Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 17 288 USD
At reservation · July 2025
Paid to the date: 10% · 17 288 USD
Remaining due payment: 155 596 USD
2
10% · 17 288 USD
September 2025
Paid to the date: 20% · 34 577 USD
Remaining due payment: 138 308 USD
3
1% · 1 729 USD
November 2025
Paid to the date: 21% · 36 306 USD
Remaining due payment: 136 579 USD
4
1% · 1 729 USD
December 2025
Paid to the date: 22% · 38 035 USD
Remaining due payment: 134 850 USD
5
1% · 1 729 USD
January 2026
Paid to the date: 23% · 39 763 USD
Remaining due payment: 133 121 USD
6
1% · 1 729 USD
February 2026
Paid to the date: 24% · 41 492 USD
Remaining due payment: 131 392 USD
Resale is available
7
10% · 17 288 USD
March 2026
Paid to the date: 34% · 58 781 USD
Remaining due payment: 114 104 USD
8
1% · 1 729 USD
April 2026
Paid to the date: 35% · 60 510 USD
Remaining due payment: 112 375 USD
9
1% · 1 729 USD
May 2026
Paid to the date: 36% · 62 238 USD
Remaining due payment: 110 646 USD
10
1% · 1 729 USD
June 2026
Paid to the date: 37% · 63 967 USD
Remaining due payment: 108 917 USD
11
1% · 1 729 USD
July 2026
Paid to the date: 38% · 65 696 USD
Remaining due payment: 107 188 USD
12
1% · 1 729 USD
August 2026
Paid to the date: 39% · 67 425 USD
Remaining due payment: 105 459 USD
13
1% · 1 729 USD
September 2026
Paid to the date: 40% · 69 154 USD
Remaining due payment: 103 731 USD
14
10% · 17 288 USD
October 2026
Paid to the date: 50% · 86 442 USD
Remaining due payment: 86 442 USD
15
1% · 1 729 USD
November 2026
Paid to the date: 51% · 88 171 USD
Remaining due payment: 84 713 USD
16
9% · 15 560 USD
December 2026
Paid to the date: 60% · 103 731 USD
Remaining due payment: 69 154 USD
17
1% · 1 729 USD
January 2027
Paid to the date: 61% · 105 459 USD
Remaining due payment: 67 425 USD
18
1% · 1 729 USD
February 2027
Paid to the date: 62% · 107 188 USD
Remaining due payment: 65 696 USD
19
1% · 1 729 USD
March 2027
Paid to the date: 63% · 108 917 USD
Remaining due payment: 63 967 USD
20
1% · 1 729 USD
April 2027
Paid to the date: 64% · 110 646 USD
Remaining due payment: 62 238 USD
21
1% · 1 729 USD
May 2027
Paid to the date: 65% · 112 375 USD
Remaining due payment: 60 510 USD
22
1% · 1 729 USD
June 2027
Paid to the date: 66% · 114 104 USD
Remaining due payment: 58 781 USD
23
1% · 1 729 USD
July 2027
Paid to the date: 67% · 115 833 USD
Remaining due payment: 57 052 USD
24
1% · 1 729 USD
August 2027
Paid to the date: 68% · 117 561 USD
Remaining due payment: 55 323 USD
25
1% · 1 729 USD
September 2027
Paid to the date: 69% · 119 290 USD
Remaining due payment: 53 594 USD
26
1% · 1 729 USD
October 2027
Paid to the date: 70% · 121 019 USD
Remaining due payment: 51 865 USD
27
1% · 1 729 USD
November 2027
Paid to the date: 71% · 122 748 USD
Remaining due payment: 50 136 USD
28
1% · 1 729 USD
December 2027
Paid to the date: 72% · 124 477 USD
Remaining due payment: 48 408 USD
29
1% · 1 729 USD
January 2028
Paid to the date: 73% · 126 206 USD
Remaining due payment: 46 679 USD
30
1% · 1 729 USD
February 2028
Paid to the date: 74% · 127 934 USD
Remaining due payment: 44 950 USD
31
1% · 1 729 USD
March 2028
Paid to the date: 75% · 129 663 USD
Remaining due payment: 43 221 USD
32
1% · 1 729 USD
April 2028
Paid to the date: 76% · 131 392 USD
Remaining due payment: 41 492 USD
33
1% · 1 729 USD
May 2028
Paid to the date: 77% · 133 121 USD
Remaining due payment: 39 763 USD
34
1% · 1 729 USD
June 2028
Paid to the date: 78% · 134 850 USD
Remaining due payment: 38 035 USD
35
1% · 1 729 USD
July 2028
Paid to the date: 79% · 136 579 USD
Remaining due payment: 36 306 USD
36
1% · 1 729 USD
August 2028
Paid to the date: 80% · 138 308 USD
Remaining due payment: 34 577 USD
37
1% · 1 729 USD
September 2028
Paid to the date: 81% · 140 036 USD
Remaining due payment: 32 848 USD
38
1% · 1 729 USD
October 2028
Paid to the date: 82% · 141 765 USD
Remaining due payment: 31 119 USD
39
1% · 1 729 USD
November 2028
Paid to the date: 83% · 143 494 USD
Remaining due payment: 29 390 USD
40
1% · 1 729 USD
December 2028
Paid to the date: 84% · 145 223 USD
Remaining due payment: 27 662 USD
41
1% · 1 729 USD
January 2029
Paid to the date: 85% · 146 952 USD
Remaining due payment: 25 933 USD
42
1% · 1 729 USD
February 2029
Paid to the date: 86% · 148 681 USD
Remaining due payment: 24 204 USD
43
1% · 1 729 USD
March 2029
Paid to the date: 87% · 150 409 USD
Remaining due payment: 22 475 USD
44
1% · 1 729 USD
April 2029
Paid to the date: 88% · 152 138 USD
Remaining due payment: 20 746 USD
45
1% · 1 729 USD
May 2029
Paid to the date: 89% · 153 867 USD
Remaining due payment: 19 017 USD
46
1% · 1 729 USD
June 2029
Paid to the date: 90% · 155 596 USD
Remaining due payment: 17 288 USD
47
1% · 1 729 USD
July 2029
Paid to the date: 91% · 157 325 USD
Remaining due payment: 15 560 USD
48
1% · 1 729 USD
August 2029
Paid to the date: 92% · 159 054 USD
Remaining due payment: 13 831 USD
49
1% · 1 729 USD
September 2029
Paid to the date: 93% · 160 782 USD
Remaining due payment: 12 102 USD
50
1% · 1 729 USD
October 2029
Paid to the date: 94% · 162 511 USD
Remaining due payment: 10 373 USD
51
1% · 1 729 USD
November 2029
Paid to the date: 95% · 164 240 USD
Remaining due payment: 8 644 USD
52
1% · 1 729 USD
December 2029
Paid to the date: 96% · 165 969 USD
Remaining due payment: 6 915 USD
53
1% · 1 729 USD
January 2030
Paid to the date: 97% · 167 698 USD
Remaining due payment: 5 187 USD
54
1% · 1 729 USD
February 2030
Paid to the date: 98% · 169 427 USD
Remaining due payment: 3 458 USD
55
1% · 1 729 USD
March 2030
Paid to the date: 99% · 171 156 USD
Remaining due payment: 1 729 USD
56
1% · 1 729 USD
April 2030
Paid to the date: 100% · 172 884 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use