Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 17 697 USD
At reservation · July 2025
Paid to the date: 10% · 17 697 USD
Remaining due payment: 159 269 USD
2
10% · 17 697 USD
September 2025
Paid to the date: 20% · 35 393 USD
Remaining due payment: 141 572 USD
3
1% · 1 770 USD
November 2025
Paid to the date: 21% · 37 163 USD
Remaining due payment: 139 802 USD
4
1% · 1 770 USD
December 2025
Paid to the date: 22% · 38 932 USD
Remaining due payment: 138 033 USD
5
1% · 1 770 USD
January 2026
Paid to the date: 23% · 40 702 USD
Remaining due payment: 136 263 USD
6
1% · 1 770 USD
February 2026
Paid to the date: 24% · 42 472 USD
Remaining due payment: 134 493 USD
Resale is available
7
10% · 17 697 USD
March 2026
Paid to the date: 34% · 60 168 USD
Remaining due payment: 116 797 USD
8
1% · 1 770 USD
April 2026
Paid to the date: 35% · 61 938 USD
Remaining due payment: 115 027 USD
9
1% · 1 770 USD
May 2026
Paid to the date: 36% · 63 707 USD
Remaining due payment: 113 258 USD
10
1% · 1 770 USD
June 2026
Paid to the date: 37% · 65 477 USD
Remaining due payment: 111 488 USD
11
1% · 1 770 USD
July 2026
Paid to the date: 38% · 67 247 USD
Remaining due payment: 109 718 USD
12
1% · 1 770 USD
August 2026
Paid to the date: 39% · 69 016 USD
Remaining due payment: 107 949 USD
13
1% · 1 770 USD
September 2026
Paid to the date: 40% · 70 786 USD
Remaining due payment: 106 179 USD
14
10% · 17 697 USD
October 2026
Paid to the date: 50% · 88 483 USD
Remaining due payment: 88 483 USD
15
1% · 1 770 USD
November 2026
Paid to the date: 51% · 90 252 USD
Remaining due payment: 86 713 USD
16
9% · 15 927 USD
December 2026
Paid to the date: 60% · 106 179 USD
Remaining due payment: 70 786 USD
17
1% · 1 770 USD
January 2027
Paid to the date: 61% · 107 949 USD
Remaining due payment: 69 016 USD
18
1% · 1 770 USD
February 2027
Paid to the date: 62% · 109 718 USD
Remaining due payment: 67 247 USD
19
1% · 1 770 USD
March 2027
Paid to the date: 63% · 111 488 USD
Remaining due payment: 65 477 USD
20
1% · 1 770 USD
April 2027
Paid to the date: 64% · 113 258 USD
Remaining due payment: 63 707 USD
21
1% · 1 770 USD
May 2027
Paid to the date: 65% · 115 027 USD
Remaining due payment: 61 938 USD
22
1% · 1 770 USD
June 2027
Paid to the date: 66% · 116 797 USD
Remaining due payment: 60 168 USD
23
1% · 1 770 USD
July 2027
Paid to the date: 67% · 118 567 USD
Remaining due payment: 58 398 USD
24
1% · 1 770 USD
August 2027
Paid to the date: 68% · 120 336 USD
Remaining due payment: 56 629 USD
25
1% · 1 770 USD
September 2027
Paid to the date: 69% · 122 106 USD
Remaining due payment: 54 859 USD
26
1% · 1 770 USD
October 2027
Paid to the date: 70% · 123 876 USD
Remaining due payment: 53 090 USD
27
1% · 1 770 USD
November 2027
Paid to the date: 71% · 125 645 USD
Remaining due payment: 51 320 USD
28
1% · 1 770 USD
December 2027
Paid to the date: 72% · 127 415 USD
Remaining due payment: 49 550 USD
29
1% · 1 770 USD
January 2028
Paid to the date: 73% · 129 184 USD
Remaining due payment: 47 781 USD
30
1% · 1 770 USD
February 2028
Paid to the date: 74% · 130 954 USD
Remaining due payment: 46 011 USD
31
1% · 1 770 USD
March 2028
Paid to the date: 75% · 132 724 USD
Remaining due payment: 44 241 USD
32
1% · 1 770 USD
April 2028
Paid to the date: 76% · 134 493 USD
Remaining due payment: 42 472 USD
33
1% · 1 770 USD
May 2028
Paid to the date: 77% · 136 263 USD
Remaining due payment: 40 702 USD
34
1% · 1 770 USD
June 2028
Paid to the date: 78% · 138 033 USD
Remaining due payment: 38 932 USD
35
1% · 1 770 USD
July 2028
Paid to the date: 79% · 139 802 USD
Remaining due payment: 37 163 USD
36
1% · 1 770 USD
August 2028
Paid to the date: 80% · 141 572 USD
Remaining due payment: 35 393 USD
37
1% · 1 770 USD
September 2028
Paid to the date: 81% · 143 342 USD
Remaining due payment: 33 623 USD
38
1% · 1 770 USD
October 2028
Paid to the date: 82% · 145 111 USD
Remaining due payment: 31 854 USD
39
1% · 1 770 USD
November 2028
Paid to the date: 83% · 146 881 USD
Remaining due payment: 30 084 USD
40
1% · 1 770 USD
December 2028
Paid to the date: 84% · 148 651 USD
Remaining due payment: 28 314 USD
41
1% · 1 770 USD
January 2029
Paid to the date: 85% · 150 420 USD
Remaining due payment: 26 545 USD
42
1% · 1 770 USD
February 2029
Paid to the date: 86% · 152 190 USD
Remaining due payment: 24 775 USD
43
1% · 1 770 USD
March 2029
Paid to the date: 87% · 153 960 USD
Remaining due payment: 23 005 USD
44
1% · 1 770 USD
April 2029
Paid to the date: 88% · 155 729 USD
Remaining due payment: 21 236 USD
45
1% · 1 770 USD
May 2029
Paid to the date: 89% · 157 499 USD
Remaining due payment: 19 466 USD
46
1% · 1 770 USD
June 2029
Paid to the date: 90% · 159 269 USD
Remaining due payment: 17 697 USD
47
1% · 1 770 USD
July 2029
Paid to the date: 91% · 161 038 USD
Remaining due payment: 15 927 USD
48
1% · 1 770 USD
August 2029
Paid to the date: 92% · 162 808 USD
Remaining due payment: 14 157 USD
49
1% · 1 770 USD
September 2029
Paid to the date: 93% · 164 577 USD
Remaining due payment: 12 388 USD
50
1% · 1 770 USD
October 2029
Paid to the date: 94% · 166 347 USD
Remaining due payment: 10 618 USD
51
1% · 1 770 USD
November 2029
Paid to the date: 95% · 168 117 USD
Remaining due payment: 8 848 USD
52
1% · 1 770 USD
December 2029
Paid to the date: 96% · 169 886 USD
Remaining due payment: 7 079 USD
53
1% · 1 770 USD
January 2030
Paid to the date: 97% · 171 656 USD
Remaining due payment: 5 309 USD
54
1% · 1 770 USD
February 2030
Paid to the date: 98% · 173 426 USD
Remaining due payment: 3 539 USD
55
1% · 1 770 USD
March 2030
Paid to the date: 99% · 175 195 USD
Remaining due payment: 1 770 USD
56
1% · 1 770 USD
April 2030
Paid to the date: 100% · 176 965 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use