Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 18 377 USD
At reservation · July 2025
Paid to the date: 10% · 18 377 USD
Remaining due payment: 165 394 USD
2
10% · 18 377 USD
September 2025
Paid to the date: 20% · 36 754 USD
Remaining due payment: 147 017 USD
3
1% · 1 838 USD
November 2025
Paid to the date: 21% · 38 592 USD
Remaining due payment: 145 179 USD
4
1% · 1 838 USD
December 2025
Paid to the date: 22% · 40 430 USD
Remaining due payment: 143 342 USD
5
1% · 1 838 USD
January 2026
Paid to the date: 23% · 42 267 USD
Remaining due payment: 141 504 USD
6
1% · 1 838 USD
February 2026
Paid to the date: 24% · 44 105 USD
Remaining due payment: 139 666 USD
Resale is available
7
10% · 18 377 USD
March 2026
Paid to the date: 34% · 62 482 USD
Remaining due payment: 121 289 USD
8
1% · 1 838 USD
April 2026
Paid to the date: 35% · 64 320 USD
Remaining due payment: 119 451 USD
9
1% · 1 838 USD
May 2026
Paid to the date: 36% · 66 158 USD
Remaining due payment: 117 614 USD
10
1% · 1 838 USD
June 2026
Paid to the date: 37% · 67 995 USD
Remaining due payment: 115 776 USD
11
1% · 1 838 USD
July 2026
Paid to the date: 38% · 69 833 USD
Remaining due payment: 113 938 USD
12
1% · 1 838 USD
August 2026
Paid to the date: 39% · 71 671 USD
Remaining due payment: 112 101 USD
13
1% · 1 838 USD
September 2026
Paid to the date: 40% · 73 509 USD
Remaining due payment: 110 263 USD
14
10% · 18 377 USD
October 2026
Paid to the date: 50% · 91 886 USD
Remaining due payment: 91 886 USD
15
1% · 1 838 USD
November 2026
Paid to the date: 51% · 93 723 USD
Remaining due payment: 90 048 USD
16
9% · 16 539 USD
December 2026
Paid to the date: 60% · 110 263 USD
Remaining due payment: 73 509 USD
17
1% · 1 838 USD
January 2027
Paid to the date: 61% · 112 101 USD
Remaining due payment: 71 671 USD
18
1% · 1 838 USD
February 2027
Paid to the date: 62% · 113 938 USD
Remaining due payment: 69 833 USD
19
1% · 1 838 USD
March 2027
Paid to the date: 63% · 115 776 USD
Remaining due payment: 67 995 USD
20
1% · 1 838 USD
April 2027
Paid to the date: 64% · 117 614 USD
Remaining due payment: 66 158 USD
21
1% · 1 838 USD
May 2027
Paid to the date: 65% · 119 451 USD
Remaining due payment: 64 320 USD
22
1% · 1 838 USD
June 2027
Paid to the date: 66% · 121 289 USD
Remaining due payment: 62 482 USD
23
1% · 1 838 USD
July 2027
Paid to the date: 67% · 123 127 USD
Remaining due payment: 60 645 USD
24
1% · 1 838 USD
August 2027
Paid to the date: 68% · 124 965 USD
Remaining due payment: 58 807 USD
25
1% · 1 838 USD
September 2027
Paid to the date: 69% · 126 802 USD
Remaining due payment: 56 969 USD
26
1% · 1 838 USD
October 2027
Paid to the date: 70% · 128 640 USD
Remaining due payment: 55 131 USD
27
1% · 1 838 USD
November 2027
Paid to the date: 71% · 130 478 USD
Remaining due payment: 53 294 USD
28
1% · 1 838 USD
December 2027
Paid to the date: 72% · 132 315 USD
Remaining due payment: 51 456 USD
29
1% · 1 838 USD
January 2028
Paid to the date: 73% · 134 153 USD
Remaining due payment: 49 618 USD
30
1% · 1 838 USD
February 2028
Paid to the date: 74% · 135 991 USD
Remaining due payment: 47 781 USD
31
1% · 1 838 USD
March 2028
Paid to the date: 75% · 137 829 USD
Remaining due payment: 45 943 USD
32
1% · 1 838 USD
April 2028
Paid to the date: 76% · 139 666 USD
Remaining due payment: 44 105 USD
33
1% · 1 838 USD
May 2028
Paid to the date: 77% · 141 504 USD
Remaining due payment: 42 267 USD
34
1% · 1 838 USD
June 2028
Paid to the date: 78% · 143 342 USD
Remaining due payment: 40 430 USD
35
1% · 1 838 USD
July 2028
Paid to the date: 79% · 145 179 USD
Remaining due payment: 38 592 USD
36
1% · 1 838 USD
August 2028
Paid to the date: 80% · 147 017 USD
Remaining due payment: 36 754 USD
37
1% · 1 838 USD
September 2028
Paid to the date: 81% · 148 855 USD
Remaining due payment: 34 917 USD
38
1% · 1 838 USD
October 2028
Paid to the date: 82% · 150 693 USD
Remaining due payment: 33 079 USD
39
1% · 1 838 USD
November 2028
Paid to the date: 83% · 152 530 USD
Remaining due payment: 31 241 USD
40
1% · 1 838 USD
December 2028
Paid to the date: 84% · 154 368 USD
Remaining due payment: 29 403 USD
41
1% · 1 838 USD
January 2029
Paid to the date: 85% · 156 206 USD
Remaining due payment: 27 566 USD
42
1% · 1 838 USD
February 2029
Paid to the date: 86% · 158 043 USD
Remaining due payment: 25 728 USD
43
1% · 1 838 USD
March 2029
Paid to the date: 87% · 159 881 USD
Remaining due payment: 23 890 USD
44
1% · 1 838 USD
April 2029
Paid to the date: 88% · 161 719 USD
Remaining due payment: 22 053 USD
45
1% · 1 838 USD
May 2029
Paid to the date: 89% · 163 557 USD
Remaining due payment: 20 215 USD
46
1% · 1 838 USD
June 2029
Paid to the date: 90% · 165 394 USD
Remaining due payment: 18 377 USD
47
1% · 1 838 USD
July 2029
Paid to the date: 91% · 167 232 USD
Remaining due payment: 16 539 USD
48
1% · 1 838 USD
August 2029
Paid to the date: 92% · 169 070 USD
Remaining due payment: 14 702 USD
49
1% · 1 838 USD
September 2029
Paid to the date: 93% · 170 907 USD
Remaining due payment: 12 864 USD
50
1% · 1 838 USD
October 2029
Paid to the date: 94% · 172 745 USD
Remaining due payment: 11 026 USD
51
1% · 1 838 USD
November 2029
Paid to the date: 95% · 174 583 USD
Remaining due payment: 9 189 USD
52
1% · 1 838 USD
December 2029
Paid to the date: 96% · 176 421 USD
Remaining due payment: 7 351 USD
53
1% · 1 838 USD
January 2030
Paid to the date: 97% · 178 258 USD
Remaining due payment: 5 513 USD
54
1% · 1 838 USD
February 2030
Paid to the date: 98% · 180 096 USD
Remaining due payment: 3 675 USD
55
1% · 1 838 USD
March 2030
Paid to the date: 99% · 181 934 USD
Remaining due payment: 1 838 USD
56
1% · 1 838 USD
April 2030
Paid to the date: 100% · 183 771 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use