Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 17 668 USD
At reservation · July 2025
Paid to the date: 10% · 17 668 USD
Remaining due payment: 159 014 USD
2
10% · 17 668 USD
September 2025
Paid to the date: 20% · 35 336 USD
Remaining due payment: 141 345 USD
3
1% · 1 767 USD
November 2025
Paid to the date: 21% · 37 103 USD
Remaining due payment: 139 579 USD
4
1% · 1 767 USD
December 2025
Paid to the date: 22% · 38 870 USD
Remaining due payment: 137 812 USD
5
1% · 1 767 USD
January 2026
Paid to the date: 23% · 40 637 USD
Remaining due payment: 136 045 USD
6
1% · 1 767 USD
February 2026
Paid to the date: 24% · 42 404 USD
Remaining due payment: 134 278 USD
Resale is available
7
10% · 17 668 USD
March 2026
Paid to the date: 34% · 60 072 USD
Remaining due payment: 116 610 USD
8
1% · 1 767 USD
April 2026
Paid to the date: 35% · 61 839 USD
Remaining due payment: 114 843 USD
9
1% · 1 767 USD
May 2026
Paid to the date: 36% · 63 605 USD
Remaining due payment: 113 076 USD
10
1% · 1 767 USD
June 2026
Paid to the date: 37% · 65 372 USD
Remaining due payment: 111 309 USD
11
1% · 1 767 USD
July 2026
Paid to the date: 38% · 67 139 USD
Remaining due payment: 109 543 USD
12
1% · 1 767 USD
August 2026
Paid to the date: 39% · 68 906 USD
Remaining due payment: 107 776 USD
13
1% · 1 767 USD
September 2026
Paid to the date: 40% · 70 673 USD
Remaining due payment: 106 009 USD
14
10% · 17 668 USD
October 2026
Paid to the date: 50% · 88 341 USD
Remaining due payment: 88 341 USD
15
1% · 1 767 USD
November 2026
Paid to the date: 51% · 90 108 USD
Remaining due payment: 86 574 USD
16
9% · 15 901 USD
December 2026
Paid to the date: 60% · 106 009 USD
Remaining due payment: 70 673 USD
17
1% · 1 767 USD
January 2027
Paid to the date: 61% · 107 776 USD
Remaining due payment: 68 906 USD
18
1% · 1 767 USD
February 2027
Paid to the date: 62% · 109 543 USD
Remaining due payment: 67 139 USD
19
1% · 1 767 USD
March 2027
Paid to the date: 63% · 111 310 USD
Remaining due payment: 65 372 USD
20
1% · 1 767 USD
April 2027
Paid to the date: 64% · 113 076 USD
Remaining due payment: 63 605 USD
21
1% · 1 767 USD
May 2027
Paid to the date: 65% · 114 843 USD
Remaining due payment: 61 839 USD
22
1% · 1 767 USD
June 2027
Paid to the date: 66% · 116 610 USD
Remaining due payment: 60 072 USD
23
1% · 1 767 USD
July 2027
Paid to the date: 67% · 118 377 USD
Remaining due payment: 58 305 USD
24
1% · 1 767 USD
August 2027
Paid to the date: 68% · 120 144 USD
Remaining due payment: 56 538 USD
25
1% · 1 767 USD
September 2027
Paid to the date: 69% · 121 910 USD
Remaining due payment: 54 771 USD
26
1% · 1 767 USD
October 2027
Paid to the date: 70% · 123 677 USD
Remaining due payment: 53 005 USD
27
1% · 1 767 USD
November 2027
Paid to the date: 71% · 125 444 USD
Remaining due payment: 51 238 USD
28
1% · 1 767 USD
December 2027
Paid to the date: 72% · 127 211 USD
Remaining due payment: 49 471 USD
29
1% · 1 767 USD
January 2028
Paid to the date: 73% · 128 978 USD
Remaining due payment: 47 704 USD
30
1% · 1 767 USD
February 2028
Paid to the date: 74% · 130 744 USD
Remaining due payment: 45 937 USD
31
1% · 1 767 USD
March 2028
Paid to the date: 75% · 132 511 USD
Remaining due payment: 44 170 USD
32
1% · 1 767 USD
April 2028
Paid to the date: 76% · 134 278 USD
Remaining due payment: 42 404 USD
33
1% · 1 767 USD
May 2028
Paid to the date: 77% · 136 045 USD
Remaining due payment: 40 637 USD
34
1% · 1 767 USD
June 2028
Paid to the date: 78% · 137 812 USD
Remaining due payment: 38 870 USD
35
1% · 1 767 USD
July 2028
Paid to the date: 79% · 139 579 USD
Remaining due payment: 37 103 USD
36
1% · 1 767 USD
August 2028
Paid to the date: 80% · 141 345 USD
Remaining due payment: 35 336 USD
37
1% · 1 767 USD
September 2028
Paid to the date: 81% · 143 112 USD
Remaining due payment: 33 570 USD
38
1% · 1 767 USD
October 2028
Paid to the date: 82% · 144 879 USD
Remaining due payment: 31 803 USD
39
1% · 1 767 USD
November 2028
Paid to the date: 83% · 146 646 USD
Remaining due payment: 30 036 USD
40
1% · 1 767 USD
December 2028
Paid to the date: 84% · 148 413 USD
Remaining due payment: 28 269 USD
41
1% · 1 767 USD
January 2029
Paid to the date: 85% · 150 179 USD
Remaining due payment: 26 502 USD
42
1% · 1 767 USD
February 2029
Paid to the date: 86% · 151 946 USD
Remaining due payment: 24 735 USD
43
1% · 1 767 USD
March 2029
Paid to the date: 87% · 153 713 USD
Remaining due payment: 22 969 USD
44
1% · 1 767 USD
April 2029
Paid to the date: 88% · 155 480 USD
Remaining due payment: 21 202 USD
45
1% · 1 767 USD
May 2029
Paid to the date: 89% · 157 247 USD
Remaining due payment: 19 435 USD
46
1% · 1 767 USD
June 2029
Paid to the date: 90% · 159 014 USD
Remaining due payment: 17 668 USD
47
1% · 1 767 USD
July 2029
Paid to the date: 91% · 160 780 USD
Remaining due payment: 15 901 USD
48
1% · 1 767 USD
August 2029
Paid to the date: 92% · 162 547 USD
Remaining due payment: 14 135 USD
49
1% · 1 767 USD
September 2029
Paid to the date: 93% · 164 314 USD
Remaining due payment: 12 368 USD
50
1% · 1 767 USD
October 2029
Paid to the date: 94% · 166 081 USD
Remaining due payment: 10 601 USD
51
1% · 1 767 USD
November 2029
Paid to the date: 95% · 167 848 USD
Remaining due payment: 8 834 USD
52
1% · 1 767 USD
December 2029
Paid to the date: 96% · 169 614 USD
Remaining due payment: 7 067 USD
53
1% · 1 767 USD
January 2030
Paid to the date: 97% · 171 381 USD
Remaining due payment: 5 300 USD
54
1% · 1 767 USD
February 2030
Paid to the date: 98% · 173 148 USD
Remaining due payment: 3 534 USD
55
1% · 1 767 USD
March 2030
Paid to the date: 99% · 174 915 USD
Remaining due payment: 1 767 USD
56
1% · 1 767 USD
April 2030
Paid to the date: 100% · 176 682 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use