Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 19 058 USD
At reservation · July 2025
Paid to the date: 10% · 19 058 USD
Remaining due payment: 171 520 USD
2
10% · 19 058 USD
September 2025
Paid to the date: 20% · 38 115 USD
Remaining due payment: 152 462 USD
3
1% · 1 906 USD
November 2025
Paid to the date: 21% · 40 021 USD
Remaining due payment: 150 556 USD
4
1% · 1 906 USD
December 2025
Paid to the date: 22% · 41 927 USD
Remaining due payment: 148 650 USD
5
1% · 1 906 USD
January 2026
Paid to the date: 23% · 43 833 USD
Remaining due payment: 146 745 USD
6
1% · 1 906 USD
February 2026
Paid to the date: 24% · 45 739 USD
Remaining due payment: 144 839 USD
Resale is available
7
10% · 19 058 USD
March 2026
Paid to the date: 34% · 64 796 USD
Remaining due payment: 125 781 USD
8
1% · 1 906 USD
April 2026
Paid to the date: 35% · 66 702 USD
Remaining due payment: 123 875 USD
9
1% · 1 906 USD
May 2026
Paid to the date: 36% · 68 608 USD
Remaining due payment: 121 970 USD
10
1% · 1 906 USD
June 2026
Paid to the date: 37% · 70 514 USD
Remaining due payment: 120 064 USD
11
1% · 1 906 USD
July 2026
Paid to the date: 38% · 72 419 USD
Remaining due payment: 118 158 USD
12
1% · 1 906 USD
August 2026
Paid to the date: 39% · 74 325 USD
Remaining due payment: 116 252 USD
13
1% · 1 906 USD
September 2026
Paid to the date: 40% · 76 231 USD
Remaining due payment: 114 346 USD
14
10% · 19 058 USD
October 2026
Paid to the date: 50% · 95 289 USD
Remaining due payment: 95 289 USD
15
1% · 1 906 USD
November 2026
Paid to the date: 51% · 97 195 USD
Remaining due payment: 93 383 USD
16
9% · 17 152 USD
December 2026
Paid to the date: 60% · 114 346 USD
Remaining due payment: 76 231 USD
17
1% · 1 906 USD
January 2027
Paid to the date: 61% · 116 252 USD
Remaining due payment: 74 325 USD
18
1% · 1 906 USD
February 2027
Paid to the date: 62% · 118 158 USD
Remaining due payment: 72 419 USD
19
1% · 1 906 USD
March 2027
Paid to the date: 63% · 120 064 USD
Remaining due payment: 70 514 USD
20
1% · 1 906 USD
April 2027
Paid to the date: 64% · 121 970 USD
Remaining due payment: 68 608 USD
21
1% · 1 906 USD
May 2027
Paid to the date: 65% · 123 875 USD
Remaining due payment: 66 702 USD
22
1% · 1 906 USD
June 2027
Paid to the date: 66% · 125 781 USD
Remaining due payment: 64 796 USD
23
1% · 1 906 USD
July 2027
Paid to the date: 67% · 127 687 USD
Remaining due payment: 62 891 USD
24
1% · 1 906 USD
August 2027
Paid to the date: 68% · 129 593 USD
Remaining due payment: 60 985 USD
25
1% · 1 906 USD
September 2027
Paid to the date: 69% · 131 498 USD
Remaining due payment: 59 079 USD
26
1% · 1 906 USD
October 2027
Paid to the date: 70% · 133 404 USD
Remaining due payment: 57 173 USD
27
1% · 1 906 USD
November 2027
Paid to the date: 71% · 135 310 USD
Remaining due payment: 55 267 USD
28
1% · 1 906 USD
December 2027
Paid to the date: 72% · 137 216 USD
Remaining due payment: 53 362 USD
29
1% · 1 906 USD
January 2028
Paid to the date: 73% · 139 122 USD
Remaining due payment: 51 456 USD
30
1% · 1 906 USD
February 2028
Paid to the date: 74% · 141 027 USD
Remaining due payment: 49 550 USD
31
1% · 1 906 USD
March 2028
Paid to the date: 75% · 142 933 USD
Remaining due payment: 47 644 USD
32
1% · 1 906 USD
April 2028
Paid to the date: 76% · 144 839 USD
Remaining due payment: 45 739 USD
33
1% · 1 906 USD
May 2028
Paid to the date: 77% · 146 745 USD
Remaining due payment: 43 833 USD
34
1% · 1 906 USD
June 2028
Paid to the date: 78% · 148 650 USD
Remaining due payment: 41 927 USD
35
1% · 1 906 USD
July 2028
Paid to the date: 79% · 150 556 USD
Remaining due payment: 40 021 USD
36
1% · 1 906 USD
August 2028
Paid to the date: 80% · 152 462 USD
Remaining due payment: 38 116 USD
37
1% · 1 906 USD
September 2028
Paid to the date: 81% · 154 368 USD
Remaining due payment: 36 210 USD
38
1% · 1 906 USD
October 2028
Paid to the date: 82% · 156 274 USD
Remaining due payment: 34 304 USD
39
1% · 1 906 USD
November 2028
Paid to the date: 83% · 158 179 USD
Remaining due payment: 32 398 USD
40
1% · 1 906 USD
December 2028
Paid to the date: 84% · 160 085 USD
Remaining due payment: 30 492 USD
41
1% · 1 906 USD
January 2029
Paid to the date: 85% · 161 991 USD
Remaining due payment: 28 587 USD
42
1% · 1 906 USD
February 2029
Paid to the date: 86% · 163 897 USD
Remaining due payment: 26 681 USD
43
1% · 1 906 USD
March 2029
Paid to the date: 87% · 165 802 USD
Remaining due payment: 24 775 USD
44
1% · 1 906 USD
April 2029
Paid to the date: 88% · 167 708 USD
Remaining due payment: 22 869 USD
45
1% · 1 906 USD
May 2029
Paid to the date: 89% · 169 614 USD
Remaining due payment: 20 964 USD
46
1% · 1 906 USD
June 2029
Paid to the date: 90% · 171 520 USD
Remaining due payment: 19 058 USD
47
1% · 1 906 USD
July 2029
Paid to the date: 91% · 173 425 USD
Remaining due payment: 17 152 USD
48
1% · 1 906 USD
August 2029
Paid to the date: 92% · 175 331 USD
Remaining due payment: 15 246 USD
49
1% · 1 906 USD
September 2029
Paid to the date: 93% · 177 237 USD
Remaining due payment: 13 340 USD
50
1% · 1 906 USD
October 2029
Paid to the date: 94% · 179 143 USD
Remaining due payment: 11 435 USD
51
1% · 1 906 USD
November 2029
Paid to the date: 95% · 181 049 USD
Remaining due payment: 9 529 USD
52
1% · 1 906 USD
December 2029
Paid to the date: 96% · 182 954 USD
Remaining due payment: 7 623 USD
53
1% · 1 906 USD
January 2030
Paid to the date: 97% · 184 860 USD
Remaining due payment: 5 717 USD
54
1% · 1 906 USD
February 2030
Paid to the date: 98% · 186 766 USD
Remaining due payment: 3 812 USD
55
1% · 1 906 USD
March 2030
Paid to the date: 99% · 188 672 USD
Remaining due payment: 1 906 USD
56
1% · 1 906 USD
April 2030
Paid to the date: 100% · 190 577 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use