Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 22 053 USD
At reservation · August 2025
Paid to the date: 10% · 22 053 USD
Remaining due payment: 198 478 USD
2
10% · 22 053 USD
October 2025
Paid to the date: 20% · 44 106 USD
Remaining due payment: 176 425 USD
3
1% · 2 205 USD
December 2025
Paid to the date: 21% · 46 312 USD
Remaining due payment: 174 220 USD
4
1% · 2 205 USD
January 2026
Paid to the date: 22% · 48 517 USD
Remaining due payment: 172 014 USD
5
1% · 2 205 USD
February 2026
Paid to the date: 23% · 50 722 USD
Remaining due payment: 169 809 USD
6
1% · 2 205 USD
March 2026
Paid to the date: 24% · 52 927 USD
Remaining due payment: 167 604 USD
Resale is available
7
10% · 22 053 USD
April 2026
Paid to the date: 34% · 74 981 USD
Remaining due payment: 145 551 USD
8
1% · 2 205 USD
May 2026
Paid to the date: 35% · 77 186 USD
Remaining due payment: 143 345 USD
9
1% · 2 205 USD
June 2026
Paid to the date: 36% · 79 391 USD
Remaining due payment: 141 140 USD
10
1% · 2 205 USD
July 2026
Paid to the date: 37% · 81 597 USD
Remaining due payment: 138 935 USD
11
1% · 2 205 USD
August 2026
Paid to the date: 38% · 83 802 USD
Remaining due payment: 136 729 USD
12
1% · 2 205 USD
September 2026
Paid to the date: 39% · 86 007 USD
Remaining due payment: 134 524 USD
13
1% · 2 205 USD
October 2026
Paid to the date: 40% · 88 212 USD
Remaining due payment: 132 319 USD
14
10% · 22 053 USD
November 2026
Paid to the date: 50% · 110 266 USD
Remaining due payment: 110 266 USD
15
1% · 2 205 USD
December 2026
Paid to the date: 51% · 112 471 USD
Remaining due payment: 108 060 USD
16
9% · 19 848 USD
January 2027
Paid to the date: 60% · 132 319 USD
Remaining due payment: 88 212 USD
17
1% · 2 205 USD
February 2027
Paid to the date: 61% · 134 524 USD
Remaining due payment: 86 007 USD
18
1% · 2 205 USD
March 2027
Paid to the date: 62% · 136 729 USD
Remaining due payment: 83 802 USD
19
1% · 2 205 USD
April 2027
Paid to the date: 63% · 138 935 USD
Remaining due payment: 81 597 USD
20
1% · 2 205 USD
May 2027
Paid to the date: 64% · 141 140 USD
Remaining due payment: 79 391 USD
21
1% · 2 205 USD
June 2027
Paid to the date: 65% · 143 345 USD
Remaining due payment: 77 186 USD
22
1% · 2 205 USD
July 2027
Paid to the date: 66% · 145 551 USD
Remaining due payment: 74 981 USD
23
1% · 2 205 USD
August 2027
Paid to the date: 67% · 147 756 USD
Remaining due payment: 72 775 USD
24
1% · 2 205 USD
September 2027
Paid to the date: 68% · 149 961 USD
Remaining due payment: 70 570 USD
25
1% · 2 205 USD
October 2027
Paid to the date: 69% · 152 167 USD
Remaining due payment: 68 365 USD
26
1% · 2 205 USD
November 2027
Paid to the date: 70% · 154 372 USD
Remaining due payment: 66 159 USD
27
1% · 2 205 USD
December 2027
Paid to the date: 71% · 156 577 USD
Remaining due payment: 63 954 USD
28
1% · 2 205 USD
January 2028
Paid to the date: 72% · 158 782 USD
Remaining due payment: 61 749 USD
29
1% · 2 205 USD
February 2028
Paid to the date: 73% · 160 988 USD
Remaining due payment: 59 543 USD
30
1% · 2 205 USD
March 2028
Paid to the date: 74% · 163 193 USD
Remaining due payment: 57 338 USD
31
1% · 2 205 USD
April 2028
Paid to the date: 75% · 165 398 USD
Remaining due payment: 55 133 USD
32
1% · 2 205 USD
May 2028
Paid to the date: 76% · 167 604 USD
Remaining due payment: 52 927 USD
33
1% · 2 205 USD
June 2028
Paid to the date: 77% · 169 809 USD
Remaining due payment: 50 722 USD
34
1% · 2 205 USD
July 2028
Paid to the date: 78% · 172 014 USD
Remaining due payment: 48 517 USD
35
1% · 2 205 USD
August 2028
Paid to the date: 79% · 174 220 USD
Remaining due payment: 46 312 USD
36
1% · 2 205 USD
September 2028
Paid to the date: 80% · 176 425 USD
Remaining due payment: 44 106 USD
37
1% · 2 205 USD
October 2028
Paid to the date: 81% · 178 630 USD
Remaining due payment: 41 901 USD
38
1% · 2 205 USD
November 2028
Paid to the date: 82% · 180 836 USD
Remaining due payment: 39 696 USD
39
1% · 2 205 USD
December 2028
Paid to the date: 83% · 183 041 USD
Remaining due payment: 37 490 USD
40
1% · 2 205 USD
January 2029
Paid to the date: 84% · 185 246 USD
Remaining due payment: 35 285 USD
41
1% · 2 205 USD
February 2029
Paid to the date: 85% · 187 452 USD
Remaining due payment: 33 080 USD
42
1% · 2 205 USD
March 2029
Paid to the date: 86% · 189 657 USD
Remaining due payment: 30 874 USD
43
1% · 2 205 USD
April 2029
Paid to the date: 87% · 191 862 USD
Remaining due payment: 28 669 USD
44
1% · 2 205 USD
May 2029
Paid to the date: 88% · 194 067 USD
Remaining due payment: 26 464 USD
45
1% · 2 205 USD
June 2029
Paid to the date: 89% · 196 273 USD
Remaining due payment: 24 258 USD
46
1% · 2 205 USD
July 2029
Paid to the date: 90% · 198 478 USD
Remaining due payment: 22 053 USD
47
1% · 2 205 USD
August 2029
Paid to the date: 91% · 200 683 USD
Remaining due payment: 19 848 USD
48
1% · 2 205 USD
September 2029
Paid to the date: 92% · 202 889 USD
Remaining due payment: 17 642 USD
49
1% · 2 205 USD
October 2029
Paid to the date: 93% · 205 094 USD
Remaining due payment: 15 437 USD
50
1% · 2 205 USD
November 2029
Paid to the date: 94% · 207 299 USD
Remaining due payment: 13 232 USD
51
1% · 2 205 USD
December 2029
Paid to the date: 95% · 209 505 USD
Remaining due payment: 11 027 USD
52
1% · 2 205 USD
January 2030
Paid to the date: 96% · 211 710 USD
Remaining due payment: 8 821 USD
53
1% · 2 205 USD
February 2030
Paid to the date: 97% · 213 915 USD
Remaining due payment: 6 616 USD
54
1% · 2 205 USD
March 2030
Paid to the date: 98% · 216 121 USD
Remaining due payment: 4 411 USD
55
1% · 2 205 USD
April 2030
Paid to the date: 99% · 218 326 USD
Remaining due payment: 2 205 USD
56
1% · 2 205 USD
May 2030
Paid to the date: 100% · 220 531 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use