Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 17 671 USD
At reservation · July 2025
Paid to the date: 10% · 17 671 USD
Remaining due payment: 159 037 USD
2
10% · 17 671 USD
September 2025
Paid to the date: 20% · 35 342 USD
Remaining due payment: 141 366 USD
3
1% · 1 767 USD
November 2025
Paid to the date: 21% · 37 109 USD
Remaining due payment: 139 599 USD
4
1% · 1 767 USD
December 2025
Paid to the date: 22% · 38 876 USD
Remaining due payment: 137 832 USD
5
1% · 1 767 USD
January 2026
Paid to the date: 23% · 40 643 USD
Remaining due payment: 136 065 USD
6
1% · 1 767 USD
February 2026
Paid to the date: 24% · 42 410 USD
Remaining due payment: 134 298 USD
Resale is available
7
10% · 17 671 USD
March 2026
Paid to the date: 34% · 60 081 USD
Remaining due payment: 116 627 USD
8
1% · 1 767 USD
April 2026
Paid to the date: 35% · 61 848 USD
Remaining due payment: 114 860 USD
9
1% · 1 767 USD
May 2026
Paid to the date: 36% · 63 615 USD
Remaining due payment: 113 093 USD
10
1% · 1 767 USD
June 2026
Paid to the date: 37% · 65 382 USD
Remaining due payment: 111 326 USD
11
1% · 1 767 USD
July 2026
Paid to the date: 38% · 67 149 USD
Remaining due payment: 109 559 USD
12
1% · 1 767 USD
August 2026
Paid to the date: 39% · 68 916 USD
Remaining due payment: 107 792 USD
13
1% · 1 767 USD
September 2026
Paid to the date: 40% · 70 683 USD
Remaining due payment: 106 025 USD
14
10% · 17 671 USD
October 2026
Paid to the date: 50% · 88 354 USD
Remaining due payment: 88 354 USD
15
1% · 1 767 USD
November 2026
Paid to the date: 51% · 90 121 USD
Remaining due payment: 86 587 USD
16
9% · 15 904 USD
December 2026
Paid to the date: 60% · 106 025 USD
Remaining due payment: 70 683 USD
17
1% · 1 767 USD
January 2027
Paid to the date: 61% · 107 792 USD
Remaining due payment: 68 916 USD
18
1% · 1 767 USD
February 2027
Paid to the date: 62% · 109 559 USD
Remaining due payment: 67 149 USD
19
1% · 1 767 USD
March 2027
Paid to the date: 63% · 111 326 USD
Remaining due payment: 65 382 USD
20
1% · 1 767 USD
April 2027
Paid to the date: 64% · 113 093 USD
Remaining due payment: 63 615 USD
21
1% · 1 767 USD
May 2027
Paid to the date: 65% · 114 860 USD
Remaining due payment: 61 848 USD
22
1% · 1 767 USD
June 2027
Paid to the date: 66% · 116 627 USD
Remaining due payment: 60 081 USD
23
1% · 1 767 USD
July 2027
Paid to the date: 67% · 118 394 USD
Remaining due payment: 58 314 USD
24
1% · 1 767 USD
August 2027
Paid to the date: 68% · 120 161 USD
Remaining due payment: 56 546 USD
25
1% · 1 767 USD
September 2027
Paid to the date: 69% · 121 928 USD
Remaining due payment: 54 779 USD
26
1% · 1 767 USD
October 2027
Paid to the date: 70% · 123 695 USD
Remaining due payment: 53 012 USD
27
1% · 1 767 USD
November 2027
Paid to the date: 71% · 125 463 USD
Remaining due payment: 51 245 USD
28
1% · 1 767 USD
December 2027
Paid to the date: 72% · 127 230 USD
Remaining due payment: 49 478 USD
29
1% · 1 767 USD
January 2028
Paid to the date: 73% · 128 997 USD
Remaining due payment: 47 711 USD
30
1% · 1 767 USD
February 2028
Paid to the date: 74% · 130 764 USD
Remaining due payment: 45 944 USD
31
1% · 1 767 USD
March 2028
Paid to the date: 75% · 132 531 USD
Remaining due payment: 44 177 USD
32
1% · 1 767 USD
April 2028
Paid to the date: 76% · 134 298 USD
Remaining due payment: 42 410 USD
33
1% · 1 767 USD
May 2028
Paid to the date: 77% · 136 065 USD
Remaining due payment: 40 643 USD
34
1% · 1 767 USD
June 2028
Paid to the date: 78% · 137 832 USD
Remaining due payment: 38 876 USD
35
1% · 1 767 USD
July 2028
Paid to the date: 79% · 139 599 USD
Remaining due payment: 37 109 USD
36
1% · 1 767 USD
August 2028
Paid to the date: 80% · 141 366 USD
Remaining due payment: 35 342 USD
37
1% · 1 767 USD
September 2028
Paid to the date: 81% · 143 133 USD
Remaining due payment: 33 574 USD
38
1% · 1 767 USD
October 2028
Paid to the date: 82% · 144 900 USD
Remaining due payment: 31 807 USD
39
1% · 1 767 USD
November 2028
Paid to the date: 83% · 146 667 USD
Remaining due payment: 30 040 USD
40
1% · 1 767 USD
December 2028
Paid to the date: 84% · 148 435 USD
Remaining due payment: 28 273 USD
41
1% · 1 767 USD
January 2029
Paid to the date: 85% · 150 202 USD
Remaining due payment: 26 506 USD
42
1% · 1 767 USD
February 2029
Paid to the date: 86% · 151 969 USD
Remaining due payment: 24 739 USD
43
1% · 1 767 USD
March 2029
Paid to the date: 87% · 153 736 USD
Remaining due payment: 22 972 USD
44
1% · 1 767 USD
April 2029
Paid to the date: 88% · 155 503 USD
Remaining due payment: 21 205 USD
45
1% · 1 767 USD
May 2029
Paid to the date: 89% · 157 270 USD
Remaining due payment: 19 438 USD
46
1% · 1 767 USD
June 2029
Paid to the date: 90% · 159 037 USD
Remaining due payment: 17 671 USD
47
1% · 1 767 USD
July 2029
Paid to the date: 91% · 160 804 USD
Remaining due payment: 15 904 USD
48
1% · 1 767 USD
August 2029
Paid to the date: 92% · 162 571 USD
Remaining due payment: 14 137 USD
49
1% · 1 767 USD
September 2029
Paid to the date: 93% · 164 338 USD
Remaining due payment: 12 370 USD
50
1% · 1 767 USD
October 2029
Paid to the date: 94% · 166 105 USD
Remaining due payment: 10 602 USD
51
1% · 1 767 USD
November 2029
Paid to the date: 95% · 167 872 USD
Remaining due payment: 8 835 USD
52
1% · 1 767 USD
December 2029
Paid to the date: 96% · 169 639 USD
Remaining due payment: 7 068 USD
53
1% · 1 767 USD
January 2030
Paid to the date: 97% · 171 407 USD
Remaining due payment: 5 301 USD
54
1% · 1 767 USD
February 2030
Paid to the date: 98% · 173 174 USD
Remaining due payment: 3 534 USD
55
1% · 1 767 USD
March 2030
Paid to the date: 99% · 174 941 USD
Remaining due payment: 1 767 USD
56
1% · 1 767 USD
April 2030
Paid to the date: 100% · 176 708 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use