Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 27 199 USD
At reservation · August 2025
Paid to the date: 10% · 27 199 USD
Remaining due payment: 244 791 USD
2
10% · 27 199 USD
October 2025
Paid to the date: 20% · 54 398 USD
Remaining due payment: 217 592 USD
3
1% · 2 720 USD
December 2025
Paid to the date: 21% · 57 118 USD
Remaining due payment: 214 872 USD
4
1% · 2 720 USD
January 2026
Paid to the date: 22% · 59 838 USD
Remaining due payment: 212 152 USD
5
1% · 2 720 USD
February 2026
Paid to the date: 23% · 62 558 USD
Remaining due payment: 209 432 USD
6
1% · 2 720 USD
March 2026
Paid to the date: 24% · 65 278 USD
Remaining due payment: 206 712 USD
Resale is available
7
10% · 27 199 USD
April 2026
Paid to the date: 34% · 92 476 USD
Remaining due payment: 179 513 USD
8
1% · 2 720 USD
May 2026
Paid to the date: 35% · 95 196 USD
Remaining due payment: 176 793 USD
9
1% · 2 720 USD
June 2026
Paid to the date: 36% · 97 916 USD
Remaining due payment: 174 073 USD
10
1% · 2 720 USD
July 2026
Paid to the date: 37% · 100 636 USD
Remaining due payment: 171 353 USD
11
1% · 2 720 USD
August 2026
Paid to the date: 38% · 103 356 USD
Remaining due payment: 168 634 USD
12
1% · 2 720 USD
September 2026
Paid to the date: 39% · 106 076 USD
Remaining due payment: 165 914 USD
13
1% · 2 720 USD
October 2026
Paid to the date: 40% · 108 796 USD
Remaining due payment: 163 194 USD
14
10% · 27 199 USD
November 2026
Paid to the date: 50% · 135 995 USD
Remaining due payment: 135 995 USD
15
1% · 2 720 USD
December 2026
Paid to the date: 51% · 138 715 USD
Remaining due payment: 133 275 USD
16
9% · 24 479 USD
January 2027
Paid to the date: 60% · 163 194 USD
Remaining due payment: 108 796 USD
17
1% · 2 720 USD
February 2027
Paid to the date: 61% · 165 914 USD
Remaining due payment: 106 076 USD
18
1% · 2 720 USD
March 2027
Paid to the date: 62% · 168 634 USD
Remaining due payment: 103 356 USD
19
1% · 2 720 USD
April 2027
Paid to the date: 63% · 171 353 USD
Remaining due payment: 100 636 USD
20
1% · 2 720 USD
May 2027
Paid to the date: 64% · 174 073 USD
Remaining due payment: 97 916 USD
21
1% · 2 720 USD
June 2027
Paid to the date: 65% · 176 793 USD
Remaining due payment: 95 196 USD
22
1% · 2 720 USD
July 2027
Paid to the date: 66% · 179 513 USD
Remaining due payment: 92 476 USD
23
1% · 2 720 USD
August 2027
Paid to the date: 67% · 182 233 USD
Remaining due payment: 89 757 USD
24
1% · 2 720 USD
September 2027
Paid to the date: 68% · 184 953 USD
Remaining due payment: 87 037 USD
25
1% · 2 720 USD
October 2027
Paid to the date: 69% · 187 673 USD
Remaining due payment: 84 317 USD
26
1% · 2 720 USD
November 2027
Paid to the date: 70% · 190 393 USD
Remaining due payment: 81 597 USD
27
1% · 2 720 USD
December 2027
Paid to the date: 71% · 193 113 USD
Remaining due payment: 78 877 USD
28
1% · 2 720 USD
January 2028
Paid to the date: 72% · 195 832 USD
Remaining due payment: 76 157 USD
29
1% · 2 720 USD
February 2028
Paid to the date: 73% · 198 552 USD
Remaining due payment: 73 437 USD
30
1% · 2 720 USD
March 2028
Paid to the date: 74% · 201 272 USD
Remaining due payment: 70 717 USD
31
1% · 2 720 USD
April 2028
Paid to the date: 75% · 203 992 USD
Remaining due payment: 67 997 USD
32
1% · 2 720 USD
May 2028
Paid to the date: 76% · 206 712 USD
Remaining due payment: 65 278 USD
33
1% · 2 720 USD
June 2028
Paid to the date: 77% · 209 432 USD
Remaining due payment: 62 558 USD
34
1% · 2 720 USD
July 2028
Paid to the date: 78% · 212 152 USD
Remaining due payment: 59 838 USD
35
1% · 2 720 USD
August 2028
Paid to the date: 79% · 214 872 USD
Remaining due payment: 57 118 USD
36
1% · 2 720 USD
September 2028
Paid to the date: 80% · 217 592 USD
Remaining due payment: 54 398 USD
37
1% · 2 720 USD
October 2028
Paid to the date: 81% · 220 312 USD
Remaining due payment: 51 678 USD
38
1% · 2 720 USD
November 2028
Paid to the date: 82% · 223 031 USD
Remaining due payment: 48 958 USD
39
1% · 2 720 USD
December 2028
Paid to the date: 83% · 225 751 USD
Remaining due payment: 46 238 USD
40
1% · 2 720 USD
January 2029
Paid to the date: 84% · 228 471 USD
Remaining due payment: 43 518 USD
41
1% · 2 720 USD
February 2029
Paid to the date: 85% · 231 191 USD
Remaining due payment: 40 798 USD
42
1% · 2 720 USD
March 2029
Paid to the date: 86% · 233 911 USD
Remaining due payment: 38 079 USD
43
1% · 2 720 USD
April 2029
Paid to the date: 87% · 236 631 USD
Remaining due payment: 35 359 USD
44
1% · 2 720 USD
May 2029
Paid to the date: 88% · 239 351 USD
Remaining due payment: 32 639 USD
45
1% · 2 720 USD
June 2029
Paid to the date: 89% · 242 071 USD
Remaining due payment: 29 919 USD
46
1% · 2 720 USD
July 2029
Paid to the date: 90% · 244 791 USD
Remaining due payment: 27 199 USD
47
1% · 2 720 USD
August 2029
Paid to the date: 91% · 247 511 USD
Remaining due payment: 24 479 USD
48
1% · 2 720 USD
September 2029
Paid to the date: 92% · 250 230 USD
Remaining due payment: 21 759 USD
49
1% · 2 720 USD
October 2029
Paid to the date: 93% · 252 950 USD
Remaining due payment: 19 039 USD
50
1% · 2 720 USD
November 2029
Paid to the date: 94% · 255 670 USD
Remaining due payment: 16 319 USD
51
1% · 2 720 USD
December 2029
Paid to the date: 95% · 258 390 USD
Remaining due payment: 13 599 USD
52
1% · 2 720 USD
January 2030
Paid to the date: 96% · 261 110 USD
Remaining due payment: 10 880 USD
53
1% · 2 720 USD
February 2030
Paid to the date: 97% · 263 830 USD
Remaining due payment: 8 160 USD
54
1% · 2 720 USD
March 2030
Paid to the date: 98% · 266 550 USD
Remaining due payment: 5 440 USD
55
1% · 2 720 USD
April 2030
Paid to the date: 99% · 269 270 USD
Remaining due payment: 2 720 USD
56
1% · 2 720 USD
May 2030
Paid to the date: 100% · 271 990 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use