Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 53 906 USD
At reservation · July 2025
Paid to the date: 10% · 53 906 USD
Remaining due payment: 485 156 USD
2
10% · 53 906 USD
September 2025
Paid to the date: 20% · 107 812 USD
Remaining due payment: 431 250 USD
3
1% · 5 391 USD
November 2025
Paid to the date: 21% · 113 203 USD
Remaining due payment: 425 859 USD
4
1% · 5 391 USD
December 2025
Paid to the date: 22% · 118 594 USD
Remaining due payment: 420 469 USD
5
1% · 5 391 USD
January 2026
Paid to the date: 23% · 123 984 USD
Remaining due payment: 415 078 USD
6
1% · 5 391 USD
February 2026
Paid to the date: 24% · 129 375 USD
Remaining due payment: 409 687 USD
Resale is available
7
10% · 53 906 USD
March 2026
Paid to the date: 34% · 183 281 USD
Remaining due payment: 355 781 USD
8
1% · 5 391 USD
April 2026
Paid to the date: 35% · 188 672 USD
Remaining due payment: 350 390 USD
9
1% · 5 391 USD
May 2026
Paid to the date: 36% · 194 062 USD
Remaining due payment: 345 000 USD
10
1% · 5 391 USD
June 2026
Paid to the date: 37% · 199 453 USD
Remaining due payment: 339 609 USD
11
1% · 5 391 USD
July 2026
Paid to the date: 38% · 204 844 USD
Remaining due payment: 334 219 USD
12
1% · 5 391 USD
August 2026
Paid to the date: 39% · 210 234 USD
Remaining due payment: 328 828 USD
13
1% · 5 391 USD
September 2026
Paid to the date: 40% · 215 625 USD
Remaining due payment: 323 437 USD
14
10% · 53 906 USD
October 2026
Paid to the date: 50% · 269 531 USD
Remaining due payment: 269 531 USD
15
1% · 5 391 USD
November 2026
Paid to the date: 51% · 274 922 USD
Remaining due payment: 264 141 USD
16
9% · 48 516 USD
December 2026
Paid to the date: 60% · 323 437 USD
Remaining due payment: 215 625 USD
17
1% · 5 391 USD
January 2027
Paid to the date: 61% · 328 828 USD
Remaining due payment: 210 234 USD
18
1% · 5 391 USD
February 2027
Paid to the date: 62% · 334 219 USD
Remaining due payment: 204 844 USD
19
1% · 5 391 USD
March 2027
Paid to the date: 63% · 339 609 USD
Remaining due payment: 199 453 USD
20
1% · 5 391 USD
April 2027
Paid to the date: 64% · 345 000 USD
Remaining due payment: 194 062 USD
21
1% · 5 391 USD
May 2027
Paid to the date: 65% · 350 390 USD
Remaining due payment: 188 672 USD
22
1% · 5 391 USD
June 2027
Paid to the date: 66% · 355 781 USD
Remaining due payment: 183 281 USD
23
1% · 5 391 USD
July 2027
Paid to the date: 67% · 361 172 USD
Remaining due payment: 177 891 USD
24
1% · 5 391 USD
August 2027
Paid to the date: 68% · 366 562 USD
Remaining due payment: 172 500 USD
25
1% · 5 391 USD
September 2027
Paid to the date: 69% · 371 953 USD
Remaining due payment: 167 109 USD
26
1% · 5 391 USD
October 2027
Paid to the date: 70% · 377 344 USD
Remaining due payment: 161 719 USD
27
1% · 5 391 USD
November 2027
Paid to the date: 71% · 382 734 USD
Remaining due payment: 156 328 USD
28
1% · 5 391 USD
December 2027
Paid to the date: 72% · 388 125 USD
Remaining due payment: 150 937 USD
29
1% · 5 391 USD
January 2028
Paid to the date: 73% · 393 515 USD
Remaining due payment: 145 547 USD
30
1% · 5 391 USD
February 2028
Paid to the date: 74% · 398 906 USD
Remaining due payment: 140 156 USD
31
1% · 5 391 USD
March 2028
Paid to the date: 75% · 404 297 USD
Remaining due payment: 134 766 USD
32
1% · 5 391 USD
April 2028
Paid to the date: 76% · 409 687 USD
Remaining due payment: 129 375 USD
33
1% · 5 391 USD
May 2028
Paid to the date: 77% · 415 078 USD
Remaining due payment: 123 984 USD
34
1% · 5 391 USD
June 2028
Paid to the date: 78% · 420 469 USD
Remaining due payment: 118 594 USD
35
1% · 5 391 USD
July 2028
Paid to the date: 79% · 425 859 USD
Remaining due payment: 113 203 USD
36
1% · 5 391 USD
August 2028
Paid to the date: 80% · 431 250 USD
Remaining due payment: 107 812 USD
37
1% · 5 391 USD
September 2028
Paid to the date: 81% · 436 640 USD
Remaining due payment: 102 422 USD
38
1% · 5 391 USD
October 2028
Paid to the date: 82% · 442 031 USD
Remaining due payment: 97 031 USD
39
1% · 5 391 USD
November 2028
Paid to the date: 83% · 447 422 USD
Remaining due payment: 91 641 USD
40
1% · 5 391 USD
December 2028
Paid to the date: 84% · 452 812 USD
Remaining due payment: 86 250 USD
41
1% · 5 391 USD
January 2029
Paid to the date: 85% · 458 203 USD
Remaining due payment: 80 859 USD
42
1% · 5 391 USD
February 2029
Paid to the date: 86% · 463 594 USD
Remaining due payment: 75 469 USD
43
1% · 5 391 USD
March 2029
Paid to the date: 87% · 468 984 USD
Remaining due payment: 70 078 USD
44
1% · 5 391 USD
April 2029
Paid to the date: 88% · 474 375 USD
Remaining due payment: 64 687 USD
45
1% · 5 391 USD
May 2029
Paid to the date: 89% · 479 765 USD
Remaining due payment: 59 297 USD
46
1% · 5 391 USD
June 2029
Paid to the date: 90% · 485 156 USD
Remaining due payment: 53 906 USD
47
1% · 5 391 USD
July 2029
Paid to the date: 91% · 490 547 USD
Remaining due payment: 48 516 USD
48
1% · 5 391 USD
August 2029
Paid to the date: 92% · 495 937 USD
Remaining due payment: 43 125 USD
49
1% · 5 391 USD
September 2029
Paid to the date: 93% · 501 328 USD
Remaining due payment: 37 734 USD
50
1% · 5 391 USD
October 2029
Paid to the date: 94% · 506 719 USD
Remaining due payment: 32 344 USD
51
1% · 5 391 USD
November 2029
Paid to the date: 95% · 512 109 USD
Remaining due payment: 26 953 USD
52
1% · 5 391 USD
December 2029
Paid to the date: 96% · 517 500 USD
Remaining due payment: 21 562 USD
53
1% · 5 391 USD
January 2030
Paid to the date: 97% · 522 890 USD
Remaining due payment: 16 172 USD
54
1% · 5 391 USD
February 2030
Paid to the date: 98% · 528 281 USD
Remaining due payment: 10 781 USD
55
1% · 5 391 USD
March 2030
Paid to the date: 99% · 533 672 USD
Remaining due payment: 5 391 USD
56
1% · 5 391 USD
April 2030
Paid to the date: 100% · 539 062 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use