Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 46 312 USD
At reservation · August 2025
Paid to the date: 10% · 46 312 USD
Remaining due payment: 416 806 USD
2
10% · 46 312 USD
October 2025
Paid to the date: 20% · 92 623 USD
Remaining due payment: 370 494 USD
3
1% · 4 631 USD
December 2025
Paid to the date: 21% · 97 255 USD
Remaining due payment: 365 863 USD
4
1% · 4 631 USD
January 2026
Paid to the date: 22% · 101 886 USD
Remaining due payment: 361 232 USD
5
1% · 4 631 USD
February 2026
Paid to the date: 23% · 106 517 USD
Remaining due payment: 356 600 USD
6
1% · 4 631 USD
March 2026
Paid to the date: 24% · 111 148 USD
Remaining due payment: 351 969 USD
Resale is available
7
10% · 46 312 USD
April 2026
Paid to the date: 34% · 157 460 USD
Remaining due payment: 305 657 USD
8
1% · 4 631 USD
May 2026
Paid to the date: 35% · 162 091 USD
Remaining due payment: 301 026 USD
9
1% · 4 631 USD
June 2026
Paid to the date: 36% · 166 722 USD
Remaining due payment: 296 395 USD
10
1% · 4 631 USD
July 2026
Paid to the date: 37% · 171 353 USD
Remaining due payment: 291 764 USD
11
1% · 4 631 USD
August 2026
Paid to the date: 38% · 175 985 USD
Remaining due payment: 287 133 USD
12
1% · 4 631 USD
September 2026
Paid to the date: 39% · 180 616 USD
Remaining due payment: 282 502 USD
13
1% · 4 631 USD
October 2026
Paid to the date: 40% · 185 247 USD
Remaining due payment: 277 870 USD
14
10% · 46 312 USD
November 2026
Paid to the date: 50% · 231 559 USD
Remaining due payment: 231 559 USD
15
1% · 4 631 USD
December 2026
Paid to the date: 51% · 236 190 USD
Remaining due payment: 226 928 USD
16
9% · 41 681 USD
January 2027
Paid to the date: 60% · 277 870 USD
Remaining due payment: 185 247 USD
17
1% · 4 631 USD
February 2027
Paid to the date: 61% · 282 502 USD
Remaining due payment: 180 616 USD
18
1% · 4 631 USD
March 2027
Paid to the date: 62% · 287 133 USD
Remaining due payment: 175 985 USD
19
1% · 4 631 USD
April 2027
Paid to the date: 63% · 291 764 USD
Remaining due payment: 171 353 USD
20
1% · 4 631 USD
May 2027
Paid to the date: 64% · 296 395 USD
Remaining due payment: 166 722 USD
21
1% · 4 631 USD
June 2027
Paid to the date: 65% · 301 026 USD
Remaining due payment: 162 091 USD
22
1% · 4 631 USD
July 2027
Paid to the date: 66% · 305 657 USD
Remaining due payment: 157 460 USD
23
1% · 4 631 USD
August 2027
Paid to the date: 67% · 310 289 USD
Remaining due payment: 152 829 USD
24
1% · 4 631 USD
September 2027
Paid to the date: 68% · 314 920 USD
Remaining due payment: 148 198 USD
25
1% · 4 631 USD
October 2027
Paid to the date: 69% · 319 551 USD
Remaining due payment: 143 566 USD
26
1% · 4 631 USD
November 2027
Paid to the date: 70% · 324 182 USD
Remaining due payment: 138 935 USD
27
1% · 4 631 USD
December 2027
Paid to the date: 71% · 328 813 USD
Remaining due payment: 134 304 USD
28
1% · 4 631 USD
January 2028
Paid to the date: 72% · 333 445 USD
Remaining due payment: 129 673 USD
29
1% · 4 631 USD
February 2028
Paid to the date: 73% · 338 076 USD
Remaining due payment: 125 042 USD
30
1% · 4 631 USD
March 2028
Paid to the date: 74% · 342 707 USD
Remaining due payment: 120 411 USD
31
1% · 4 631 USD
April 2028
Paid to the date: 75% · 347 338 USD
Remaining due payment: 115 779 USD
32
1% · 4 631 USD
May 2028
Paid to the date: 76% · 351 969 USD
Remaining due payment: 111 148 USD
33
1% · 4 631 USD
June 2028
Paid to the date: 77% · 356 600 USD
Remaining due payment: 106 517 USD
34
1% · 4 631 USD
July 2028
Paid to the date: 78% · 361 232 USD
Remaining due payment: 101 886 USD
35
1% · 4 631 USD
August 2028
Paid to the date: 79% · 365 863 USD
Remaining due payment: 97 255 USD
36
1% · 4 631 USD
September 2028
Paid to the date: 80% · 370 494 USD
Remaining due payment: 92 623 USD
37
1% · 4 631 USD
October 2028
Paid to the date: 81% · 375 125 USD
Remaining due payment: 87 992 USD
38
1% · 4 631 USD
November 2028
Paid to the date: 82% · 379 756 USD
Remaining due payment: 83 361 USD
39
1% · 4 631 USD
December 2028
Paid to the date: 83% · 384 387 USD
Remaining due payment: 78 730 USD
40
1% · 4 631 USD
January 2029
Paid to the date: 84% · 389 019 USD
Remaining due payment: 74 099 USD
41
1% · 4 631 USD
February 2029
Paid to the date: 85% · 393 650 USD
Remaining due payment: 69 468 USD
42
1% · 4 631 USD
March 2029
Paid to the date: 86% · 398 281 USD
Remaining due payment: 64 836 USD
43
1% · 4 631 USD
April 2029
Paid to the date: 87% · 402 912 USD
Remaining due payment: 60 205 USD
44
1% · 4 631 USD
May 2029
Paid to the date: 88% · 407 543 USD
Remaining due payment: 55 574 USD
45
1% · 4 631 USD
June 2029
Paid to the date: 89% · 412 174 USD
Remaining due payment: 50 943 USD
46
1% · 4 631 USD
July 2029
Paid to the date: 90% · 416 806 USD
Remaining due payment: 46 312 USD
47
1% · 4 631 USD
August 2029
Paid to the date: 91% · 421 437 USD
Remaining due payment: 41 681 USD
48
1% · 4 631 USD
September 2029
Paid to the date: 92% · 426 068 USD
Remaining due payment: 37 049 USD
49
1% · 4 631 USD
October 2029
Paid to the date: 93% · 430 699 USD
Remaining due payment: 32 418 USD
50
1% · 4 631 USD
November 2029
Paid to the date: 94% · 435 330 USD
Remaining due payment: 27 787 USD
51
1% · 4 631 USD
December 2029
Paid to the date: 95% · 439 962 USD
Remaining due payment: 23 156 USD
52
1% · 4 631 USD
January 2030
Paid to the date: 96% · 444 593 USD
Remaining due payment: 18 525 USD
53
1% · 4 631 USD
February 2030
Paid to the date: 97% · 449 224 USD
Remaining due payment: 13 894 USD
54
1% · 4 631 USD
March 2030
Paid to the date: 98% · 453 855 USD
Remaining due payment: 9 262 USD
55
1% · 4 631 USD
April 2030
Paid to the date: 99% · 458 486 USD
Remaining due payment: 4 631 USD
56
1% · 4 631 USD
May 2030
Paid to the date: 100% · 463 117 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use