'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 21 182 USD
At reservation · August 2025
Paid to the date: 10% · 21 182 USD
Remaining due payment: 190 638 USD
2
10% · 21 182 USD
October 2025
Paid to the date: 20% · 42 364 USD
Remaining due payment: 169 456 USD
3
1% · 2 118 USD
December 2025
Paid to the date: 21% · 44 482 USD
Remaining due payment: 167 338 USD
4
1% · 2 118 USD
January 2026
Paid to the date: 22% · 46 600 USD
Remaining due payment: 165 219 USD
5
1% · 2 118 USD
February 2026
Paid to the date: 23% · 48 719 USD
Remaining due payment: 163 101 USD
6
1% · 2 118 USD
March 2026
Paid to the date: 24% · 50 837 USD
Remaining due payment: 160 983 USD
Resale is available
7
10% · 21 182 USD
April 2026
Paid to the date: 34% · 72 019 USD
Remaining due payment: 139 801 USD
8
1% · 2 118 USD
May 2026
Paid to the date: 35% · 74 137 USD
Remaining due payment: 137 683 USD
9
1% · 2 118 USD
June 2026
Paid to the date: 36% · 76 255 USD
Remaining due payment: 135 565 USD
10
1% · 2 118 USD
July 2026
Paid to the date: 37% · 78 373 USD
Remaining due payment: 133 446 USD
11
1% · 2 118 USD
August 2026
Paid to the date: 38% · 80 491 USD
Remaining due payment: 131 328 USD
12
1% · 2 118 USD
September 2026
Paid to the date: 39% · 82 610 USD
Remaining due payment: 129 210 USD
13
1% · 2 118 USD
October 2026
Paid to the date: 40% · 84 728 USD
Remaining due payment: 127 092 USD
14
10% · 21 182 USD
November 2026
Paid to the date: 50% · 105 910 USD
Remaining due payment: 105 910 USD
15
1% · 2 118 USD
December 2026
Paid to the date: 51% · 108 028 USD
Remaining due payment: 103 792 USD
16
9% · 19 064 USD
January 2027
Paid to the date: 60% · 127 092 USD
Remaining due payment: 84 728 USD
17
1% · 2 118 USD
February 2027
Paid to the date: 61% · 129 210 USD
Remaining due payment: 82 610 USD
18
1% · 2 118 USD
March 2027
Paid to the date: 62% · 131 328 USD
Remaining due payment: 80 491 USD
19
1% · 2 118 USD
April 2027
Paid to the date: 63% · 133 446 USD
Remaining due payment: 78 373 USD
20
1% · 2 118 USD
May 2027
Paid to the date: 64% · 135 565 USD
Remaining due payment: 76 255 USD
21
1% · 2 118 USD
June 2027
Paid to the date: 65% · 137 683 USD
Remaining due payment: 74 137 USD
22
1% · 2 118 USD
July 2027
Paid to the date: 66% · 139 801 USD
Remaining due payment: 72 019 USD
23
1% · 2 118 USD
August 2027
Paid to the date: 67% · 141 919 USD
Remaining due payment: 69 901 USD
24
1% · 2 118 USD
September 2027
Paid to the date: 68% · 144 037 USD
Remaining due payment: 67 782 USD
25
1% · 2 118 USD
October 2027
Paid to the date: 69% · 146 156 USD
Remaining due payment: 65 664 USD
26
1% · 2 118 USD
November 2027
Paid to the date: 70% · 148 274 USD
Remaining due payment: 63 546 USD
27
1% · 2 118 USD
December 2027
Paid to the date: 71% · 150 392 USD
Remaining due payment: 61 428 USD
28
1% · 2 118 USD
January 2028
Paid to the date: 72% · 152 510 USD
Remaining due payment: 59 310 USD
29
1% · 2 118 USD
February 2028
Paid to the date: 73% · 154 628 USD
Remaining due payment: 57 191 USD
30
1% · 2 118 USD
March 2028
Paid to the date: 74% · 156 747 USD
Remaining due payment: 55 073 USD
31
1% · 2 118 USD
April 2028
Paid to the date: 75% · 158 865 USD
Remaining due payment: 52 955 USD
32
1% · 2 118 USD
May 2028
Paid to the date: 76% · 160 983 USD
Remaining due payment: 50 837 USD
33
1% · 2 118 USD
June 2028
Paid to the date: 77% · 163 101 USD
Remaining due payment: 48 719 USD
34
1% · 2 118 USD
July 2028
Paid to the date: 78% · 165 219 USD
Remaining due payment: 46 600 USD
35
1% · 2 118 USD
August 2028
Paid to the date: 79% · 167 338 USD
Remaining due payment: 44 482 USD
36
1% · 2 118 USD
September 2028
Paid to the date: 80% · 169 456 USD
Remaining due payment: 42 364 USD
37
1% · 2 118 USD
October 2028
Paid to the date: 81% · 171 574 USD
Remaining due payment: 40 246 USD
38
1% · 2 118 USD
November 2028
Paid to the date: 82% · 173 692 USD
Remaining due payment: 38 128 USD
39
1% · 2 118 USD
December 2028
Paid to the date: 83% · 175 810 USD
Remaining due payment: 36 009 USD
40
1% · 2 118 USD
January 2029
Paid to the date: 84% · 177 929 USD
Remaining due payment: 33 891 USD
41
1% · 2 118 USD
February 2029
Paid to the date: 85% · 180 047 USD
Remaining due payment: 31 773 USD
42
1% · 2 118 USD
March 2029
Paid to the date: 86% · 182 165 USD
Remaining due payment: 29 655 USD
43
1% · 2 118 USD
April 2029
Paid to the date: 87% · 184 283 USD
Remaining due payment: 27 537 USD
44
1% · 2 118 USD
May 2029
Paid to the date: 88% · 186 401 USD
Remaining due payment: 25 418 USD
45
1% · 2 118 USD
June 2029
Paid to the date: 89% · 188 520 USD
Remaining due payment: 23 300 USD
46
1% · 2 118 USD
July 2029
Paid to the date: 90% · 190 638 USD
Remaining due payment: 21 182 USD
47
1% · 2 118 USD
August 2029
Paid to the date: 91% · 192 756 USD
Remaining due payment: 19 064 USD
48
1% · 2 118 USD
September 2029
Paid to the date: 92% · 194 874 USD
Remaining due payment: 16 946 USD
49
1% · 2 118 USD
October 2029
Paid to the date: 93% · 196 992 USD
Remaining due payment: 14 827 USD
50
1% · 2 118 USD
November 2029
Paid to the date: 94% · 199 111 USD
Remaining due payment: 12 709 USD
51
1% · 2 118 USD
December 2029
Paid to the date: 95% · 201 229 USD
Remaining due payment: 10 591 USD
52
1% · 2 118 USD
January 2030
Paid to the date: 96% · 203 347 USD
Remaining due payment: 8 473 USD
53
1% · 2 118 USD
February 2030
Paid to the date: 97% · 205 465 USD
Remaining due payment: 6 355 USD
54
1% · 2 118 USD
March 2030
Paid to the date: 98% · 207 583 USD
Remaining due payment: 4 236 USD
55
1% · 2 118 USD
April 2030
Paid to the date: 99% · 209 702 USD
Remaining due payment: 2 118 USD
56
1% · 2 118 USD
May 2030
Paid to the date: 100% · 211 820 USD
Remaining due payment: 0.0000 USD