Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 46 317 USD
At reservation · December 2025
Paid to the date: 10% · 46 317 USD
Remaining due payment: 416 855 USD
2
10% · 46 317 USD
February 2026
Paid to the date: 20% · 92 634 USD
Remaining due payment: 370 538 USD
3
1% · 4 632 USD
April 2026
Paid to the date: 21% · 97 266 USD
Remaining due payment: 365 906 USD
4
1% · 4 632 USD
May 2026
Paid to the date: 22% · 101 898 USD
Remaining due payment: 361 274 USD
5
1% · 4 632 USD
June 2026
Paid to the date: 23% · 106 530 USD
Remaining due payment: 356 642 USD
6
1% · 4 632 USD
July 2026
Paid to the date: 24% · 111 161 USD
Remaining due payment: 352 011 USD
Resale is available
7
10% · 46 317 USD
August 2026
Paid to the date: 34% · 157 478 USD
Remaining due payment: 305 694 USD
8
1% · 4 632 USD
September 2026
Paid to the date: 35% · 162 110 USD
Remaining due payment: 301 062 USD
9
1% · 4 632 USD
October 2026
Paid to the date: 36% · 166 742 USD
Remaining due payment: 296 430 USD
10
1% · 4 632 USD
November 2026
Paid to the date: 37% · 171 374 USD
Remaining due payment: 291 798 USD
11
1% · 4 632 USD
December 2026
Paid to the date: 38% · 176 005 USD
Remaining due payment: 287 167 USD
12
1% · 4 632 USD
January 2027
Paid to the date: 39% · 180 637 USD
Remaining due payment: 282 535 USD
13
1% · 4 632 USD
February 2027
Paid to the date: 40% · 185 269 USD
Remaining due payment: 277 903 USD
14
10% · 46 317 USD
March 2027
Paid to the date: 50% · 231 586 USD
Remaining due payment: 231 586 USD
15
1% · 4 632 USD
April 2027
Paid to the date: 51% · 236 218 USD
Remaining due payment: 226 954 USD
16
9% · 41 685 USD
May 2027
Paid to the date: 60% · 277 903 USD
Remaining due payment: 185 269 USD
17
1% · 4 632 USD
June 2027
Paid to the date: 61% · 282 535 USD
Remaining due payment: 180 637 USD
18
1% · 4 632 USD
July 2027
Paid to the date: 62% · 287 167 USD
Remaining due payment: 176 005 USD
19
1% · 4 632 USD
August 2027
Paid to the date: 63% · 291 798 USD
Remaining due payment: 171 374 USD
20
1% · 4 632 USD
September 2027
Paid to the date: 64% · 296 430 USD
Remaining due payment: 166 742 USD
21
1% · 4 632 USD
October 2027
Paid to the date: 65% · 301 062 USD
Remaining due payment: 162 110 USD
22
1% · 4 632 USD
November 2027
Paid to the date: 66% · 305 694 USD
Remaining due payment: 157 478 USD
23
1% · 4 632 USD
December 2027
Paid to the date: 67% · 310 325 USD
Remaining due payment: 152 847 USD
24
1% · 4 632 USD
January 2028
Paid to the date: 68% · 314 957 USD
Remaining due payment: 148 215 USD
25
1% · 4 632 USD
February 2028
Paid to the date: 69% · 319 589 USD
Remaining due payment: 143 583 USD
26
1% · 4 632 USD
March 2028
Paid to the date: 70% · 324 220 USD
Remaining due payment: 138 952 USD
27
1% · 4 632 USD
April 2028
Paid to the date: 71% · 328 852 USD
Remaining due payment: 134 320 USD
28
1% · 4 632 USD
May 2028
Paid to the date: 72% · 333 484 USD
Remaining due payment: 129 688 USD
29
1% · 4 632 USD
June 2028
Paid to the date: 73% · 338 116 USD
Remaining due payment: 125 056 USD
30
1% · 4 632 USD
July 2028
Paid to the date: 74% · 342 747 USD
Remaining due payment: 120 425 USD
31
1% · 4 632 USD
August 2028
Paid to the date: 75% · 347 379 USD
Remaining due payment: 115 793 USD
32
1% · 4 632 USD
September 2028
Paid to the date: 76% · 352 011 USD
Remaining due payment: 111 161 USD
33
1% · 4 632 USD
October 2028
Paid to the date: 77% · 356 642 USD
Remaining due payment: 106 530 USD
34
1% · 4 632 USD
November 2028
Paid to the date: 78% · 361 274 USD
Remaining due payment: 101 898 USD
35
1% · 4 632 USD
December 2028
Paid to the date: 79% · 365 906 USD
Remaining due payment: 97 266 USD
36
1% · 4 632 USD
January 2029
Paid to the date: 80% · 370 538 USD
Remaining due payment: 92 634 USD
37
1% · 4 632 USD
February 2029
Paid to the date: 81% · 375 169 USD
Remaining due payment: 88 003 USD
38
1% · 4 632 USD
March 2029
Paid to the date: 82% · 379 801 USD
Remaining due payment: 83 371 USD
39
1% · 4 632 USD
April 2029
Paid to the date: 83% · 384 433 USD
Remaining due payment: 78 739 USD
40
1% · 4 632 USD
May 2029
Paid to the date: 84% · 389 064 USD
Remaining due payment: 74 108 USD
41
1% · 4 632 USD
June 2029
Paid to the date: 85% · 393 696 USD
Remaining due payment: 69 476 USD
42
1% · 4 632 USD
July 2029
Paid to the date: 86% · 398 328 USD
Remaining due payment: 64 844 USD
43
1% · 4 632 USD
August 2029
Paid to the date: 87% · 402 960 USD
Remaining due payment: 60 212 USD
44
1% · 4 632 USD
September 2029
Paid to the date: 88% · 407 591 USD
Remaining due payment: 55 581 USD
45
1% · 4 632 USD
October 2029
Paid to the date: 89% · 412 223 USD
Remaining due payment: 50 949 USD
46
1% · 4 632 USD
November 2029
Paid to the date: 90% · 416 855 USD
Remaining due payment: 46 317 USD
47
1% · 4 632 USD
December 2029
Paid to the date: 91% · 421 487 USD
Remaining due payment: 41 685 USD
48
1% · 4 632 USD
January 2030
Paid to the date: 92% · 426 118 USD
Remaining due payment: 37 054 USD
49
1% · 4 632 USD
February 2030
Paid to the date: 93% · 430 750 USD
Remaining due payment: 32 422 USD
50
1% · 4 632 USD
March 2030
Paid to the date: 94% · 435 382 USD
Remaining due payment: 27 790 USD
51
1% · 4 632 USD
April 2030
Paid to the date: 95% · 440 013 USD
Remaining due payment: 23 159 USD
52
1% · 4 632 USD
May 2030
Paid to the date: 96% · 444 645 USD
Remaining due payment: 18 527 USD
53
1% · 4 632 USD
June 2030
Paid to the date: 97% · 449 277 USD
Remaining due payment: 13 895 USD
54
1% · 4 632 USD
July 2030
Paid to the date: 98% · 453 909 USD
Remaining due payment: 9 263 USD
55
1% · 4 632 USD
August 2030
Paid to the date: 99% · 458 540 USD
Remaining due payment: 4 632 USD
56
1% · 4 632 USD
September 2030
Paid to the date: 100% · 463 172 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use