Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 17 291 USD
At reservation · August 2025
Paid to the date: 10% · 17 291 USD
Remaining due payment: 155 616 USD
2
10% · 17 291 USD
October 2025
Paid to the date: 20% · 34 581 USD
Remaining due payment: 138 325 USD
3
1% · 1 729 USD
December 2025
Paid to the date: 21% · 36 310 USD
Remaining due payment: 136 596 USD
4
1% · 1 729 USD
January 2026
Paid to the date: 22% · 38 040 USD
Remaining due payment: 134 867 USD
5
1% · 1 729 USD
February 2026
Paid to the date: 23% · 39 769 USD
Remaining due payment: 133 138 USD
6
1% · 1 729 USD
March 2026
Paid to the date: 24% · 41 498 USD
Remaining due payment: 131 409 USD
Resale is available
7
10% · 17 291 USD
April 2026
Paid to the date: 34% · 58 788 USD
Remaining due payment: 114 119 USD
8
1% · 1 729 USD
May 2026
Paid to the date: 35% · 60 517 USD
Remaining due payment: 112 389 USD
9
1% · 1 729 USD
June 2026
Paid to the date: 36% · 62 246 USD
Remaining due payment: 110 660 USD
10
1% · 1 729 USD
July 2026
Paid to the date: 37% · 63 976 USD
Remaining due payment: 108 931 USD
11
1% · 1 729 USD
August 2026
Paid to the date: 38% · 65 705 USD
Remaining due payment: 107 202 USD
12
1% · 1 729 USD
September 2026
Paid to the date: 39% · 67 434 USD
Remaining due payment: 105 473 USD
13
1% · 1 729 USD
October 2026
Paid to the date: 40% · 69 163 USD
Remaining due payment: 103 744 USD
14
10% · 17 291 USD
November 2026
Paid to the date: 50% · 86 453 USD
Remaining due payment: 86 453 USD
15
1% · 1 729 USD
December 2026
Paid to the date: 51% · 88 182 USD
Remaining due payment: 84 724 USD
16
9% · 15 562 USD
January 2027
Paid to the date: 60% · 103 744 USD
Remaining due payment: 69 163 USD
17
1% · 1 729 USD
February 2027
Paid to the date: 61% · 105 473 USD
Remaining due payment: 67 434 USD
18
1% · 1 729 USD
March 2027
Paid to the date: 62% · 107 202 USD
Remaining due payment: 65 705 USD
19
1% · 1 729 USD
April 2027
Paid to the date: 63% · 108 931 USD
Remaining due payment: 63 976 USD
20
1% · 1 729 USD
May 2027
Paid to the date: 64% · 110 660 USD
Remaining due payment: 62 246 USD
21
1% · 1 729 USD
June 2027
Paid to the date: 65% · 112 389 USD
Remaining due payment: 60 517 USD
22
1% · 1 729 USD
July 2027
Paid to the date: 66% · 114 119 USD
Remaining due payment: 58 788 USD
23
1% · 1 729 USD
August 2027
Paid to the date: 67% · 115 848 USD
Remaining due payment: 57 059 USD
24
1% · 1 729 USD
September 2027
Paid to the date: 68% · 117 577 USD
Remaining due payment: 55 330 USD
25
1% · 1 729 USD
October 2027
Paid to the date: 69% · 119 306 USD
Remaining due payment: 53 601 USD
26
1% · 1 729 USD
November 2027
Paid to the date: 70% · 121 035 USD
Remaining due payment: 51 872 USD
27
1% · 1 729 USD
December 2027
Paid to the date: 71% · 122 764 USD
Remaining due payment: 50 143 USD
28
1% · 1 729 USD
January 2028
Paid to the date: 72% · 124 493 USD
Remaining due payment: 48 414 USD
29
1% · 1 729 USD
February 2028
Paid to the date: 73% · 126 222 USD
Remaining due payment: 46 685 USD
30
1% · 1 729 USD
March 2028
Paid to the date: 74% · 127 951 USD
Remaining due payment: 44 956 USD
31
1% · 1 729 USD
April 2028
Paid to the date: 75% · 129 680 USD
Remaining due payment: 43 227 USD
32
1% · 1 729 USD
May 2028
Paid to the date: 76% · 131 409 USD
Remaining due payment: 41 498 USD
33
1% · 1 729 USD
June 2028
Paid to the date: 77% · 133 138 USD
Remaining due payment: 39 769 USD
34
1% · 1 729 USD
July 2028
Paid to the date: 78% · 134 867 USD
Remaining due payment: 38 040 USD
35
1% · 1 729 USD
August 2028
Paid to the date: 79% · 136 596 USD
Remaining due payment: 36 310 USD
36
1% · 1 729 USD
September 2028
Paid to the date: 80% · 138 325 USD
Remaining due payment: 34 581 USD
37
1% · 1 729 USD
October 2028
Paid to the date: 81% · 140 055 USD
Remaining due payment: 32 852 USD
38
1% · 1 729 USD
November 2028
Paid to the date: 82% · 141 784 USD
Remaining due payment: 31 123 USD
39
1% · 1 729 USD
December 2028
Paid to the date: 83% · 143 513 USD
Remaining due payment: 29 394 USD
40
1% · 1 729 USD
January 2029
Paid to the date: 84% · 145 242 USD
Remaining due payment: 27 665 USD
41
1% · 1 729 USD
February 2029
Paid to the date: 85% · 146 971 USD
Remaining due payment: 25 936 USD
42
1% · 1 729 USD
March 2029
Paid to the date: 86% · 148 700 USD
Remaining due payment: 24 207 USD
43
1% · 1 729 USD
April 2029
Paid to the date: 87% · 150 429 USD
Remaining due payment: 22 478 USD
44
1% · 1 729 USD
May 2029
Paid to the date: 88% · 152 158 USD
Remaining due payment: 20 749 USD
45
1% · 1 729 USD
June 2029
Paid to the date: 89% · 153 887 USD
Remaining due payment: 19 020 USD
46
1% · 1 729 USD
July 2029
Paid to the date: 90% · 155 616 USD
Remaining due payment: 17 291 USD
47
1% · 1 729 USD
August 2029
Paid to the date: 91% · 157 345 USD
Remaining due payment: 15 562 USD
48
1% · 1 729 USD
September 2029
Paid to the date: 92% · 159 074 USD
Remaining due payment: 13 833 USD
49
1% · 1 729 USD
October 2029
Paid to the date: 93% · 160 803 USD
Remaining due payment: 12 103 USD
50
1% · 1 729 USD
November 2029
Paid to the date: 94% · 162 532 USD
Remaining due payment: 10 374 USD
51
1% · 1 729 USD
December 2029
Paid to the date: 95% · 164 261 USD
Remaining due payment: 8 645 USD
52
1% · 1 729 USD
January 2030
Paid to the date: 96% · 165 991 USD
Remaining due payment: 6 916 USD
53
1% · 1 729 USD
February 2030
Paid to the date: 97% · 167 720 USD
Remaining due payment: 5 187 USD
54
1% · 1 729 USD
March 2030
Paid to the date: 98% · 169 449 USD
Remaining due payment: 3 458 USD
55
1% · 1 729 USD
April 2030
Paid to the date: 99% · 171 178 USD
Remaining due payment: 1 729 USD
56
1% · 1 729 USD
May 2030
Paid to the date: 100% · 172 907 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use