Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 47 924 USD
At reservation · December 2025
Paid to the date: 10% · 47 924 USD
Remaining due payment: 431 314 USD
2
10% · 47 924 USD
February 2026
Paid to the date: 20% · 95 847 USD
Remaining due payment: 383 390 USD
3
1% · 4 792 USD
April 2026
Paid to the date: 21% · 100 640 USD
Remaining due payment: 378 598 USD
4
1% · 4 792 USD
May 2026
Paid to the date: 22% · 105 432 USD
Remaining due payment: 373 805 USD
5
1% · 4 792 USD
June 2026
Paid to the date: 23% · 110 225 USD
Remaining due payment: 369 013 USD
6
1% · 4 792 USD
July 2026
Paid to the date: 24% · 115 017 USD
Remaining due payment: 364 220 USD
Resale is available
7
10% · 47 924 USD
August 2026
Paid to the date: 34% · 162 941 USD
Remaining due payment: 316 297 USD
8
1% · 4 792 USD
September 2026
Paid to the date: 35% · 167 733 USD
Remaining due payment: 311 504 USD
9
1% · 4 792 USD
October 2026
Paid to the date: 36% · 172 525 USD
Remaining due payment: 306 712 USD
10
1% · 4 792 USD
November 2026
Paid to the date: 37% · 177 318 USD
Remaining due payment: 301 920 USD
11
1% · 4 792 USD
December 2026
Paid to the date: 38% · 182 110 USD
Remaining due payment: 297 127 USD
12
1% · 4 792 USD
January 2027
Paid to the date: 39% · 186 903 USD
Remaining due payment: 292 335 USD
13
1% · 4 792 USD
February 2027
Paid to the date: 40% · 191 695 USD
Remaining due payment: 287 542 USD
14
10% · 47 924 USD
March 2027
Paid to the date: 50% · 239 619 USD
Remaining due payment: 239 619 USD
15
1% · 4 792 USD
April 2027
Paid to the date: 51% · 244 411 USD
Remaining due payment: 234 826 USD
16
9% · 43 131 USD
May 2027
Paid to the date: 60% · 287 542 USD
Remaining due payment: 191 695 USD
17
1% · 4 792 USD
June 2027
Paid to the date: 61% · 292 335 USD
Remaining due payment: 186 903 USD
18
1% · 4 792 USD
July 2027
Paid to the date: 62% · 297 127 USD
Remaining due payment: 182 110 USD
19
1% · 4 792 USD
August 2027
Paid to the date: 63% · 301 920 USD
Remaining due payment: 177 318 USD
20
1% · 4 792 USD
September 2027
Paid to the date: 64% · 306 712 USD
Remaining due payment: 172 525 USD
21
1% · 4 792 USD
October 2027
Paid to the date: 65% · 311 504 USD
Remaining due payment: 167 733 USD
22
1% · 4 792 USD
November 2027
Paid to the date: 66% · 316 297 USD
Remaining due payment: 162 941 USD
23
1% · 4 792 USD
December 2027
Paid to the date: 67% · 321 089 USD
Remaining due payment: 158 148 USD
24
1% · 4 792 USD
January 2028
Paid to the date: 68% · 325 881 USD
Remaining due payment: 153 356 USD
25
1% · 4 792 USD
February 2028
Paid to the date: 69% · 330 674 USD
Remaining due payment: 148 564 USD
26
1% · 4 792 USD
March 2028
Paid to the date: 70% · 335 466 USD
Remaining due payment: 143 771 USD
27
1% · 4 792 USD
April 2028
Paid to the date: 71% · 340 259 USD
Remaining due payment: 138 979 USD
28
1% · 4 792 USD
May 2028
Paid to the date: 72% · 345 051 USD
Remaining due payment: 134 186 USD
29
1% · 4 792 USD
June 2028
Paid to the date: 73% · 349 843 USD
Remaining due payment: 129 394 USD
30
1% · 4 792 USD
July 2028
Paid to the date: 74% · 354 636 USD
Remaining due payment: 124 602 USD
31
1% · 4 792 USD
August 2028
Paid to the date: 75% · 359 428 USD
Remaining due payment: 119 809 USD
32
1% · 4 792 USD
September 2028
Paid to the date: 76% · 364 220 USD
Remaining due payment: 115 017 USD
33
1% · 4 792 USD
October 2028
Paid to the date: 77% · 369 013 USD
Remaining due payment: 110 225 USD
34
1% · 4 792 USD
November 2028
Paid to the date: 78% · 373 805 USD
Remaining due payment: 105 432 USD
35
1% · 4 792 USD
December 2028
Paid to the date: 79% · 378 598 USD
Remaining due payment: 100 640 USD
36
1% · 4 792 USD
January 2029
Paid to the date: 80% · 383 390 USD
Remaining due payment: 95 847 USD
37
1% · 4 792 USD
February 2029
Paid to the date: 81% · 388 182 USD
Remaining due payment: 91 055 USD
38
1% · 4 792 USD
March 2029
Paid to the date: 82% · 392 975 USD
Remaining due payment: 86 263 USD
39
1% · 4 792 USD
April 2029
Paid to the date: 83% · 397 767 USD
Remaining due payment: 81 470 USD
40
1% · 4 792 USD
May 2029
Paid to the date: 84% · 402 559 USD
Remaining due payment: 76 678 USD
41
1% · 4 792 USD
June 2029
Paid to the date: 85% · 407 352 USD
Remaining due payment: 71 886 USD
42
1% · 4 792 USD
July 2029
Paid to the date: 86% · 412 144 USD
Remaining due payment: 67 093 USD
43
1% · 4 792 USD
August 2029
Paid to the date: 87% · 416 937 USD
Remaining due payment: 62 301 USD
44
1% · 4 792 USD
September 2029
Paid to the date: 88% · 421 729 USD
Remaining due payment: 57 509 USD
45
1% · 4 792 USD
October 2029
Paid to the date: 89% · 426 521 USD
Remaining due payment: 52 716 USD
46
1% · 4 792 USD
November 2029
Paid to the date: 90% · 431 314 USD
Remaining due payment: 47 924 USD
47
1% · 4 792 USD
December 2029
Paid to the date: 91% · 436 106 USD
Remaining due payment: 43 131 USD
48
1% · 4 792 USD
January 2030
Paid to the date: 92% · 440 898 USD
Remaining due payment: 38 339 USD
49
1% · 4 792 USD
February 2030
Paid to the date: 93% · 445 691 USD
Remaining due payment: 33 547 USD
50
1% · 4 792 USD
March 2030
Paid to the date: 94% · 450 483 USD
Remaining due payment: 28 754 USD
51
1% · 4 792 USD
April 2030
Paid to the date: 95% · 455 276 USD
Remaining due payment: 23 962 USD
52
1% · 4 792 USD
May 2030
Paid to the date: 96% · 460 068 USD
Remaining due payment: 19 170 USD
53
1% · 4 792 USD
June 2030
Paid to the date: 97% · 464 860 USD
Remaining due payment: 14 377 USD
54
1% · 4 792 USD
July 2030
Paid to the date: 98% · 469 653 USD
Remaining due payment: 9 585 USD
55
1% · 4 792 USD
August 2030
Paid to the date: 99% · 474 445 USD
Remaining due payment: 4 792 USD
56
1% · 4 792 USD
September 2030
Paid to the date: 100% · 479 237 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use