Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 20 419 USD
At reservation · July 2025
Paid to the date: 10% · 20 419 USD
Remaining due payment: 183 771 USD
2
10% · 20 419 USD
September 2025
Paid to the date: 20% · 40 838 USD
Remaining due payment: 163 352 USD
3
1% · 2 042 USD
November 2025
Paid to the date: 21% · 42 880 USD
Remaining due payment: 161 310 USD
4
1% · 2 042 USD
December 2025
Paid to the date: 22% · 44 922 USD
Remaining due payment: 159 269 USD
5
1% · 2 042 USD
January 2026
Paid to the date: 23% · 46 964 USD
Remaining due payment: 157 227 USD
6
1% · 2 042 USD
February 2026
Paid to the date: 24% · 49 006 USD
Remaining due payment: 155 185 USD
Resale is available
7
10% · 20 419 USD
March 2026
Paid to the date: 34% · 69 425 USD
Remaining due payment: 134 766 USD
8
1% · 2 042 USD
April 2026
Paid to the date: 35% · 71 467 USD
Remaining due payment: 132 724 USD
9
1% · 2 042 USD
May 2026
Paid to the date: 36% · 73 509 USD
Remaining due payment: 130 682 USD
10
1% · 2 042 USD
June 2026
Paid to the date: 37% · 75 550 USD
Remaining due payment: 128 640 USD
11
1% · 2 042 USD
July 2026
Paid to the date: 38% · 77 592 USD
Remaining due payment: 126 598 USD
12
1% · 2 042 USD
August 2026
Paid to the date: 39% · 79 634 USD
Remaining due payment: 124 556 USD
13
1% · 2 042 USD
September 2026
Paid to the date: 40% · 81 676 USD
Remaining due payment: 122 514 USD
14
10% · 20 419 USD
October 2026
Paid to the date: 50% · 102 095 USD
Remaining due payment: 102 095 USD
15
1% · 2 042 USD
November 2026
Paid to the date: 51% · 104 137 USD
Remaining due payment: 100 053 USD
16
9% · 18 377 USD
December 2026
Paid to the date: 60% · 122 514 USD
Remaining due payment: 81 676 USD
17
1% · 2 042 USD
January 2027
Paid to the date: 61% · 124 556 USD
Remaining due payment: 79 634 USD
18
1% · 2 042 USD
February 2027
Paid to the date: 62% · 126 598 USD
Remaining due payment: 77 592 USD
19
1% · 2 042 USD
March 2027
Paid to the date: 63% · 128 640 USD
Remaining due payment: 75 550 USD
20
1% · 2 042 USD
April 2027
Paid to the date: 64% · 130 682 USD
Remaining due payment: 73 509 USD
21
1% · 2 042 USD
May 2027
Paid to the date: 65% · 132 724 USD
Remaining due payment: 71 467 USD
22
1% · 2 042 USD
June 2027
Paid to the date: 66% · 134 766 USD
Remaining due payment: 69 425 USD
23
1% · 2 042 USD
July 2027
Paid to the date: 67% · 136 808 USD
Remaining due payment: 67 383 USD
24
1% · 2 042 USD
August 2027
Paid to the date: 68% · 138 849 USD
Remaining due payment: 65 341 USD
25
1% · 2 042 USD
September 2027
Paid to the date: 69% · 140 891 USD
Remaining due payment: 63 299 USD
26
1% · 2 042 USD
October 2027
Paid to the date: 70% · 142 933 USD
Remaining due payment: 61 257 USD
27
1% · 2 042 USD
November 2027
Paid to the date: 71% · 144 975 USD
Remaining due payment: 59 215 USD
28
1% · 2 042 USD
December 2027
Paid to the date: 72% · 147 017 USD
Remaining due payment: 57 173 USD
29
1% · 2 042 USD
January 2028
Paid to the date: 73% · 149 059 USD
Remaining due payment: 55 131 USD
30
1% · 2 042 USD
February 2028
Paid to the date: 74% · 151 101 USD
Remaining due payment: 53 090 USD
31
1% · 2 042 USD
March 2028
Paid to the date: 75% · 153 143 USD
Remaining due payment: 51 048 USD
32
1% · 2 042 USD
April 2028
Paid to the date: 76% · 155 185 USD
Remaining due payment: 49 006 USD
33
1% · 2 042 USD
May 2028
Paid to the date: 77% · 157 227 USD
Remaining due payment: 46 964 USD
34
1% · 2 042 USD
June 2028
Paid to the date: 78% · 159 269 USD
Remaining due payment: 44 922 USD
35
1% · 2 042 USD
July 2028
Paid to the date: 79% · 161 310 USD
Remaining due payment: 42 880 USD
36
1% · 2 042 USD
August 2028
Paid to the date: 80% · 163 352 USD
Remaining due payment: 40 838 USD
37
1% · 2 042 USD
September 2028
Paid to the date: 81% · 165 394 USD
Remaining due payment: 38 796 USD
38
1% · 2 042 USD
October 2028
Paid to the date: 82% · 167 436 USD
Remaining due payment: 36 754 USD
39
1% · 2 042 USD
November 2028
Paid to the date: 83% · 169 478 USD
Remaining due payment: 34 712 USD
40
1% · 2 042 USD
December 2028
Paid to the date: 84% · 171 520 USD
Remaining due payment: 32 670 USD
41
1% · 2 042 USD
January 2029
Paid to the date: 85% · 173 562 USD
Remaining due payment: 30 629 USD
42
1% · 2 042 USD
February 2029
Paid to the date: 86% · 175 604 USD
Remaining due payment: 28 587 USD
43
1% · 2 042 USD
March 2029
Paid to the date: 87% · 177 646 USD
Remaining due payment: 26 545 USD
44
1% · 2 042 USD
April 2029
Paid to the date: 88% · 179 688 USD
Remaining due payment: 24 503 USD
45
1% · 2 042 USD
May 2029
Paid to the date: 89% · 181 729 USD
Remaining due payment: 22 461 USD
46
1% · 2 042 USD
June 2029
Paid to the date: 90% · 183 771 USD
Remaining due payment: 20 419 USD
47
1% · 2 042 USD
July 2029
Paid to the date: 91% · 185 813 USD
Remaining due payment: 18 377 USD
48
1% · 2 042 USD
August 2029
Paid to the date: 92% · 187 855 USD
Remaining due payment: 16 335 USD
49
1% · 2 042 USD
September 2029
Paid to the date: 93% · 189 897 USD
Remaining due payment: 14 293 USD
50
1% · 2 042 USD
October 2029
Paid to the date: 94% · 191 939 USD
Remaining due payment: 12 251 USD
51
1% · 2 042 USD
November 2029
Paid to the date: 95% · 193 981 USD
Remaining due payment: 10 210 USD
52
1% · 2 042 USD
December 2029
Paid to the date: 96% · 196 023 USD
Remaining due payment: 8 168 USD
53
1% · 2 042 USD
January 2030
Paid to the date: 97% · 198 065 USD
Remaining due payment: 6 126 USD
54
1% · 2 042 USD
February 2030
Paid to the date: 98% · 200 107 USD
Remaining due payment: 4 084 USD
55
1% · 2 042 USD
March 2030
Paid to the date: 99% · 202 149 USD
Remaining due payment: 2 042 USD
56
1% · 2 042 USD
April 2030
Paid to the date: 100% · 204 190 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use