 418 USD
Remaining due payment: 38 802 USD
38
1% · 2 042 USD
March 2029
Paid to the date: 82% · 167 461 USD
Remaining due payment: 36 760 USD
39
1% · 2 042 USD
April 2029
Paid to the date: 83% · 169 503 USD
Remaining due payment: 34 717 USD
40
1% · 2 042 USD
May 2029
Paid to the date: 84% · 171 545 USD
Remaining due payment: 32 675 USD
41
1% · 2 042 USD
June 2029
Paid to the date: 85% · 173 587 USD
Remaining due payment: 30 633 USD
42
1% · 2 042 USD
July 2029
Paid to the date: 86% · 175 629 USD
Remaining due payment: 28 591 USD
43
1% · 2 042 USD
August 2029
Paid to the date: 87% · 177 672 USD
Remaining due payment: 26 549 USD
44
1% · 2 042 USD
September 2029
Paid to the date: 88% · 179 714 USD
Remaining due payment: 24 506 USD
45
1% · 2 042 USD
October 2029
Paid to the date: 89% · 181 756 USD
Remaining due payment: 22 464 USD
46
1% · 2 042 USD
November 2029
Paid to the date: 90% · 183 798 USD
Remaining due payment: 20 422 USD
47
1% · 2 042 USD
December 2029
Paid to the date: 91% · 185 841 USD
Remaining due payment: 18 380 USD
48
1% · 2 042 USD
January 2030
Paid to the date: 92% · 187 883 USD
Remaining due payment: 16 338 USD
49
1% · 2 042 USD
February 2030
Paid to the date: 93% · 189 925 USD
Remaining due payment: 14 295 USD
50
1% · 2 042 USD
March 2030
Paid to the date: 94% · 191 967 USD
Remaining due payment: 12 253 USD
51
1% · 2 042 USD
April 2030
Paid to the date: 95% · 194 009 USD
Remaining due payment: 10 211 USD
52
1% · 2 042 USD
May 2030
Paid to the date: 96% · 196 052 USD
Remaining due payment: 8 169 USD
53
1% · 2 042 USD
June 2030
Paid to the date: 97% · 198 094 USD
Remaining due payment: 6 127 USD
54
1% · 2 042 USD
July 2030
Paid to the date: 98% · 200 136 USD
Remaining due payment: 4 084 USD
55
1% · 2 042 USD
August 2030
Paid to the date: 99% · 202 178 USD
Remaining due payment: 2 042 USD
56
1% · 2 042 USD
September 2030
Paid to the date: 100% · 204 220 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use