Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 48 850 USD
At reservation · December 2025
Paid to the date: 10% · 48 850 USD
Remaining due payment: 439 646 USD
2
10% · 48 850 USD
February 2026
Paid to the date: 20% · 97 699 USD
Remaining due payment: 390 797 USD
3
1% · 4 885 USD
April 2026
Paid to the date: 21% · 102 584 USD
Remaining due payment: 385 912 USD
4
1% · 4 885 USD
May 2026
Paid to the date: 22% · 107 469 USD
Remaining due payment: 381 027 USD
5
1% · 4 885 USD
June 2026
Paid to the date: 23% · 112 354 USD
Remaining due payment: 376 142 USD
6
1% · 4 885 USD
July 2026
Paid to the date: 24% · 117 239 USD
Remaining due payment: 371 257 USD
Resale is available
7
10% · 48 850 USD
August 2026
Paid to the date: 34% · 166 089 USD
Remaining due payment: 322 407 USD
8
1% · 4 885 USD
September 2026
Paid to the date: 35% · 170 974 USD
Remaining due payment: 317 522 USD
9
1% · 4 885 USD
October 2026
Paid to the date: 36% · 175 858 USD
Remaining due payment: 312 637 USD
10
1% · 4 885 USD
November 2026
Paid to the date: 37% · 180 743 USD
Remaining due payment: 307 752 USD
11
1% · 4 885 USD
December 2026
Paid to the date: 38% · 185 628 USD
Remaining due payment: 302 867 USD
12
1% · 4 885 USD
January 2027
Paid to the date: 39% · 190 513 USD
Remaining due payment: 297 982 USD
13
1% · 4 885 USD
February 2027
Paid to the date: 40% · 195 398 USD
Remaining due payment: 293 097 USD
14
10% · 48 850 USD
March 2027
Paid to the date: 50% · 244 248 USD
Remaining due payment: 244 248 USD
15
1% · 4 885 USD
April 2027
Paid to the date: 51% · 249 133 USD
Remaining due payment: 239 363 USD
16
9% · 43 965 USD
May 2027
Paid to the date: 60% · 293 097 USD
Remaining due payment: 195 398 USD
17
1% · 4 885 USD
June 2027
Paid to the date: 61% · 297 982 USD
Remaining due payment: 190 513 USD
18
1% · 4 885 USD
July 2027
Paid to the date: 62% · 302 867 USD
Remaining due payment: 185 628 USD
19
1% · 4 885 USD
August 2027
Paid to the date: 63% · 307 752 USD
Remaining due payment: 180 743 USD
20
1% · 4 885 USD
September 2027
Paid to the date: 64% · 312 637 USD
Remaining due payment: 175 858 USD
21
1% · 4 885 USD
October 2027
Paid to the date: 65% · 317 522 USD
Remaining due payment: 170 974 USD
22
1% · 4 885 USD
November 2027
Paid to the date: 66% · 322 407 USD
Remaining due payment: 166 089 USD
23
1% · 4 885 USD
December 2027
Paid to the date: 67% · 327 292 USD
Remaining due payment: 161 204 USD
24
1% · 4 885 USD
January 2028
Paid to the date: 68% · 332 177 USD
Remaining due payment: 156 319 USD
25
1% · 4 885 USD
February 2028
Paid to the date: 69% · 337 062 USD
Remaining due payment: 151 434 USD
26
1% · 4 885 USD
March 2028
Paid to the date: 70% · 341 947 USD
Remaining due payment: 146 549 USD
27
1% · 4 885 USD
April 2028
Paid to the date: 71% · 346 832 USD
Remaining due payment: 141 664 USD
28
1% · 4 885 USD
May 2028
Paid to the date: 72% · 351 717 USD
Remaining due payment: 136 779 USD
29
1% · 4 885 USD
June 2028
Paid to the date: 73% · 356 602 USD
Remaining due payment: 131 894 USD
30
1% · 4 885 USD
July 2028
Paid to the date: 74% · 361 487 USD
Remaining due payment: 127 009 USD
31
1% · 4 885 USD
August 2028
Paid to the date: 75% · 366 372 USD
Remaining due payment: 122 124 USD
32
1% · 4 885 USD
September 2028
Paid to the date: 76% · 371 257 USD
Remaining due payment: 117 239 USD
33
1% · 4 885 USD
October 2028
Paid to the date: 77% · 376 142 USD
Remaining due payment: 112 354 USD
34
1% · 4 885 USD
November 2028
Paid to the date: 78% · 381 027 USD
Remaining due payment: 107 469 USD
35
1% · 4 885 USD
December 2028
Paid to the date: 79% · 385 912 USD
Remaining due payment: 102 584 USD
36
1% · 4 885 USD
January 2029
Paid to the date: 80% · 390 797 USD
Remaining due payment: 97 699 USD
37
1% · 4 885 USD
February 2029
Paid to the date: 81% · 395 682 USD
Remaining due payment: 92 814 USD
38
1% · 4 885 USD
March 2029
Paid to the date: 82% · 400 566 USD
Remaining due payment: 87 929 USD
39
1% · 4 885 USD
April 2029
Paid to the date: 83% · 405 451 USD
Remaining due payment: 83 044 USD
40
1% · 4 885 USD
May 2029
Paid to the date: 84% · 410 336 USD
Remaining due payment: 78 159 USD
41
1% · 4 885 USD
June 2029
Paid to the date: 85% · 415 221 USD
Remaining due payment: 73 274 USD
42
1% · 4 885 USD
July 2029
Paid to the date: 86% · 420 106 USD
Remaining due payment: 68 389 USD
43
1% · 4 885 USD
August 2029
Paid to the date: 87% · 424 991 USD
Remaining due payment: 63 504 USD
44
1% · 4 885 USD
September 2029
Paid to the date: 88% · 429 876 USD
Remaining due payment: 58 619 USD
45
1% · 4 885 USD
October 2029
Paid to the date: 89% · 434 761 USD
Remaining due payment: 53 735 USD
46
1% · 4 885 USD
November 2029
Paid to the date: 90% · 439 646 USD
Remaining due payment: 48 850 USD
47
1% · 4 885 USD
December 2029
Paid to the date: 91% · 444 531 USD
Remaining due payment: 43 965 USD
48
1% · 4 885 USD
January 2030
Paid to the date: 92% · 449 416 USD
Remaining due payment: 39 080 USD
49
1% · 4 885 USD
February 2030
Paid to the date: 93% · 454 301 USD
Remaining due payment: 34 195 USD
50
1% · 4 885 USD
March 2030
Paid to the date: 94% · 459 186 USD
Remaining due payment: 29 310 USD
51
1% · 4 885 USD
April 2030
Paid to the date: 95% · 464 071 USD
Remaining due payment: 24 425 USD
52
1% · 4 885 USD
May 2030
Paid to the date: 96% · 468 956 USD
Remaining due payment: 19 540 USD
53
1% · 4 885 USD
June 2030
Paid to the date: 97% · 473 841 USD
Remaining due payment: 14 655 USD
54
1% · 4 885 USD
July 2030
Paid to the date: 98% · 478 726 USD
Remaining due payment: 9 770 USD
55
1% · 4 885 USD
August 2030
Paid to the date: 99% · 483 611 USD
Remaining due payment: 4 885 USD
56
1% · 4 885 USD
September 2030
Paid to the date: 100% · 488 496 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use