Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 35 398 USD
At reservation · July 2025
Paid to the date: 10% · 35 398 USD
Remaining due payment: 318 584 USD
2
10% · 35 398 USD
September 2025
Paid to the date: 20% · 70 796 USD
Remaining due payment: 283 186 USD
3
1% · 3 540 USD
November 2025
Paid to the date: 21% · 74 336 USD
Remaining due payment: 279 646 USD
4
1% · 3 540 USD
December 2025
Paid to the date: 22% · 77 876 USD
Remaining due payment: 276 106 USD
5
1% · 3 540 USD
January 2026
Paid to the date: 23% · 81 416 USD
Remaining due payment: 272 566 USD
6
1% · 3 540 USD
February 2026
Paid to the date: 24% · 84 956 USD
Remaining due payment: 269 026 USD
Resale is available
7
10% · 35 398 USD
March 2026
Paid to the date: 34% · 120 354 USD
Remaining due payment: 233 628 USD
8
1% · 3 540 USD
April 2026
Paid to the date: 35% · 123 894 USD
Remaining due payment: 230 088 USD
9
1% · 3 540 USD
May 2026
Paid to the date: 36% · 127 433 USD
Remaining due payment: 226 548 USD
10
1% · 3 540 USD
June 2026
Paid to the date: 37% · 130 973 USD
Remaining due payment: 223 009 USD
11
1% · 3 540 USD
July 2026
Paid to the date: 38% · 134 513 USD
Remaining due payment: 219 469 USD
12
1% · 3 540 USD
August 2026
Paid to the date: 39% · 138 053 USD
Remaining due payment: 215 929 USD
13
1% · 3 540 USD
September 2026
Paid to the date: 40% · 141 593 USD
Remaining due payment: 212 389 USD
14
10% · 35 398 USD
October 2026
Paid to the date: 50% · 176 991 USD
Remaining due payment: 176 991 USD
15
1% · 3 540 USD
November 2026
Paid to the date: 51% · 180 531 USD
Remaining due payment: 173 451 USD
16
9% · 31 858 USD
December 2026
Paid to the date: 60% · 212 389 USD
Remaining due payment: 141 593 USD
17
1% · 3 540 USD
January 2027
Paid to the date: 61% · 215 929 USD
Remaining due payment: 138 053 USD
18
1% · 3 540 USD
February 2027
Paid to the date: 62% · 219 469 USD
Remaining due payment: 134 513 USD
19
1% · 3 540 USD
March 2027
Paid to the date: 63% · 223 009 USD
Remaining due payment: 130 973 USD
20
1% · 3 540 USD
April 2027
Paid to the date: 64% · 226 548 USD
Remaining due payment: 127 433 USD
21
1% · 3 540 USD
May 2027
Paid to the date: 65% · 230 088 USD
Remaining due payment: 123 894 USD
22
1% · 3 540 USD
June 2027
Paid to the date: 66% · 233 628 USD
Remaining due payment: 120 354 USD
23
1% · 3 540 USD
July 2027
Paid to the date: 67% · 237 168 USD
Remaining due payment: 116 814 USD
24
1% · 3 540 USD
August 2027
Paid to the date: 68% · 240 708 USD
Remaining due payment: 113 274 USD
25
1% · 3 540 USD
September 2027
Paid to the date: 69% · 244 248 USD
Remaining due payment: 109 734 USD
26
1% · 3 540 USD
October 2027
Paid to the date: 70% · 247 787 USD
Remaining due payment: 106 195 USD
27
1% · 3 540 USD
November 2027
Paid to the date: 71% · 251 327 USD
Remaining due payment: 102 655 USD
28
1% · 3 540 USD
December 2027
Paid to the date: 72% · 254 867 USD
Remaining due payment: 99 115 USD
29
1% · 3 540 USD
January 2028
Paid to the date: 73% · 258 407 USD
Remaining due payment: 95 575 USD
30
1% · 3 540 USD
February 2028
Paid to the date: 74% · 261 947 USD
Remaining due payment: 92 035 USD
31
1% · 3 540 USD
March 2028
Paid to the date: 75% · 265 486 USD
Remaining due payment: 88 495 USD
32
1% · 3 540 USD
April 2028
Paid to the date: 76% · 269 026 USD
Remaining due payment: 84 956 USD
33
1% · 3 540 USD
May 2028
Paid to the date: 77% · 272 566 USD
Remaining due payment: 81 416 USD
34
1% · 3 540 USD
June 2028
Paid to the date: 78% · 276 106 USD
Remaining due payment: 77 876 USD
35
1% · 3 540 USD
July 2028
Paid to the date: 79% · 279 646 USD
Remaining due payment: 74 336 USD
36
1% · 3 540 USD
August 2028
Paid to the date: 80% · 283 186 USD
Remaining due payment: 70 796 USD
37
1% · 3 540 USD
September 2028
Paid to the date: 81% · 286 725 USD
Remaining due payment: 67 257 USD
38
1% · 3 540 USD
October 2028
Paid to the date: 82% · 290 265 USD
Remaining due payment: 63 717 USD
39
1% · 3 540 USD
November 2028
Paid to the date: 83% · 293 805 USD
Remaining due payment: 60 177 USD
40
1% · 3 540 USD
December 2028
Paid to the date: 84% · 297 345 USD
Remaining due payment: 56 637 USD
41
1% · 3 540 USD
January 2029
Paid to the date: 85% · 300 885 USD
Remaining due payment: 53 097 USD
42
1% · 3 540 USD
February 2029
Paid to the date: 86% · 304 424 USD
Remaining due payment: 49 557 USD
43
1% · 3 540 USD
March 2029
Paid to the date: 87% · 307 964 USD
Remaining due payment: 46 018 USD
44
1% · 3 540 USD
April 2029
Paid to the date: 88% · 311 504 USD
Remaining due payment: 42 478 USD
45
1% · 3 540 USD
May 2029
Paid to the date: 89% · 315 044 USD
Remaining due payment: 38 938 USD
46
1% · 3 540 USD
June 2029
Paid to the date: 90% · 318 584 USD
Remaining due payment: 35 398 USD
47
1% · 3 540 USD
July 2029
Paid to the date: 91% · 322 124 USD
Remaining due payment: 31 858 USD
48
1% · 3 540 USD
August 2029
Paid to the date: 92% · 325 663 USD
Remaining due payment: 28 319 USD
49
1% · 3 540 USD
September 2029
Paid to the date: 93% · 329 203 USD
Remaining due payment: 24 779 USD
50
1% · 3 540 USD
October 2029
Paid to the date: 94% · 332 743 USD
Remaining due payment: 21 239 USD
51
1% · 3 540 USD
November 2029
Paid to the date: 95% · 336 283 USD
Remaining due payment: 17 699 USD
52
1% · 3 540 USD
December 2029
Paid to the date: 96% · 339 823 USD
Remaining due payment: 14 159 USD
53
1% · 3 540 USD
January 2030
Paid to the date: 97% · 343 362 USD
Remaining due payment: 10 619 USD
54
1% · 3 540 USD
February 2030
Paid to the date: 98% · 346 902 USD
Remaining due payment: 7 080 USD
55
1% · 3 540 USD
March 2030
Paid to the date: 99% · 350 442 USD
Remaining due payment: 3 540 USD
56
1% · 3 540 USD
April 2030
Paid to the date: 100% · 353 982 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use