Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 33 760 USD
At reservation · August 2025
Paid to the date: 10% · 33 760 USD
Remaining due payment: 303 841 USD
2
10% · 33 760 USD
October 2025
Paid to the date: 20% · 67 520 USD
Remaining due payment: 270 081 USD
3
1% · 3 376 USD
December 2025
Paid to the date: 21% · 70 896 USD
Remaining due payment: 266 705 USD
4
1% · 3 376 USD
January 2026
Paid to the date: 22% · 74 272 USD
Remaining due payment: 263 329 USD
5
1% · 3 376 USD
February 2026
Paid to the date: 23% · 77 648 USD
Remaining due payment: 259 953 USD
6
1% · 3 376 USD
March 2026
Paid to the date: 24% · 81 024 USD
Remaining due payment: 256 577 USD
Resale is available
7
10% · 33 760 USD
April 2026
Paid to the date: 34% · 114 784 USD
Remaining due payment: 222 817 USD
8
1% · 3 376 USD
May 2026
Paid to the date: 35% · 118 160 USD
Remaining due payment: 219 441 USD
9
1% · 3 376 USD
June 2026
Paid to the date: 36% · 121 536 USD
Remaining due payment: 216 065 USD
10
1% · 3 376 USD
July 2026
Paid to the date: 37% · 124 912 USD
Remaining due payment: 212 689 USD
11
1% · 3 376 USD
August 2026
Paid to the date: 38% · 128 288 USD
Remaining due payment: 209 313 USD
12
1% · 3 376 USD
September 2026
Paid to the date: 39% · 131 664 USD
Remaining due payment: 205 937 USD
13
1% · 3 376 USD
October 2026
Paid to the date: 40% · 135 040 USD
Remaining due payment: 202 561 USD
14
10% · 33 760 USD
November 2026
Paid to the date: 50% · 168 801 USD
Remaining due payment: 168 800 USD
15
1% · 3 376 USD
December 2026
Paid to the date: 51% · 172 177 USD
Remaining due payment: 165 424 USD
16
9% · 30 384 USD
January 2027
Paid to the date: 60% · 202 561 USD
Remaining due payment: 135 040 USD
17
1% · 3 376 USD
February 2027
Paid to the date: 61% · 205 937 USD
Remaining due payment: 131 664 USD
18
1% · 3 376 USD
March 2027
Paid to the date: 62% · 209 313 USD
Remaining due payment: 128 288 USD
19
1% · 3 376 USD
April 2027
Paid to the date: 63% · 212 689 USD
Remaining due payment: 124 912 USD
20
1% · 3 376 USD
May 2027
Paid to the date: 64% · 216 065 USD
Remaining due payment: 121 536 USD
21
1% · 3 376 USD
June 2027
Paid to the date: 65% · 219 441 USD
Remaining due payment: 118 160 USD
22
1% · 3 376 USD
July 2027
Paid to the date: 66% · 222 817 USD
Remaining due payment: 114 784 USD
23
1% · 3 376 USD
August 2027
Paid to the date: 67% · 226 193 USD
Remaining due payment: 111 408 USD
24
1% · 3 376 USD
September 2027
Paid to the date: 68% · 229 569 USD
Remaining due payment: 108 032 USD
25
1% · 3 376 USD
October 2027
Paid to the date: 69% · 232 945 USD
Remaining due payment: 104 656 USD
26
1% · 3 376 USD
November 2027
Paid to the date: 70% · 236 321 USD
Remaining due payment: 101 280 USD
27
1% · 3 376 USD
December 2027
Paid to the date: 71% · 239 697 USD
Remaining due payment: 97 904 USD
28
1% · 3 376 USD
January 2028
Paid to the date: 72% · 243 073 USD
Remaining due payment: 94 528 USD
29
1% · 3 376 USD
February 2028
Paid to the date: 73% · 246 449 USD
Remaining due payment: 91 152 USD
30
1% · 3 376 USD
March 2028
Paid to the date: 74% · 249 825 USD
Remaining due payment: 87 776 USD
31
1% · 3 376 USD
April 2028
Paid to the date: 75% · 253 201 USD
Remaining due payment: 84 400 USD
32
1% · 3 376 USD
May 2028
Paid to the date: 76% · 256 577 USD
Remaining due payment: 81 024 USD
33
1% · 3 376 USD
June 2028
Paid to the date: 77% · 259 953 USD
Remaining due payment: 77 648 USD
34
1% · 3 376 USD
July 2028
Paid to the date: 78% · 263 329 USD
Remaining due payment: 74 272 USD
35
1% · 3 376 USD
August 2028
Paid to the date: 79% · 266 705 USD
Remaining due payment: 70 896 USD
36
1% · 3 376 USD
September 2028
Paid to the date: 80% · 270 081 USD
Remaining due payment: 67 520 USD
37
1% · 3 376 USD
October 2028
Paid to the date: 81% · 273 457 USD
Remaining due payment: 64 144 USD
38
1% · 3 376 USD
November 2028
Paid to the date: 82% · 276 833 USD
Remaining due payment: 60 768 USD
39
1% · 3 376 USD
December 2028
Paid to the date: 83% · 280 209 USD
Remaining due payment: 57 392 USD
40
1% · 3 376 USD
January 2029
Paid to the date: 84% · 283 585 USD
Remaining due payment: 54 016 USD
41
1% · 3 376 USD
February 2029
Paid to the date: 85% · 286 961 USD
Remaining due payment: 50 640 USD
42
1% · 3 376 USD
March 2029
Paid to the date: 86% · 290 337 USD
Remaining due payment: 47 264 USD
43
1% · 3 376 USD
April 2029
Paid to the date: 87% · 293 713 USD
Remaining due payment: 43 888 USD
44
1% · 3 376 USD
May 2029
Paid to the date: 88% · 297 089 USD
Remaining due payment: 40 512 USD
45
1% · 3 376 USD
June 2029
Paid to the date: 89% · 300 465 USD
Remaining due payment: 37 136 USD
46
1% · 3 376 USD
July 2029
Paid to the date: 90% · 303 841 USD
Remaining due payment: 33 760 USD
47
1% · 3 376 USD
August 2029
Paid to the date: 91% · 307 217 USD
Remaining due payment: 30 384 USD
48
1% · 3 376 USD
September 2029
Paid to the date: 92% · 310 593 USD
Remaining due payment: 27 008 USD
49
1% · 3 376 USD
October 2029
Paid to the date: 93% · 313 969 USD
Remaining due payment: 23 632 USD
50
1% · 3 376 USD
November 2029
Paid to the date: 94% · 317 345 USD
Remaining due payment: 20 256 USD
51
1% · 3 376 USD
December 2029
Paid to the date: 95% · 320 721 USD
Remaining due payment: 16 880 USD
52
1% · 3 376 USD
January 2030
Paid to the date: 96% · 324 097 USD
Remaining due payment: 13 504 USD
53
1% · 3 376 USD
February 2030
Paid to the date: 97% · 327 473 USD
Remaining due payment: 10 128 USD
54
1% · 3 376 USD
March 2030
Paid to the date: 98% · 330 849 USD
Remaining due payment: 6 752 USD
55
1% · 3 376 USD
April 2030
Paid to the date: 99% · 334 225 USD
Remaining due payment: 3 376 USD
56
1% · 3 376 USD
May 2030
Paid to the date: 100% · 337 601 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use