Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 47 918 USD
At reservation · August 2025
Paid to the date: 10% · 47 918 USD
Remaining due payment: 431 263 USD
2
10% · 47 918 USD
October 2025
Paid to the date: 20% · 95 836 USD
Remaining due payment: 383 345 USD
3
1% · 4 792 USD
December 2025
Paid to the date: 21% · 100 628 USD
Remaining due payment: 378 553 USD
4
1% · 4 792 USD
January 2026
Paid to the date: 22% · 105 420 USD
Remaining due payment: 373 761 USD
5
1% · 4 792 USD
February 2026
Paid to the date: 23% · 110 212 USD
Remaining due payment: 368 969 USD
6
1% · 4 792 USD
March 2026
Paid to the date: 24% · 115 003 USD
Remaining due payment: 364 177 USD
Resale is available
7
10% · 47 918 USD
April 2026
Paid to the date: 34% · 162 921 USD
Remaining due payment: 316 259 USD
8
1% · 4 792 USD
May 2026
Paid to the date: 35% · 167 713 USD
Remaining due payment: 311 468 USD
9
1% · 4 792 USD
June 2026
Paid to the date: 36% · 172 505 USD
Remaining due payment: 306 676 USD
10
1% · 4 792 USD
July 2026
Paid to the date: 37% · 177 297 USD
Remaining due payment: 301 884 USD
11
1% · 4 792 USD
August 2026
Paid to the date: 38% · 182 089 USD
Remaining due payment: 297 092 USD
12
1% · 4 792 USD
September 2026
Paid to the date: 39% · 186 881 USD
Remaining due payment: 292 300 USD
13
1% · 4 792 USD
October 2026
Paid to the date: 40% · 191 672 USD
Remaining due payment: 287 508 USD
14
10% · 47 918 USD
November 2026
Paid to the date: 50% · 239 590 USD
Remaining due payment: 239 590 USD
15
1% · 4 792 USD
December 2026
Paid to the date: 51% · 244 382 USD
Remaining due payment: 234 799 USD
16
9% · 43 126 USD
January 2027
Paid to the date: 60% · 287 508 USD
Remaining due payment: 191 672 USD
17
1% · 4 792 USD
February 2027
Paid to the date: 61% · 292 300 USD
Remaining due payment: 186 881 USD
18
1% · 4 792 USD
March 2027
Paid to the date: 62% · 297 092 USD
Remaining due payment: 182 089 USD
19
1% · 4 792 USD
April 2027
Paid to the date: 63% · 301 884 USD
Remaining due payment: 177 297 USD
20
1% · 4 792 USD
May 2027
Paid to the date: 64% · 306 676 USD
Remaining due payment: 172 505 USD
21
1% · 4 792 USD
June 2027
Paid to the date: 65% · 311 468 USD
Remaining due payment: 167 713 USD
22
1% · 4 792 USD
July 2027
Paid to the date: 66% · 316 259 USD
Remaining due payment: 162 921 USD
23
1% · 4 792 USD
August 2027
Paid to the date: 67% · 321 051 USD
Remaining due payment: 158 130 USD
24
1% · 4 792 USD
September 2027
Paid to the date: 68% · 325 843 USD
Remaining due payment: 153 338 USD
25
1% · 4 792 USD
October 2027
Paid to the date: 69% · 330 635 USD
Remaining due payment: 148 546 USD
26
1% · 4 792 USD
November 2027
Paid to the date: 70% · 335 427 USD
Remaining due payment: 143 754 USD
27
1% · 4 792 USD
December 2027
Paid to the date: 71% · 340 218 USD
Remaining due payment: 138 962 USD
28
1% · 4 792 USD
January 2028
Paid to the date: 72% · 345 010 USD
Remaining due payment: 134 171 USD
29
1% · 4 792 USD
February 2028
Paid to the date: 73% · 349 802 USD
Remaining due payment: 129 379 USD
30
1% · 4 792 USD
March 2028
Paid to the date: 74% · 354 594 USD
Remaining due payment: 124 587 USD
31
1% · 4 792 USD
April 2028
Paid to the date: 75% · 359 386 USD
Remaining due payment: 119 795 USD
32
1% · 4 792 USD
May 2028
Paid to the date: 76% · 364 177 USD
Remaining due payment: 115 003 USD
33
1% · 4 792 USD
June 2028
Paid to the date: 77% · 368 969 USD
Remaining due payment: 110 212 USD
34
1% · 4 792 USD
July 2028
Paid to the date: 78% · 373 761 USD
Remaining due payment: 105 420 USD
35
1% · 4 792 USD
August 2028
Paid to the date: 79% · 378 553 USD
Remaining due payment: 100 628 USD
36
1% · 4 792 USD
September 2028
Paid to the date: 80% · 383 345 USD
Remaining due payment: 95 836 USD
37
1% · 4 792 USD
October 2028
Paid to the date: 81% · 388 136 USD
Remaining due payment: 91 044 USD
38
1% · 4 792 USD
November 2028
Paid to the date: 82% · 392 928 USD
Remaining due payment: 86 253 USD
39
1% · 4 792 USD
December 2028
Paid to the date: 83% · 397 720 USD
Remaining due payment: 81 461 USD
40
1% · 4 792 USD
January 2029
Paid to the date: 84% · 402 512 USD
Remaining due payment: 76 669 USD
41
1% · 4 792 USD
February 2029
Paid to the date: 85% · 407 304 USD
Remaining due payment: 71 877 USD
42
1% · 4 792 USD
March 2029
Paid to the date: 86% · 412 096 USD
Remaining due payment: 67 085 USD
43
1% · 4 792 USD
April 2029
Paid to the date: 87% · 416 887 USD
Remaining due payment: 62 294 USD
44
1% · 4 792 USD
May 2029
Paid to the date: 88% · 421 679 USD
Remaining due payment: 57 502 USD
45
1% · 4 792 USD
June 2029
Paid to the date: 89% · 426 471 USD
Remaining due payment: 52 710 USD
46
1% · 4 792 USD
July 2029
Paid to the date: 90% · 431 263 USD
Remaining due payment: 47 918 USD
47
1% · 4 792 USD
August 2029
Paid to the date: 91% · 436 055 USD
Remaining due payment: 43 126 USD
48
1% · 4 792 USD
September 2029
Paid to the date: 92% · 440 846 USD
Remaining due payment: 38 334 USD
49
1% · 4 792 USD
October 2029
Paid to the date: 93% · 445 638 USD
Remaining due payment: 33 543 USD
50
1% · 4 792 USD
November 2029
Paid to the date: 94% · 450 430 USD
Remaining due payment: 28 751 USD
51
1% · 4 792 USD
December 2029
Paid to the date: 95% · 455 222 USD
Remaining due payment: 23 959 USD
52
1% · 4 792 USD
January 2030
Paid to the date: 96% · 460 014 USD
Remaining due payment: 19 167 USD
53
1% · 4 792 USD
February 2030
Paid to the date: 97% · 464 805 USD
Remaining due payment: 14 375 USD
54
1% · 4 792 USD
March 2030
Paid to the date: 98% · 469 597 USD
Remaining due payment: 9 584 USD
55
1% · 4 792 USD
April 2030
Paid to the date: 99% · 474 389 USD
Remaining due payment: 4 792 USD
56
1% · 4 792 USD
May 2030
Paid to the date: 100% · 479 181 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use