Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 53 914 USD
At reservation · July 2025
Paid to the date: 10% · 53 914 USD
Remaining due payment: 485 228 USD
2
10% · 53 914 USD
October 2025
Paid to the date: 20% · 107 828 USD
Remaining due payment: 431 313 USD
3
1% · 5 391 USD
December 2025
Paid to the date: 21% · 113 220 USD
Remaining due payment: 425 922 USD
4
1% · 5 391 USD
December 2025
Paid to the date: 22% · 118 611 USD
Remaining due payment: 420 531 USD
5
1% · 5 391 USD
January 2026
Paid to the date: 23% · 124 003 USD
Remaining due payment: 415 139 USD
6
1% · 5 391 USD
March 2026
Paid to the date: 24% · 129 394 USD
Remaining due payment: 409 748 USD
Resale is available
7
10% · 53 914 USD
March 2026
Paid to the date: 34% · 183 308 USD
Remaining due payment: 355 834 USD
8
1% · 5 391 USD
May 2026
Paid to the date: 35% · 188 700 USD
Remaining due payment: 350 442 USD
9
1% · 5 391 USD
May 2026
Paid to the date: 36% · 194 091 USD
Remaining due payment: 345 051 USD
10
1% · 5 391 USD
July 2026
Paid to the date: 37% · 199 482 USD
Remaining due payment: 339 659 USD
11
1% · 5 391 USD
July 2026
Paid to the date: 38% · 204 874 USD
Remaining due payment: 334 268 USD
12
1% · 5 391 USD
August 2026
Paid to the date: 39% · 210 265 USD
Remaining due payment: 328 876 USD
13
1% · 5 391 USD
October 2026
Paid to the date: 40% · 215 657 USD
Remaining due payment: 323 485 USD
14
10% · 53 914 USD
October 2026
Paid to the date: 50% · 269 571 USD
Remaining due payment: 269 571 USD
15
1% · 5 391 USD
December 2026
Paid to the date: 51% · 274 962 USD
Remaining due payment: 264 179 USD
16
9% · 48 523 USD
December 2026
Paid to the date: 60% · 323 485 USD
Remaining due payment: 215 657 USD
17
1% · 5 391 USD
January 2027
Paid to the date: 61% · 328 876 USD
Remaining due payment: 210 265 USD
18
1% · 5 391 USD
March 2027
Paid to the date: 62% · 334 268 USD
Remaining due payment: 204 874 USD
19
1% · 5 391 USD
March 2027
Paid to the date: 63% · 339 659 USD
Remaining due payment: 199 482 USD
20
1% · 5 391 USD
May 2027
Paid to the date: 64% · 345 051 USD
Remaining due payment: 194 091 USD
21
1% · 5 391 USD
May 2027
Paid to the date: 65% · 350 442 USD
Remaining due payment: 188 700 USD
22
1% · 5 391 USD
July 2027
Paid to the date: 66% · 355 834 USD
Remaining due payment: 183 308 USD
23
1% · 5 391 USD
July 2027
Paid to the date: 67% · 361 225 USD
Remaining due payment: 177 917 USD
24
1% · 5 391 USD
August 2027
Paid to the date: 68% · 366 616 USD
Remaining due payment: 172 525 USD
25
1% · 5 391 USD
October 2027
Paid to the date: 69% · 372 008 USD
Remaining due payment: 167 134 USD
26
1% · 5 391 USD
October 2027
Paid to the date: 70% · 377 399 USD
Remaining due payment: 161 743 USD
27
1% · 5 391 USD
December 2027
Paid to the date: 71% · 382 791 USD
Remaining due payment: 156 351 USD
28
1% · 5 391 USD
December 2027
Paid to the date: 72% · 388 182 USD
Remaining due payment: 150 960 USD
29
1% · 5 391 USD
January 2028
Paid to the date: 73% · 393 573 USD
Remaining due payment: 145 568 USD
30
1% · 5 391 USD
March 2028
Paid to the date: 74% · 398 965 USD
Remaining due payment: 140 177 USD
31
1% · 5 391 USD
March 2028
Paid to the date: 75% · 404 356 USD
Remaining due payment: 134 785 USD
32
1% · 5 391 USD
May 2028
Paid to the date: 76% · 409 748 USD
Remaining due payment: 129 394 USD
33
1% · 5 391 USD
May 2028
Paid to the date: 77% · 415 139 USD
Remaining due payment: 124 003 USD
34
1% · 5 391 USD
July 2028
Paid to the date: 78% · 420 531 USD
Remaining due payment: 118 611 USD
35
1% · 5 391 USD
July 2028
Paid to the date: 79% · 425 922 USD
Remaining due payment: 113 220 USD
36
1% · 5 391 USD
August 2028
Paid to the date: 80% · 431 313 USD
Remaining due payment: 107 828 USD
37
1% · 5 391 USD
October 2028
Paid to the date: 81% · 436 705 USD
Remaining due payment: 102 437 USD
38
1% · 5 391 USD
October 2028
Paid to the date: 82% · 442 096 USD
Remaining due payment: 97 046 USD
39
1% · 5 391 USD
December 2028
Paid to the date: 83% · 447 488 USD
Remaining due payment: 91 654 USD
40
1% · 5 391 USD
December 2028
Paid to the date: 84% · 452 879 USD
Remaining due payment: 86 263 USD
41
1% · 5 391 USD
January 2029
Paid to the date: 85% · 458 270 USD
Remaining due payment: 80 871 USD
42
1% · 5 391 USD
March 2029
Paid to the date: 86% · 463 662 USD
Remaining due payment: 75 480 USD
43
1% · 5 391 USD
March 2029
Paid to the date: 87% · 469 053 USD
Remaining due payment: 70 088 USD
44
1% · 5 391 USD
May 2029
Paid to the date: 88% · 474 445 USD
Remaining due payment: 64 697 USD
45
1% · 5 391 USD
May 2029
Paid to the date: 89% · 479 836 USD
Remaining due payment: 59 306 USD
46
1% · 5 391 USD
July 2029
Paid to the date: 90% · 485 228 USD
Remaining due payment: 53 914 USD
47
1% · 5 391 USD
July 2029
Paid to the date: 91% · 490 619 USD
Remaining due payment: 48 523 USD
48
1% · 5 391 USD
August 2029
Paid to the date: 92% · 496 010 USD
Remaining due payment: 43 131 USD
49
1% · 5 391 USD
October 2029
Paid to the date: 93% · 501 402 USD
Remaining due payment: 37 740 USD
50
1% · 5 391 USD
October 2029
Paid to the date: 94% · 506 793 USD
Remaining due payment: 32 348 USD
51
1% · 5 391 USD
December 2029
Paid to the date: 95% · 512 185 USD
Remaining due payment: 26 957 USD
52
1% · 5 391 USD
December 2029
Paid to the date: 96% · 517 576 USD
Remaining due payment: 21 566 USD
53
1% · 5 391 USD
January 2030
Paid to the date: 97% · 522 967 USD
Remaining due payment: 16 174 USD
54
1% · 5 391 USD
March 2030
Paid to the date: 98% · 528 359 USD
Remaining due payment: 10 783 USD
55
1% · 5 391 USD
March 2030
Paid to the date: 99% · 533 750 USD
Remaining due payment: 5 391 USD
56
1% · 5 391 USD
May 2030
Paid to the date: 100% · 539 142 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use