Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 39 041 USD
At reservation · August 2025
Paid to the date: 10% · 39 041 USD
Remaining due payment: 351 371 USD
2
10% · 39 041 USD
October 2025
Paid to the date: 20% · 78 082 USD
Remaining due payment: 312 330 USD
3
1% · 3 904 USD
December 2025
Paid to the date: 21% · 81 987 USD
Remaining due payment: 308 426 USD
4
1% · 3 904 USD
January 2026
Paid to the date: 22% · 85 891 USD
Remaining due payment: 304 521 USD
5
1% · 3 904 USD
February 2026
Paid to the date: 23% · 89 795 USD
Remaining due payment: 300 617 USD
6
1% · 3 904 USD
March 2026
Paid to the date: 24% · 93 699 USD
Remaining due payment: 296 713 USD
Resale is available
7
10% · 39 041 USD
April 2026
Paid to the date: 34% · 132 740 USD
Remaining due payment: 257 672 USD
8
1% · 3 904 USD
May 2026
Paid to the date: 35% · 136 644 USD
Remaining due payment: 253 768 USD
9
1% · 3 904 USD
June 2026
Paid to the date: 36% · 140 548 USD
Remaining due payment: 249 864 USD
10
1% · 3 904 USD
July 2026
Paid to the date: 37% · 144 452 USD
Remaining due payment: 245 960 USD
11
1% · 3 904 USD
August 2026
Paid to the date: 38% · 148 357 USD
Remaining due payment: 242 056 USD
12
1% · 3 904 USD
September 2026
Paid to the date: 39% · 152 261 USD
Remaining due payment: 238 151 USD
13
1% · 3 904 USD
October 2026
Paid to the date: 40% · 156 165 USD
Remaining due payment: 234 247 USD
14
10% · 39 041 USD
November 2026
Paid to the date: 50% · 195 206 USD
Remaining due payment: 195 206 USD
15
1% · 3 904 USD
December 2026
Paid to the date: 51% · 199 110 USD
Remaining due payment: 191 302 USD
16
9% · 35 137 USD
January 2027
Paid to the date: 60% · 234 247 USD
Remaining due payment: 156 165 USD
17
1% · 3 904 USD
February 2027
Paid to the date: 61% · 238 151 USD
Remaining due payment: 152 261 USD
18
1% · 3 904 USD
March 2027
Paid to the date: 62% · 242 056 USD
Remaining due payment: 148 357 USD
19
1% · 3 904 USD
April 2027
Paid to the date: 63% · 245 960 USD
Remaining due payment: 144 452 USD
20
1% · 3 904 USD
May 2027
Paid to the date: 64% · 249 864 USD
Remaining due payment: 140 548 USD
21
1% · 3 904 USD
June 2027
Paid to the date: 65% · 253 768 USD
Remaining due payment: 136 644 USD
22
1% · 3 904 USD
July 2027
Paid to the date: 66% · 257 672 USD
Remaining due payment: 132 740 USD
23
1% · 3 904 USD
August 2027
Paid to the date: 67% · 261 576 USD
Remaining due payment: 128 836 USD
24
1% · 3 904 USD
September 2027
Paid to the date: 68% · 265 480 USD
Remaining due payment: 124 932 USD
25
1% · 3 904 USD
October 2027
Paid to the date: 69% · 269 384 USD
Remaining due payment: 121 028 USD
26
1% · 3 904 USD
November 2027
Paid to the date: 70% · 273 288 USD
Remaining due payment: 117 124 USD
27
1% · 3 904 USD
December 2027
Paid to the date: 71% · 277 193 USD
Remaining due payment: 113 220 USD
28
1% · 3 904 USD
January 2028
Paid to the date: 72% · 281 097 USD
Remaining due payment: 109 315 USD
29
1% · 3 904 USD
February 2028
Paid to the date: 73% · 285 001 USD
Remaining due payment: 105 411 USD
30
1% · 3 904 USD
March 2028
Paid to the date: 74% · 288 905 USD
Remaining due payment: 101 507 USD
31
1% · 3 904 USD
April 2028
Paid to the date: 75% · 292 809 USD
Remaining due payment: 97 603 USD
32
1% · 3 904 USD
May 2028
Paid to the date: 76% · 296 713 USD
Remaining due payment: 93 699 USD
33
1% · 3 904 USD
June 2028
Paid to the date: 77% · 300 617 USD
Remaining due payment: 89 795 USD
34
1% · 3 904 USD
July 2028
Paid to the date: 78% · 304 521 USD
Remaining due payment: 85 891 USD
35
1% · 3 904 USD
August 2028
Paid to the date: 79% · 308 426 USD
Remaining due payment: 81 987 USD
36
1% · 3 904 USD
September 2028
Paid to the date: 80% · 312 330 USD
Remaining due payment: 78 082 USD
37
1% · 3 904 USD
October 2028
Paid to the date: 81% · 316 234 USD
Remaining due payment: 74 178 USD
38
1% · 3 904 USD
November 2028
Paid to the date: 82% · 320 138 USD
Remaining due payment: 70 274 USD
39
1% · 3 904 USD
December 2028
Paid to the date: 83% · 324 042 USD
Remaining due payment: 66 370 USD
40
1% · 3 904 USD
January 2029
Paid to the date: 84% · 327 946 USD
Remaining due payment: 62 466 USD
41
1% · 3 904 USD
February 2029
Paid to the date: 85% · 331 850 USD
Remaining due payment: 58 562 USD
42
1% · 3 904 USD
March 2029
Paid to the date: 86% · 335 754 USD
Remaining due payment: 54 658 USD
43
1% · 3 904 USD
April 2029
Paid to the date: 87% · 339 659 USD
Remaining due payment: 50 754 USD
44
1% · 3 904 USD
May 2029
Paid to the date: 88% · 343 563 USD
Remaining due payment: 46 849 USD
45
1% · 3 904 USD
June 2029
Paid to the date: 89% · 347 467 USD
Remaining due payment: 42 945 USD
46
1% · 3 904 USD
July 2029
Paid to the date: 90% · 351 371 USD
Remaining due payment: 39 041 USD
47
1% · 3 904 USD
August 2029
Paid to the date: 91% · 355 275 USD
Remaining due payment: 35 137 USD
48
1% · 3 904 USD
September 2029
Paid to the date: 92% · 359 179 USD
Remaining due payment: 31 233 USD
49
1% · 3 904 USD
October 2029
Paid to the date: 93% · 363 083 USD
Remaining due payment: 27 329 USD
50
1% · 3 904 USD
November 2029
Paid to the date: 94% · 366 987 USD
Remaining due payment: 23 425 USD
51
1% · 3 904 USD
December 2029
Paid to the date: 95% · 370 891 USD
Remaining due payment: 19 521 USD
52
1% · 3 904 USD
January 2030
Paid to the date: 96% · 374 796 USD
Remaining due payment: 15 616 USD
53
1% · 3 904 USD
February 2030
Paid to the date: 97% · 378 700 USD
Remaining due payment: 11 712 USD
54
1% · 3 904 USD
March 2030
Paid to the date: 98% · 382 604 USD
Remaining due payment: 7 808 USD
55
1% · 3 904 USD
April 2030
Paid to the date: 99% · 386 508 USD
Remaining due payment: 3 904 USD
56
1% · 3 904 USD
May 2030
Paid to the date: 100% · 390 412 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use