Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 18 380 USD
At reservation · August 2025
Paid to the date: 10% · 18 380 USD
Remaining due payment: 165 419 USD
2
10% · 18 380 USD
October 2025
Paid to the date: 20% · 36 760 USD
Remaining due payment: 147 039 USD
3
1% · 1 838 USD
December 2025
Paid to the date: 21% · 38 598 USD
Remaining due payment: 145 201 USD
4
1% · 1 838 USD
January 2026
Paid to the date: 22% · 40 436 USD
Remaining due payment: 143 363 USD
5
1% · 1 838 USD
February 2026
Paid to the date: 23% · 42 274 USD
Remaining due payment: 141 525 USD
6
1% · 1 838 USD
March 2026
Paid to the date: 24% · 44 112 USD
Remaining due payment: 139 687 USD
Resale is available
7
10% · 18 380 USD
April 2026
Paid to the date: 34% · 62 492 USD
Remaining due payment: 121 307 USD
8
1% · 1 838 USD
May 2026
Paid to the date: 35% · 64 330 USD
Remaining due payment: 119 469 USD
9
1% · 1 838 USD
June 2026
Paid to the date: 36% · 66 168 USD
Remaining due payment: 117 631 USD
10
1% · 1 838 USD
July 2026
Paid to the date: 37% · 68 005 USD
Remaining due payment: 115 793 USD
11
1% · 1 838 USD
August 2026
Paid to the date: 38% · 69 843 USD
Remaining due payment: 113 955 USD
12
1% · 1 838 USD
September 2026
Paid to the date: 39% · 71 681 USD
Remaining due payment: 112 117 USD
13
1% · 1 838 USD
October 2026
Paid to the date: 40% · 73 519 USD
Remaining due payment: 110 279 USD
14
10% · 18 380 USD
November 2026
Paid to the date: 50% · 91 899 USD
Remaining due payment: 91 899 USD
15
1% · 1 838 USD
December 2026
Paid to the date: 51% · 93 737 USD
Remaining due payment: 90 061 USD
16
9% · 16 542 USD
January 2027
Paid to the date: 60% · 110 279 USD
Remaining due payment: 73 519 USD
17
1% · 1 838 USD
February 2027
Paid to the date: 61% · 112 117 USD
Remaining due payment: 71 681 USD
18
1% · 1 838 USD
March 2027
Paid to the date: 62% · 113 955 USD
Remaining due payment: 69 843 USD
19
1% · 1 838 USD
April 2027
Paid to the date: 63% · 115 793 USD
Remaining due payment: 68 005 USD
20
1% · 1 838 USD
May 2027
Paid to the date: 64% · 117 631 USD
Remaining due payment: 66 167 USD
21
1% · 1 838 USD
June 2027
Paid to the date: 65% · 119 469 USD
Remaining due payment: 64 330 USD
22
1% · 1 838 USD
July 2027
Paid to the date: 66% · 121 307 USD
Remaining due payment: 62 492 USD
23
1% · 1 838 USD
August 2027
Paid to the date: 67% · 123 145 USD
Remaining due payment: 60 654 USD
24
1% · 1 838 USD
September 2027
Paid to the date: 68% · 124 983 USD
Remaining due payment: 58 816 USD
25
1% · 1 838 USD
October 2027
Paid to the date: 69% · 126 821 USD
Remaining due payment: 56 978 USD
26
1% · 1 838 USD
November 2027
Paid to the date: 70% · 128 659 USD
Remaining due payment: 55 140 USD
27
1% · 1 838 USD
December 2027
Paid to the date: 71% · 130 497 USD
Remaining due payment: 53 302 USD
28
1% · 1 838 USD
January 2028
Paid to the date: 72% · 132 335 USD
Remaining due payment: 51 464 USD
29
1% · 1 838 USD
February 2028
Paid to the date: 73% · 134 173 USD
Remaining due payment: 49 626 USD
30
1% · 1 838 USD
March 2028
Paid to the date: 74% · 136 011 USD
Remaining due payment: 47 788 USD
31
1% · 1 838 USD
April 2028
Paid to the date: 75% · 137 849 USD
Remaining due payment: 45 950 USD
32
1% · 1 838 USD
May 2028
Paid to the date: 76% · 139 687 USD
Remaining due payment: 44 112 USD
33
1% · 1 838 USD
June 2028
Paid to the date: 77% · 141 525 USD
Remaining due payment: 42 274 USD
34
1% · 1 838 USD
July 2028
Paid to the date: 78% · 143 363 USD
Remaining due payment: 40 436 USD
35
1% · 1 838 USD
August 2028
Paid to the date: 79% · 145 201 USD
Remaining due payment: 38 598 USD
36
1% · 1 838 USD
September 2028
Paid to the date: 80% · 147 039 USD
Remaining due payment: 36 760 USD
37
1% · 1 838 USD
October 2028
Paid to the date: 81% · 148 877 USD
Remaining due payment: 34 922 USD
38
1% · 1 838 USD
November 2028
Paid to the date: 82% · 150 715 USD
Remaining due payment: 33 084 USD
39
1% · 1 838 USD
December 2028
Paid to the date: 83% · 152 553 USD
Remaining due payment: 31 246 USD
40
1% · 1 838 USD
January 2029
Paid to the date: 84% · 154 391 USD
Remaining due payment: 29 408 USD
41
1% · 1 838 USD
February 2029
Paid to the date: 85% · 156 229 USD
Remaining due payment: 27 570 USD
42
1% · 1 838 USD
March 2029
Paid to the date: 86% · 158 067 USD
Remaining due payment: 25 732 USD
43
1% · 1 838 USD
April 2029
Paid to the date: 87% · 159 905 USD
Remaining due payment: 23 894 USD
44
1% · 1 838 USD
May 2029
Paid to the date: 88% · 161 743 USD
Remaining due payment: 22 056 USD
45
1% · 1 838 USD
June 2029
Paid to the date: 89% · 163 581 USD
Remaining due payment: 20 218 USD
46
1% · 1 838 USD
July 2029
Paid to the date: 90% · 165 419 USD
Remaining due payment: 18 380 USD
47
1% · 1 838 USD
August 2029
Paid to the date: 91% · 167 257 USD
Remaining due payment: 16 542 USD
48
1% · 1 838 USD
September 2029
Paid to the date: 92% · 169 095 USD
Remaining due payment: 14 704 USD
49
1% · 1 838 USD
October 2029
Paid to the date: 93% · 170 933 USD
Remaining due payment: 12 866 USD
50
1% · 1 838 USD
November 2029
Paid to the date: 94% · 172 771 USD
Remaining due payment: 11 028 USD
51
1% · 1 838 USD
December 2029
Paid to the date: 95% · 174 609 USD
Remaining due payment: 9 190 USD
52
1% · 1 838 USD
January 2030
Paid to the date: 96% · 176 447 USD
Remaining due payment: 7 352 USD
53
1% · 1 838 USD
February 2030
Paid to the date: 97% · 178 285 USD
Remaining due payment: 5 514 USD
54
1% · 1 838 USD
March 2030
Paid to the date: 98% · 180 123 USD
Remaining due payment: 3 676 USD
55
1% · 1 838 USD
April 2030
Paid to the date: 99% · 181 961 USD
Remaining due payment: 1 838 USD
56
1% · 1 838 USD
May 2030
Paid to the date: 100% · 183 799 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use