Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 30 497 USD
At reservation · July 2025
Paid to the date: 10% · 30 497 USD
Remaining due payment: 274 472 USD
2
10% · 30 497 USD
September 2025
Paid to the date: 20% · 60 994 USD
Remaining due payment: 243 975 USD
3
1% · 3 050 USD
November 2025
Paid to the date: 21% · 64 044 USD
Remaining due payment: 240 926 USD
4
1% · 3 050 USD
December 2025
Paid to the date: 22% · 67 093 USD
Remaining due payment: 237 876 USD
5
1% · 3 050 USD
January 2026
Paid to the date: 23% · 70 143 USD
Remaining due payment: 234 826 USD
6
1% · 3 050 USD
February 2026
Paid to the date: 24% · 73 193 USD
Remaining due payment: 231 776 USD
Resale is available
7
10% · 30 497 USD
March 2026
Paid to the date: 34% · 103 689 USD
Remaining due payment: 201 280 USD
8
1% · 3 050 USD
April 2026
Paid to the date: 35% · 106 739 USD
Remaining due payment: 198 230 USD
9
1% · 3 050 USD
May 2026
Paid to the date: 36% · 109 789 USD
Remaining due payment: 195 180 USD
10
1% · 3 050 USD
June 2026
Paid to the date: 37% · 112 839 USD
Remaining due payment: 192 130 USD
11
1% · 3 050 USD
July 2026
Paid to the date: 38% · 115 888 USD
Remaining due payment: 189 081 USD
12
1% · 3 050 USD
August 2026
Paid to the date: 39% · 118 938 USD
Remaining due payment: 186 031 USD
13
1% · 3 050 USD
September 2026
Paid to the date: 40% · 121 988 USD
Remaining due payment: 182 981 USD
14
10% · 30 497 USD
October 2026
Paid to the date: 50% · 152 485 USD
Remaining due payment: 152 485 USD
15
1% · 3 050 USD
November 2026
Paid to the date: 51% · 155 534 USD
Remaining due payment: 149 435 USD
16
9% · 27 447 USD
December 2026
Paid to the date: 60% · 182 981 USD
Remaining due payment: 121 988 USD
17
1% · 3 050 USD
January 2027
Paid to the date: 61% · 186 031 USD
Remaining due payment: 118 938 USD
18
1% · 3 050 USD
February 2027
Paid to the date: 62% · 189 081 USD
Remaining due payment: 115 888 USD
19
1% · 3 050 USD
March 2027
Paid to the date: 63% · 192 130 USD
Remaining due payment: 112 839 USD
20
1% · 3 050 USD
April 2027
Paid to the date: 64% · 195 180 USD
Remaining due payment: 109 789 USD
21
1% · 3 050 USD
May 2027
Paid to the date: 65% · 198 230 USD
Remaining due payment: 106 739 USD
22
1% · 3 050 USD
June 2027
Paid to the date: 66% · 201 280 USD
Remaining due payment: 103 689 USD
23
1% · 3 050 USD
July 2027
Paid to the date: 67% · 204 329 USD
Remaining due payment: 100 640 USD
24
1% · 3 050 USD
August 2027
Paid to the date: 68% · 207 379 USD
Remaining due payment: 97 590 USD
25
1% · 3 050 USD
September 2027
Paid to the date: 69% · 210 429 USD
Remaining due payment: 94 540 USD
26
1% · 3 050 USD
October 2027
Paid to the date: 70% · 213 478 USD
Remaining due payment: 91 491 USD
27
1% · 3 050 USD
November 2027
Paid to the date: 71% · 216 528 USD
Remaining due payment: 88 441 USD
28
1% · 3 050 USD
December 2027
Paid to the date: 72% · 219 578 USD
Remaining due payment: 85 391 USD
29
1% · 3 050 USD
January 2028
Paid to the date: 73% · 222 627 USD
Remaining due payment: 82 342 USD
30
1% · 3 050 USD
February 2028
Paid to the date: 74% · 225 677 USD
Remaining due payment: 79 292 USD
31
1% · 3 050 USD
March 2028
Paid to the date: 75% · 228 727 USD
Remaining due payment: 76 242 USD
32
1% · 3 050 USD
April 2028
Paid to the date: 76% · 231 776 USD
Remaining due payment: 73 193 USD
33
1% · 3 050 USD
May 2028
Paid to the date: 77% · 234 826 USD
Remaining due payment: 70 143 USD
34
1% · 3 050 USD
June 2028
Paid to the date: 78% · 237 876 USD
Remaining due payment: 67 093 USD
35
1% · 3 050 USD
July 2028
Paid to the date: 79% · 240 926 USD
Remaining due payment: 64 043 USD
36
1% · 3 050 USD
August 2028
Paid to the date: 80% · 243 975 USD
Remaining due payment: 60 994 USD
37
1% · 3 050 USD
September 2028
Paid to the date: 81% · 247 025 USD
Remaining due payment: 57 944 USD
38
1% · 3 050 USD
October 2028
Paid to the date: 82% · 250 075 USD
Remaining due payment: 54 894 USD
39
1% · 3 050 USD
November 2028
Paid to the date: 83% · 253 124 USD
Remaining due payment: 51 845 USD
40
1% · 3 050 USD
December 2028
Paid to the date: 84% · 256 174 USD
Remaining due payment: 48 795 USD
41
1% · 3 050 USD
January 2029
Paid to the date: 85% · 259 224 USD
Remaining due payment: 45 745 USD
42
1% · 3 050 USD
February 2029
Paid to the date: 86% · 262 273 USD
Remaining due payment: 42 696 USD
43
1% · 3 050 USD
March 2029
Paid to the date: 87% · 265 323 USD
Remaining due payment: 39 646 USD
44
1% · 3 050 USD
April 2029
Paid to the date: 88% · 268 373 USD
Remaining due payment: 36 596 USD
45
1% · 3 050 USD
May 2029
Paid to the date: 89% · 271 422 USD
Remaining due payment: 33 547 USD
46
1% · 3 050 USD
June 2029
Paid to the date: 90% · 274 472 USD
Remaining due payment: 30 497 USD
47
1% · 3 050 USD
July 2029
Paid to the date: 91% · 277 522 USD
Remaining due payment: 27 447 USD
48
1% · 3 050 USD
August 2029
Paid to the date: 92% · 280 572 USD
Remaining due payment: 24 398 USD
49
1% · 3 050 USD
September 2029
Paid to the date: 93% · 283 621 USD
Remaining due payment: 21 348 USD
50
1% · 3 050 USD
October 2029
Paid to the date: 94% · 286 671 USD
Remaining due payment: 18 298 USD
51
1% · 3 050 USD
November 2029
Paid to the date: 95% · 289 721 USD
Remaining due payment: 15 248 USD
52
1% · 3 050 USD
December 2029
Paid to the date: 96% · 292 770 USD
Remaining due payment: 12 199 USD
53
1% · 3 050 USD
January 2030
Paid to the date: 97% · 295 820 USD
Remaining due payment: 9 149 USD
54
1% · 3 050 USD
February 2030
Paid to the date: 98% · 298 870 USD
Remaining due payment: 6 099 USD
55
1% · 3 050 USD
March 2030
Paid to the date: 99% · 301 919 USD
Remaining due payment: 3 050 USD
56
1% · 3 050 USD
April 2030
Paid to the date: 100% · 304 969 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use