Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 53 907 USD
At reservation · July 2025
Paid to the date: 10% · 53 907 USD
Remaining due payment: 485 161 USD
2
10% · 53 907 USD
September 2025
Paid to the date: 20% · 107 814 USD
Remaining due payment: 431 254 USD
3
1% · 5 391 USD
November 2025
Paid to the date: 21% · 113 204 USD
Remaining due payment: 425 863 USD
4
1% · 5 391 USD
December 2025
Paid to the date: 22% · 118 595 USD
Remaining due payment: 420 473 USD
5
1% · 5 391 USD
January 2026
Paid to the date: 23% · 123 986 USD
Remaining due payment: 415 082 USD
6
1% · 5 391 USD
February 2026
Paid to the date: 24% · 129 376 USD
Remaining due payment: 409 691 USD
Resale is available
7
10% · 53 907 USD
March 2026
Paid to the date: 34% · 183 283 USD
Remaining due payment: 355 785 USD
8
1% · 5 391 USD
April 2026
Paid to the date: 35% · 188 674 USD
Remaining due payment: 350 394 USD
9
1% · 5 391 USD
May 2026
Paid to the date: 36% · 194 064 USD
Remaining due payment: 345 003 USD
10
1% · 5 391 USD
June 2026
Paid to the date: 37% · 199 455 USD
Remaining due payment: 339 613 USD
11
1% · 5 391 USD
July 2026
Paid to the date: 38% · 204 846 USD
Remaining due payment: 334 222 USD
12
1% · 5 391 USD
August 2026
Paid to the date: 39% · 210 236 USD
Remaining due payment: 328 831 USD
13
1% · 5 391 USD
September 2026
Paid to the date: 40% · 215 627 USD
Remaining due payment: 323 441 USD
14
10% · 53 907 USD
October 2026
Paid to the date: 50% · 269 534 USD
Remaining due payment: 269 534 USD
15
1% · 5 391 USD
November 2026
Paid to the date: 51% · 274 925 USD
Remaining due payment: 264 143 USD
16
9% · 48 516 USD
December 2026
Paid to the date: 60% · 323 441 USD
Remaining due payment: 215 627 USD
17
1% · 5 391 USD
January 2027
Paid to the date: 61% · 328 831 USD
Remaining due payment: 210 236 USD
18
1% · 5 391 USD
February 2027
Paid to the date: 62% · 334 222 USD
Remaining due payment: 204 846 USD
19
1% · 5 391 USD
March 2027
Paid to the date: 63% · 339 613 USD
Remaining due payment: 199 455 USD
20
1% · 5 391 USD
April 2027
Paid to the date: 64% · 345 003 USD
Remaining due payment: 194 064 USD
21
1% · 5 391 USD
May 2027
Paid to the date: 65% · 350 394 USD
Remaining due payment: 188 674 USD
22
1% · 5 391 USD
June 2027
Paid to the date: 66% · 355 785 USD
Remaining due payment: 183 283 USD
23
1% · 5 391 USD
July 2027
Paid to the date: 67% · 361 175 USD
Remaining due payment: 177 892 USD
24
1% · 5 391 USD
August 2027
Paid to the date: 68% · 366 566 USD
Remaining due payment: 172 502 USD
25
1% · 5 391 USD
September 2027
Paid to the date: 69% · 371 957 USD
Remaining due payment: 167 111 USD
26
1% · 5 391 USD
October 2027
Paid to the date: 70% · 377 347 USD
Remaining due payment: 161 720 USD
27
1% · 5 391 USD
November 2027
Paid to the date: 71% · 382 738 USD
Remaining due payment: 156 330 USD
28
1% · 5 391 USD
December 2027
Paid to the date: 72% · 388 129 USD
Remaining due payment: 150 939 USD
29
1% · 5 391 USD
January 2028
Paid to the date: 73% · 393 519 USD
Remaining due payment: 145 548 USD
30
1% · 5 391 USD
February 2028
Paid to the date: 74% · 398 910 USD
Remaining due payment: 140 158 USD
31
1% · 5 391 USD
March 2028
Paid to the date: 75% · 404 301 USD
Remaining due payment: 134 767 USD
32
1% · 5 391 USD
April 2028
Paid to the date: 76% · 409 691 USD
Remaining due payment: 129 376 USD
33
1% · 5 391 USD
May 2028
Paid to the date: 77% · 415 082 USD
Remaining due payment: 123 986 USD
34
1% · 5 391 USD
June 2028
Paid to the date: 78% · 420 473 USD
Remaining due payment: 118 595 USD
35
1% · 5 391 USD
July 2028
Paid to the date: 79% · 425 863 USD
Remaining due payment: 113 204 USD
36
1% · 5 391 USD
August 2028
Paid to the date: 80% · 431 254 USD
Remaining due payment: 107 814 USD
37
1% · 5 391 USD
September 2028
Paid to the date: 81% · 436 645 USD
Remaining due payment: 102 423 USD
38
1% · 5 391 USD
October 2028
Paid to the date: 82% · 442 036 USD
Remaining due payment: 97 032 USD
39
1% · 5 391 USD
November 2028
Paid to the date: 83% · 447 426 USD
Remaining due payment: 91 642 USD
40
1% · 5 391 USD
December 2028
Paid to the date: 84% · 452 817 USD
Remaining due payment: 86 251 USD
41
1% · 5 391 USD
January 2029
Paid to the date: 85% · 458 208 USD
Remaining due payment: 80 860 USD
42
1% · 5 391 USD
February 2029
Paid to the date: 86% · 463 598 USD
Remaining due payment: 75 469 USD
43
1% · 5 391 USD
March 2029
Paid to the date: 87% · 468 989 USD
Remaining due payment: 70 079 USD
44
1% · 5 391 USD
April 2029
Paid to the date: 88% · 474 380 USD
Remaining due payment: 64 688 USD
45
1% · 5 391 USD
May 2029
Paid to the date: 89% · 479 770 USD
Remaining due payment: 59 297 USD
46
1% · 5 391 USD
June 2029
Paid to the date: 90% · 485 161 USD
Remaining due payment: 53 907 USD
47
1% · 5 391 USD
July 2029
Paid to the date: 91% · 490 552 USD
Remaining due payment: 48 516 USD
48
1% · 5 391 USD
August 2029
Paid to the date: 92% · 495 942 USD
Remaining due payment: 43 125 USD
49
1% · 5 391 USD
September 2029
Paid to the date: 93% · 501 333 USD
Remaining due payment: 37 735 USD
50
1% · 5 391 USD
October 2029
Paid to the date: 94% · 506 724 USD
Remaining due payment: 32 344 USD
51
1% · 5 391 USD
November 2029
Paid to the date: 95% · 512 114 USD
Remaining due payment: 26 953 USD
52
1% · 5 391 USD
December 2029
Paid to the date: 96% · 517 505 USD
Remaining due payment: 21 563 USD
53
1% · 5 391 USD
January 2030
Paid to the date: 97% · 522 896 USD
Remaining due payment: 16 172 USD
54
1% · 5 391 USD
February 2030
Paid to the date: 98% · 528 286 USD
Remaining due payment: 10 781 USD
55
1% · 5 391 USD
March 2030
Paid to the date: 99% · 533 677 USD
Remaining due payment: 5 391 USD
56
1% · 5 391 USD
April 2030
Paid to the date: 100% · 539 068 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use