Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 22 598 USD
At reservation · August 2025
Paid to the date: 10% · 22 598 USD
Remaining due payment: 203 380 USD
2
10% · 22 598 USD
October 2025
Paid to the date: 20% · 45 195 USD
Remaining due payment: 180 782 USD
3
1% · 2 260 USD
December 2025
Paid to the date: 21% · 47 455 USD
Remaining due payment: 178 522 USD
4
1% · 2 260 USD
January 2026
Paid to the date: 22% · 49 715 USD
Remaining due payment: 176 262 USD
5
1% · 2 260 USD
February 2026
Paid to the date: 23% · 51 975 USD
Remaining due payment: 174 003 USD
6
1% · 2 260 USD
March 2026
Paid to the date: 24% · 54 235 USD
Remaining due payment: 171 743 USD
Resale is available
7
10% · 22 598 USD
April 2026
Paid to the date: 34% · 76 832 USD
Remaining due payment: 149 145 USD
8
1% · 2 260 USD
May 2026
Paid to the date: 35% · 79 092 USD
Remaining due payment: 146 885 USD
9
1% · 2 260 USD
June 2026
Paid to the date: 36% · 81 352 USD
Remaining due payment: 144 625 USD
10
1% · 2 260 USD
July 2026
Paid to the date: 37% · 83 612 USD
Remaining due payment: 142 366 USD
11
1% · 2 260 USD
August 2026
Paid to the date: 38% · 85 871 USD
Remaining due payment: 140 106 USD
12
1% · 2 260 USD
September 2026
Paid to the date: 39% · 88 131 USD
Remaining due payment: 137 846 USD
13
1% · 2 260 USD
October 2026
Paid to the date: 40% · 90 391 USD
Remaining due payment: 135 586 USD
14
10% · 22 598 USD
November 2026
Paid to the date: 50% · 112 989 USD
Remaining due payment: 112 989 USD
15
1% · 2 260 USD
December 2026
Paid to the date: 51% · 115 248 USD
Remaining due payment: 110 729 USD
16
9% · 20 338 USD
January 2027
Paid to the date: 60% · 135 586 USD
Remaining due payment: 90 391 USD
17
1% · 2 260 USD
February 2027
Paid to the date: 61% · 137 846 USD
Remaining due payment: 88 131 USD
18
1% · 2 260 USD
March 2027
Paid to the date: 62% · 140 106 USD
Remaining due payment: 85 871 USD
19
1% · 2 260 USD
April 2027
Paid to the date: 63% · 142 366 USD
Remaining due payment: 83 612 USD
20
1% · 2 260 USD
May 2027
Paid to the date: 64% · 144 625 USD
Remaining due payment: 81 352 USD
21
1% · 2 260 USD
June 2027
Paid to the date: 65% · 146 885 USD
Remaining due payment: 79 092 USD
22
1% · 2 260 USD
July 2027
Paid to the date: 66% · 149 145 USD
Remaining due payment: 76 832 USD
23
1% · 2 260 USD
August 2027
Paid to the date: 67% · 151 405 USD
Remaining due payment: 74 573 USD
24
1% · 2 260 USD
September 2027
Paid to the date: 68% · 153 665 USD
Remaining due payment: 72 313 USD
25
1% · 2 260 USD
October 2027
Paid to the date: 69% · 155 924 USD
Remaining due payment: 70 053 USD
26
1% · 2 260 USD
November 2027
Paid to the date: 70% · 158 184 USD
Remaining due payment: 67 793 USD
27
1% · 2 260 USD
December 2027
Paid to the date: 71% · 160 444 USD
Remaining due payment: 65 533 USD
28
1% · 2 260 USD
January 2028
Paid to the date: 72% · 162 704 USD
Remaining due payment: 63 274 USD
29
1% · 2 260 USD
February 2028
Paid to the date: 73% · 164 963 USD
Remaining due payment: 61 014 USD
30
1% · 2 260 USD
March 2028
Paid to the date: 74% · 167 223 USD
Remaining due payment: 58 754 USD
31
1% · 2 260 USD
April 2028
Paid to the date: 75% · 169 483 USD
Remaining due payment: 56 494 USD
32
1% · 2 260 USD
May 2028
Paid to the date: 76% · 171 743 USD
Remaining due payment: 54 235 USD
33
1% · 2 260 USD
June 2028
Paid to the date: 77% · 174 003 USD
Remaining due payment: 51 975 USD
34
1% · 2 260 USD
July 2028
Paid to the date: 78% · 176 262 USD
Remaining due payment: 49 715 USD
35
1% · 2 260 USD
August 2028
Paid to the date: 79% · 178 522 USD
Remaining due payment: 47 455 USD
36
1% · 2 260 USD
September 2028
Paid to the date: 80% · 180 782 USD
Remaining due payment: 45 195 USD
37
1% · 2 260 USD
October 2028
Paid to the date: 81% · 183 042 USD
Remaining due payment: 42 936 USD
38
1% · 2 260 USD
November 2028
Paid to the date: 82% · 185 301 USD
Remaining due payment: 40 676 USD
39
1% · 2 260 USD
December 2028
Paid to the date: 83% · 187 561 USD
Remaining due payment: 38 416 USD
40
1% · 2 260 USD
January 2029
Paid to the date: 84% · 189 821 USD
Remaining due payment: 36 156 USD
41
1% · 2 260 USD
February 2029
Paid to the date: 85% · 192 081 USD
Remaining due payment: 33 897 USD
42
1% · 2 260 USD
March 2029
Paid to the date: 86% · 194 340 USD
Remaining due payment: 31 637 USD
43
1% · 2 260 USD
April 2029
Paid to the date: 87% · 196 600 USD
Remaining due payment: 29 377 USD
44
1% · 2 260 USD
May 2029
Paid to the date: 88% · 198 860 USD
Remaining due payment: 27 117 USD
45
1% · 2 260 USD
June 2029
Paid to the date: 89% · 201 120 USD
Remaining due payment: 24 858 USD
46
1% · 2 260 USD
July 2029
Paid to the date: 90% · 203 380 USD
Remaining due payment: 22 598 USD
47
1% · 2 260 USD
August 2029
Paid to the date: 91% · 205 639 USD
Remaining due payment: 20 338 USD
48
1% · 2 260 USD
September 2029
Paid to the date: 92% · 207 899 USD
Remaining due payment: 18 078 USD
49
1% · 2 260 USD
October 2029
Paid to the date: 93% · 210 159 USD
Remaining due payment: 15 818 USD
50
1% · 2 260 USD
November 2029
Paid to the date: 94% · 212 419 USD
Remaining due payment: 13 559 USD
51
1% · 2 260 USD
December 2029
Paid to the date: 95% · 214 678 USD
Remaining due payment: 11 299 USD
52
1% · 2 260 USD
January 2030
Paid to the date: 96% · 216 938 USD
Remaining due payment: 9 039 USD
53
1% · 2 260 USD
February 2030
Paid to the date: 97% · 219 198 USD
Remaining due payment: 6 779 USD
54
1% · 2 260 USD
March 2030
Paid to the date: 98% · 221 458 USD
Remaining due payment: 4 520 USD
55
1% · 2 260 USD
April 2030
Paid to the date: 99% · 223 718 USD
Remaining due payment: 2 260 USD
56
1% · 2 260 USD
May 2030
Paid to the date: 100% · 225 977 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use