Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 36 755 USD
At reservation · July 2025
Paid to the date: 10% · 36 755 USD
Remaining due payment: 330 795 USD
2
10% · 36 755 USD
September 2025
Paid to the date: 20% · 73 510 USD
Remaining due payment: 294 040 USD
3
1% · 3 675 USD
November 2025
Paid to the date: 21% · 77 185 USD
Remaining due payment: 290 364 USD
4
1% · 3 675 USD
December 2025
Paid to the date: 22% · 80 861 USD
Remaining due payment: 286 689 USD
5
1% · 3 675 USD
January 2026
Paid to the date: 23% · 84 536 USD
Remaining due payment: 283 013 USD
6
1% · 3 675 USD
February 2026
Paid to the date: 24% · 88 212 USD
Remaining due payment: 279 338 USD
Resale is available
7
10% · 36 755 USD
March 2026
Paid to the date: 34% · 124 967 USD
Remaining due payment: 242 583 USD
8
1% · 3 675 USD
April 2026
Paid to the date: 35% · 128 642 USD
Remaining due payment: 238 907 USD
9
1% · 3 675 USD
May 2026
Paid to the date: 36% · 132 318 USD
Remaining due payment: 235 232 USD
10
1% · 3 675 USD
June 2026
Paid to the date: 37% · 135 993 USD
Remaining due payment: 231 556 USD
11
1% · 3 675 USD
July 2026
Paid to the date: 38% · 139 669 USD
Remaining due payment: 227 881 USD
12
1% · 3 675 USD
August 2026
Paid to the date: 39% · 143 344 USD
Remaining due payment: 224 205 USD
13
1% · 3 675 USD
September 2026
Paid to the date: 40% · 147 020 USD
Remaining due payment: 220 530 USD
14
10% · 36 755 USD
October 2026
Paid to the date: 50% · 183 775 USD
Remaining due payment: 183 775 USD
15
1% · 3 675 USD
November 2026
Paid to the date: 51% · 187 450 USD
Remaining due payment: 180 099 USD
16
9% · 33 079 USD
December 2026
Paid to the date: 60% · 220 530 USD
Remaining due payment: 147 020 USD
17
1% · 3 675 USD
January 2027
Paid to the date: 61% · 224 205 USD
Remaining due payment: 143 344 USD
18
1% · 3 675 USD
February 2027
Paid to the date: 62% · 227 881 USD
Remaining due payment: 139 669 USD
19
1% · 3 675 USD
March 2027
Paid to the date: 63% · 231 556 USD
Remaining due payment: 135 993 USD
20
1% · 3 675 USD
April 2027
Paid to the date: 64% · 235 232 USD
Remaining due payment: 132 318 USD
21
1% · 3 675 USD
May 2027
Paid to the date: 65% · 238 907 USD
Remaining due payment: 128 642 USD
22
1% · 3 675 USD
June 2027
Paid to the date: 66% · 242 583 USD
Remaining due payment: 124 967 USD
23
1% · 3 675 USD
July 2027
Paid to the date: 67% · 246 258 USD
Remaining due payment: 121 291 USD
24
1% · 3 675 USD
August 2027
Paid to the date: 68% · 249 934 USD
Remaining due payment: 117 616 USD
25
1% · 3 675 USD
September 2027
Paid to the date: 69% · 253 609 USD
Remaining due payment: 113 940 USD
26
1% · 3 675 USD
October 2027
Paid to the date: 70% · 257 285 USD
Remaining due payment: 110 265 USD
27
1% · 3 675 USD
November 2027
Paid to the date: 71% · 260 960 USD
Remaining due payment: 106 589 USD
28
1% · 3 675 USD
December 2027
Paid to the date: 72% · 264 636 USD
Remaining due payment: 102 914 USD
29
1% · 3 675 USD
January 2028
Paid to the date: 73% · 268 311 USD
Remaining due payment: 99 238 USD
30
1% · 3 675 USD
February 2028
Paid to the date: 74% · 271 987 USD
Remaining due payment: 95 563 USD
31
1% · 3 675 USD
March 2028
Paid to the date: 75% · 275 662 USD
Remaining due payment: 91 887 USD
32
1% · 3 675 USD
April 2028
Paid to the date: 76% · 279 338 USD
Remaining due payment: 88 212 USD
33
1% · 3 675 USD
May 2028
Paid to the date: 77% · 283 013 USD
Remaining due payment: 84 536 USD
34
1% · 3 675 USD
June 2028
Paid to the date: 78% · 286 689 USD
Remaining due payment: 80 861 USD
35
1% · 3 675 USD
July 2028
Paid to the date: 79% · 290 364 USD
Remaining due payment: 77 185 USD
36
1% · 3 675 USD
August 2028
Paid to the date: 80% · 294 040 USD
Remaining due payment: 73 510 USD
37
1% · 3 675 USD
September 2028
Paid to the date: 81% · 297 715 USD
Remaining due payment: 69 834 USD
38
1% · 3 675 USD
October 2028
Paid to the date: 82% · 301 391 USD
Remaining due payment: 66 159 USD
39
1% · 3 675 USD
November 2028
Paid to the date: 83% · 305 066 USD
Remaining due payment: 62 483 USD
40
1% · 3 675 USD
December 2028
Paid to the date: 84% · 308 742 USD
Remaining due payment: 58 808 USD
41
1% · 3 675 USD
January 2029
Paid to the date: 85% · 312 417 USD
Remaining due payment: 55 132 USD
42
1% · 3 675 USD
February 2029
Paid to the date: 86% · 316 093 USD
Remaining due payment: 51 457 USD
43
1% · 3 675 USD
March 2029
Paid to the date: 87% · 319 768 USD
Remaining due payment: 47 781 USD
44
1% · 3 675 USD
April 2029
Paid to the date: 88% · 323 444 USD
Remaining due payment: 44 106 USD
45
1% · 3 675 USD
May 2029
Paid to the date: 89% · 327 119 USD
Remaining due payment: 40 430 USD
46
1% · 3 675 USD
June 2029
Paid to the date: 90% · 330 795 USD
Remaining due payment: 36 755 USD
47
1% · 3 675 USD
July 2029
Paid to the date: 91% · 334 470 USD
Remaining due payment: 33 079 USD
48
1% · 3 675 USD
August 2029
Paid to the date: 92% · 338 146 USD
Remaining due payment: 29 404 USD
49
1% · 3 675 USD
September 2029
Paid to the date: 93% · 341 821 USD
Remaining due payment: 25 728 USD
50
1% · 3 675 USD
October 2029
Paid to the date: 94% · 345 497 USD
Remaining due payment: 22 053 USD
51
1% · 3 675 USD
November 2029
Paid to the date: 95% · 349 172 USD
Remaining due payment: 18 377 USD
52
1% · 3 675 USD
December 2029
Paid to the date: 96% · 352 847 USD
Remaining due payment: 14 702 USD
53
1% · 3 675 USD
January 2030
Paid to the date: 97% · 356 523 USD
Remaining due payment: 11 026 USD
54
1% · 3 675 USD
February 2030
Paid to the date: 98% · 360 198 USD
Remaining due payment: 7 351 USD
55
1% · 3 675 USD
March 2030
Paid to the date: 99% · 363 874 USD
Remaining due payment: 3 676 USD
56
1% · 3 675 USD
April 2030
Paid to the date: 100% · 367 549 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use