'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 28 587 USD
At reservation · August 2025
Paid to the date: 10% · 28 587 USD
Remaining due payment: 257 282 USD
2
10% · 28 587 USD
October 2025
Paid to the date: 20% · 57 174 USD
Remaining due payment: 228 695 USD
3
1% · 2 859 USD
December 2025
Paid to the date: 21% · 60 033 USD
Remaining due payment: 225 837 USD
4
1% · 2 859 USD
January 2026
Paid to the date: 22% · 62 891 USD
Remaining due payment: 222 978 USD
5
1% · 2 859 USD
February 2026
Paid to the date: 23% · 65 750 USD
Remaining due payment: 220 119 USD
6
1% · 2 859 USD
March 2026
Paid to the date: 24% · 68 609 USD
Remaining due payment: 217 261 USD
Resale is available
7
10% · 28 587 USD
April 2026
Paid to the date: 34% · 97 196 USD
Remaining due payment: 188 674 USD
8
1% · 2 859 USD
May 2026
Paid to the date: 35% · 100 054 USD
Remaining due payment: 185 815 USD
9
1% · 2 859 USD
June 2026
Paid to the date: 36% · 102 913 USD
Remaining due payment: 182 956 USD
10
1% · 2 859 USD
July 2026
Paid to the date: 37% · 105 772 USD
Remaining due payment: 180 098 USD
11
1% · 2 859 USD
August 2026
Paid to the date: 38% · 108 630 USD
Remaining due payment: 177 239 USD
12
1% · 2 859 USD
September 2026
Paid to the date: 39% · 111 489 USD
Remaining due payment: 174 380 USD
13
1% · 2 859 USD
October 2026
Paid to the date: 40% · 114 348 USD
Remaining due payment: 171 522 USD
14
10% · 28 587 USD
November 2026
Paid to the date: 50% · 142 935 USD
Remaining due payment: 142 935 USD
15
1% · 2 859 USD
December 2026
Paid to the date: 51% · 145 793 USD
Remaining due payment: 140 076 USD
16
9% · 25 728 USD
January 2027
Paid to the date: 60% · 171 522 USD
Remaining due payment: 114 348 USD
17
1% · 2 859 USD
February 2027
Paid to the date: 61% · 174 380 USD
Remaining due payment: 111 489 USD
18
1% · 2 859 USD
March 2027
Paid to the date: 62% · 177 239 USD
Remaining due payment: 108 630 USD
19
1% · 2 859 USD
April 2027
Paid to the date: 63% · 180 098 USD
Remaining due payment: 105 772 USD
20
1% · 2 859 USD
May 2027
Paid to the date: 64% · 182 956 USD
Remaining due payment: 102 913 USD
21
1% · 2 859 USD
June 2027
Paid to the date: 65% · 185 815 USD
Remaining due payment: 100 054 USD
22
1% · 2 859 USD
July 2027
Paid to the date: 66% · 188 674 USD
Remaining due payment: 97 196 USD
23
1% · 2 859 USD
August 2027
Paid to the date: 67% · 191 532 USD
Remaining due payment: 94 337 USD
24
1% · 2 859 USD
September 2027
Paid to the date: 68% · 194 391 USD
Remaining due payment: 91 478 USD
25
1% · 2 859 USD
October 2027
Paid to the date: 69% · 197 250 USD
Remaining due payment: 88 619 USD
26
1% · 2 859 USD
November 2027
Paid to the date: 70% · 200 108 USD
Remaining due payment: 85 761 USD
27
1% · 2 859 USD
December 2027
Paid to the date: 71% · 202 967 USD
Remaining due payment: 82 902 USD
28
1% · 2 859 USD
January 2028
Paid to the date: 72% · 205 826 USD
Remaining due payment: 80 043 USD
29
1% · 2 859 USD
February 2028
Paid to the date: 73% · 208 685 USD
Remaining due payment: 77 185 USD
30
1% · 2 859 USD
March 2028
Paid to the date: 74% · 211 543 USD
Remaining due payment: 74 326 USD
31
1% · 2 859 USD
April 2028
Paid to the date: 75% · 214 402 USD
Remaining due payment: 71 467 USD
32
1% · 2 859 USD
May 2028
Paid to the date: 76% · 217 261 USD
Remaining due payment: 68 609 USD
33
1% · 2 859 USD
June 2028
Paid to the date: 77% · 220 119 USD
Remaining due payment: 65 750 USD
34
1% · 2 859 USD
July 2028
Paid to the date: 78% · 222 978 USD
Remaining due payment: 62 891 USD
35
1% · 2 859 USD
August 2028
Paid to the date: 79% · 225 837 USD
Remaining due payment: 60 033 USD
36
1% · 2 859 USD
September 2028
Paid to the date: 80% · 228 695 USD
Remaining due payment: 57 174 USD
37
1% · 2 859 USD
October 2028
Paid to the date: 81% · 231 554 USD
Remaining due payment: 54 315 USD
38
1% · 2 859 USD
November 2028
Paid to the date: 82% · 234 413 USD
Remaining due payment: 51 456 USD
39
1% · 2 859 USD
December 2028
Paid to the date: 83% · 237 271 USD
Remaining due payment: 48 598 USD
40
1% · 2 859 USD
January 2029
Paid to the date: 84% · 240 130 USD
Remaining due payment: 45 739 USD
41
1% · 2 859 USD
February 2029
Paid to the date: 85% · 242 989 USD
Remaining due payment: 42 880 USD
42
1% · 2 859 USD
March 2029
Paid to the date: 86% · 245 848 USD
Remaining due payment: 40 022 USD
43
1% · 2 859 USD
April 2029
Paid to the date: 87% · 248 706 USD
Remaining due payment: 37 163 USD
44
1% · 2 859 USD
May 2029
Paid to the date: 88% · 251 565 USD
Remaining due payment: 34 304 USD
45
1% · 2 859 USD
June 2029
Paid to the date: 89% · 254 424 USD
Remaining due payment: 31 446 USD
46
1% · 2 859 USD
July 2029
Paid to the date: 90% · 257 282 USD
Remaining due payment: 28 587 USD
47
1% · 2 859 USD
August 2029
Paid to the date: 91% · 260 141 USD
Remaining due payment: 25 728 USD
48
1% · 2 859 USD
September 2029
Paid to the date: 92% · 263 000 USD
Remaining due payment: 22 870 USD
49
1% · 2 859 USD
October 2029
Paid to the date: 93% · 265 858 USD
Remaining due payment: 20 011 USD
50
1% · 2 859 USD
November 2029
Paid to the date: 94% · 268 717 USD
Remaining due payment: 17 152 USD
51
1% · 2 859 USD
December 2029
Paid to the date: 95% · 271 576 USD
Remaining due payment: 14 293 USD
52
1% · 2 859 USD
January 2030
Paid to the date: 96% · 274 434 USD
Remaining due payment: 11 435 USD
53
1% · 2 859 USD
February 2030
Paid to the date: 97% · 277 293 USD
Remaining due payment: 8 576 USD
54
1% · 2 859 USD
March 2030
Paid to the date: 98% · 280 152 USD
Remaining due payment: 5 717 USD
55
1% · 2 859 USD
April 2030
Paid to the date: 99% · 283 011 USD
Remaining due payment: 2 859 USD
56
1% · 2 859 USD
May 2030
Paid to the date: 100% · 285 869 USD
Remaining due payment: 0.0000 USD