Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 44 923 USD
At reservation · August 2025
Paid to the date: 10% · 44 923 USD
Remaining due payment: 404 309 USD
2
10% · 44 923 USD
October 2025
Paid to the date: 20% · 89 846 USD
Remaining due payment: 359 386 USD
3
1% · 4 492 USD
December 2025
Paid to the date: 21% · 94 339 USD
Remaining due payment: 354 893 USD
4
1% · 4 492 USD
January 2026
Paid to the date: 22% · 98 831 USD
Remaining due payment: 350 401 USD
5
1% · 4 492 USD
February 2026
Paid to the date: 23% · 103 323 USD
Remaining due payment: 345 909 USD
6
1% · 4 492 USD
March 2026
Paid to the date: 24% · 107 816 USD
Remaining due payment: 341 416 USD
Resale is available
7
10% · 44 923 USD
April 2026
Paid to the date: 34% · 152 739 USD
Remaining due payment: 296 493 USD
8
1% · 4 492 USD
May 2026
Paid to the date: 35% · 157 231 USD
Remaining due payment: 292 001 USD
9
1% · 4 492 USD
June 2026
Paid to the date: 36% · 161 724 USD
Remaining due payment: 287 508 USD
10
1% · 4 492 USD
July 2026
Paid to the date: 37% · 166 216 USD
Remaining due payment: 283 016 USD
11
1% · 4 492 USD
August 2026
Paid to the date: 38% · 170 708 USD
Remaining due payment: 278 524 USD
12
1% · 4 492 USD
September 2026
Paid to the date: 39% · 175 200 USD
Remaining due payment: 274 032 USD
13
1% · 4 492 USD
October 2026
Paid to the date: 40% · 179 693 USD
Remaining due payment: 269 539 USD
14
10% · 44 923 USD
November 2026
Paid to the date: 50% · 224 616 USD
Remaining due payment: 224 616 USD
15
1% · 4 492 USD
December 2026
Paid to the date: 51% · 229 108 USD
Remaining due payment: 220 124 USD
16
9% · 40 431 USD
January 2027
Paid to the date: 60% · 269 539 USD
Remaining due payment: 179 693 USD
17
1% · 4 492 USD
February 2027
Paid to the date: 61% · 274 032 USD
Remaining due payment: 175 200 USD
18
1% · 4 492 USD
March 2027
Paid to the date: 62% · 278 524 USD
Remaining due payment: 170 708 USD
19
1% · 4 492 USD
April 2027
Paid to the date: 63% · 283 016 USD
Remaining due payment: 166 216 USD
20
1% · 4 492 USD
May 2027
Paid to the date: 64% · 287 508 USD
Remaining due payment: 161 724 USD
21
1% · 4 492 USD
June 2027
Paid to the date: 65% · 292 001 USD
Remaining due payment: 157 231 USD
22
1% · 4 492 USD
July 2027
Paid to the date: 66% · 296 493 USD
Remaining due payment: 152 739 USD
23
1% · 4 492 USD
August 2027
Paid to the date: 67% · 300 985 USD
Remaining due payment: 148 247 USD
24
1% · 4 492 USD
September 2027
Paid to the date: 68% · 305 478 USD
Remaining due payment: 143 754 USD
25
1% · 4 492 USD
October 2027
Paid to the date: 69% · 309 970 USD
Remaining due payment: 139 262 USD
26
1% · 4 492 USD
November 2027
Paid to the date: 70% · 314 462 USD
Remaining due payment: 134 770 USD
27
1% · 4 492 USD
December 2027
Paid to the date: 71% · 318 955 USD
Remaining due payment: 130 277 USD
28
1% · 4 492 USD
January 2028
Paid to the date: 72% · 323 447 USD
Remaining due payment: 125 785 USD
29
1% · 4 492 USD
February 2028
Paid to the date: 73% · 327 939 USD
Remaining due payment: 121 293 USD
30
1% · 4 492 USD
March 2028
Paid to the date: 74% · 332 432 USD
Remaining due payment: 116 800 USD
31
1% · 4 492 USD
April 2028
Paid to the date: 75% · 336 924 USD
Remaining due payment: 112 308 USD
32
1% · 4 492 USD
May 2028
Paid to the date: 76% · 341 416 USD
Remaining due payment: 107 816 USD
33
1% · 4 492 USD
June 2028
Paid to the date: 77% · 345 909 USD
Remaining due payment: 103 323 USD
34
1% · 4 492 USD
July 2028
Paid to the date: 78% · 350 401 USD
Remaining due payment: 98 831 USD
35
1% · 4 492 USD
August 2028
Paid to the date: 79% · 354 893 USD
Remaining due payment: 94 339 USD
36
1% · 4 492 USD
September 2028
Paid to the date: 80% · 359 386 USD
Remaining due payment: 89 846 USD
37
1% · 4 492 USD
October 2028
Paid to the date: 81% · 363 878 USD
Remaining due payment: 85 354 USD
38
1% · 4 492 USD
November 2028
Paid to the date: 82% · 368 370 USD
Remaining due payment: 80 862 USD
39
1% · 4 492 USD
December 2028
Paid to the date: 83% · 372 863 USD
Remaining due payment: 76 369 USD
40
1% · 4 492 USD
January 2029
Paid to the date: 84% · 377 355 USD
Remaining due payment: 71 877 USD
41
1% · 4 492 USD
February 2029
Paid to the date: 85% · 381 847 USD
Remaining due payment: 67 385 USD
42
1% · 4 492 USD
March 2029
Paid to the date: 86% · 386 340 USD
Remaining due payment: 62 892 USD
43
1% · 4 492 USD
April 2029
Paid to the date: 87% · 390 832 USD
Remaining due payment: 58 400 USD
44
1% · 4 492 USD
May 2029
Paid to the date: 88% · 395 324 USD
Remaining due payment: 53 908 USD
45
1% · 4 492 USD
June 2029
Paid to the date: 89% · 399 817 USD
Remaining due payment: 49 416 USD
46
1% · 4 492 USD
July 2029
Paid to the date: 90% · 404 309 USD
Remaining due payment: 44 923 USD
47
1% · 4 492 USD
August 2029
Paid to the date: 91% · 408 801 USD
Remaining due payment: 40 431 USD
48
1% · 4 492 USD
September 2029
Paid to the date: 92% · 413 293 USD
Remaining due payment: 35 939 USD
49
1% · 4 492 USD
October 2029
Paid to the date: 93% · 417 786 USD
Remaining due payment: 31 446 USD
50
1% · 4 492 USD
November 2029
Paid to the date: 94% · 422 278 USD
Remaining due payment: 26 954 USD
51
1% · 4 492 USD
December 2029
Paid to the date: 95% · 426 770 USD
Remaining due payment: 22 462 USD
52
1% · 4 492 USD
January 2030
Paid to the date: 96% · 431 263 USD
Remaining due payment: 17 969 USD
53
1% · 4 492 USD
February 2030
Paid to the date: 97% · 435 755 USD
Remaining due payment: 13 477 USD
54
1% · 4 492 USD
March 2030
Paid to the date: 98% · 440 247 USD
Remaining due payment: 8 985 USD
55
1% · 4 492 USD
April 2030
Paid to the date: 99% · 444 740 USD
Remaining due payment: 4 492 USD
56
1% · 4 492 USD
May 2030
Paid to the date: 100% · 449 232 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use