Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 48 843 USD
At reservation · July 2025
Paid to the date: 10% · 48 843 USD
Remaining due payment: 439 585 USD
2
10% · 48 843 USD
September 2025
Paid to the date: 20% · 97 686 USD
Remaining due payment: 390 742 USD
3
1% · 4 884 USD
November 2025
Paid to the date: 21% · 102 570 USD
Remaining due payment: 385 858 USD
4
1% · 4 884 USD
December 2025
Paid to the date: 22% · 107 454 USD
Remaining due payment: 380 974 USD
5
1% · 4 884 USD
January 2026
Paid to the date: 23% · 112 338 USD
Remaining due payment: 376 090 USD
6
1% · 4 884 USD
February 2026
Paid to the date: 24% · 117 223 USD
Remaining due payment: 371 205 USD
Resale is available
7
10% · 48 843 USD
March 2026
Paid to the date: 34% · 166 066 USD
Remaining due payment: 322 362 USD
8
1% · 4 884 USD
April 2026
Paid to the date: 35% · 170 950 USD
Remaining due payment: 317 478 USD
9
1% · 4 884 USD
May 2026
Paid to the date: 36% · 175 834 USD
Remaining due payment: 312 594 USD
10
1% · 4 884 USD
June 2026
Paid to the date: 37% · 180 718 USD
Remaining due payment: 307 710 USD
11
1% · 4 884 USD
July 2026
Paid to the date: 38% · 185 603 USD
Remaining due payment: 302 825 USD
12
1% · 4 884 USD
August 2026
Paid to the date: 39% · 190 487 USD
Remaining due payment: 297 941 USD
13
1% · 4 884 USD
September 2026
Paid to the date: 40% · 195 371 USD
Remaining due payment: 293 057 USD
14
10% · 48 843 USD
October 2026
Paid to the date: 50% · 244 214 USD
Remaining due payment: 244 214 USD
15
1% · 4 884 USD
November 2026
Paid to the date: 51% · 249 098 USD
Remaining due payment: 239 330 USD
16
9% · 43 959 USD
December 2026
Paid to the date: 60% · 293 057 USD
Remaining due payment: 195 371 USD
17
1% · 4 884 USD
January 2027
Paid to the date: 61% · 297 941 USD
Remaining due payment: 190 487 USD
18
1% · 4 884 USD
February 2027
Paid to the date: 62% · 302 825 USD
Remaining due payment: 185 603 USD
19
1% · 4 884 USD
March 2027
Paid to the date: 63% · 307 710 USD
Remaining due payment: 180 718 USD
20
1% · 4 884 USD
April 2027
Paid to the date: 64% · 312 594 USD
Remaining due payment: 175 834 USD
21
1% · 4 884 USD
May 2027
Paid to the date: 65% · 317 478 USD
Remaining due payment: 170 950 USD
22
1% · 4 884 USD
June 2027
Paid to the date: 66% · 322 362 USD
Remaining due payment: 166 066 USD
23
1% · 4 884 USD
July 2027
Paid to the date: 67% · 327 247 USD
Remaining due payment: 161 181 USD
24
1% · 4 884 USD
August 2027
Paid to the date: 68% · 332 131 USD
Remaining due payment: 156 297 USD
25
1% · 4 884 USD
September 2027
Paid to the date: 69% · 337 015 USD
Remaining due payment: 151 413 USD
26
1% · 4 884 USD
October 2027
Paid to the date: 70% · 341 900 USD
Remaining due payment: 146 528 USD
27
1% · 4 884 USD
November 2027
Paid to the date: 71% · 346 784 USD
Remaining due payment: 141 644 USD
28
1% · 4 884 USD
December 2027
Paid to the date: 72% · 351 668 USD
Remaining due payment: 136 760 USD
29
1% · 4 884 USD
January 2028
Paid to the date: 73% · 356 552 USD
Remaining due payment: 131 876 USD
30
1% · 4 884 USD
February 2028
Paid to the date: 74% · 361 437 USD
Remaining due payment: 126 991 USD
31
1% · 4 884 USD
March 2028
Paid to the date: 75% · 366 321 USD
Remaining due payment: 122 107 USD
32
1% · 4 884 USD
April 2028
Paid to the date: 76% · 371 205 USD
Remaining due payment: 117 223 USD
33
1% · 4 884 USD
May 2028
Paid to the date: 77% · 376 090 USD
Remaining due payment: 112 338 USD
34
1% · 4 884 USD
June 2028
Paid to the date: 78% · 380 974 USD
Remaining due payment: 107 454 USD
35
1% · 4 884 USD
July 2028
Paid to the date: 79% · 385 858 USD
Remaining due payment: 102 570 USD
36
1% · 4 884 USD
August 2028
Paid to the date: 80% · 390 742 USD
Remaining due payment: 97 686 USD
37
1% · 4 884 USD
September 2028
Paid to the date: 81% · 395 627 USD
Remaining due payment: 92 801 USD
38
1% · 4 884 USD
October 2028
Paid to the date: 82% · 400 511 USD
Remaining due payment: 87 917 USD
39
1% · 4 884 USD
November 2028
Paid to the date: 83% · 405 395 USD
Remaining due payment: 83 033 USD
40
1% · 4 884 USD
December 2028
Paid to the date: 84% · 410 280 USD
Remaining due payment: 78 148 USD
41
1% · 4 884 USD
January 2029
Paid to the date: 85% · 415 164 USD
Remaining due payment: 73 264 USD
42
1% · 4 884 USD
February 2029
Paid to the date: 86% · 420 048 USD
Remaining due payment: 68 380 USD
43
1% · 4 884 USD
March 2029
Paid to the date: 87% · 424 932 USD
Remaining due payment: 63 496 USD
44
1% · 4 884 USD
April 2029
Paid to the date: 88% · 429 817 USD
Remaining due payment: 58 611 USD
45
1% · 4 884 USD
May 2029
Paid to the date: 89% · 434 701 USD
Remaining due payment: 53 727 USD
46
1% · 4 884 USD
June 2029
Paid to the date: 90% · 439 585 USD
Remaining due payment: 48 843 USD
47
1% · 4 884 USD
July 2029
Paid to the date: 91% · 444 469 USD
Remaining due payment: 43 959 USD
48
1% · 4 884 USD
August 2029
Paid to the date: 92% · 449 354 USD
Remaining due payment: 39 074 USD
49
1% · 4 884 USD
September 2029
Paid to the date: 93% · 454 238 USD
Remaining due payment: 34 190 USD
50
1% · 4 884 USD
October 2029
Paid to the date: 94% · 459 122 USD
Remaining due payment: 29 306 USD
51
1% · 4 884 USD
November 2029
Paid to the date: 95% · 464 007 USD
Remaining due payment: 24 421 USD
52
1% · 4 884 USD
December 2029
Paid to the date: 96% · 468 891 USD
Remaining due payment: 19 537 USD
53
1% · 4 884 USD
January 2030
Paid to the date: 97% · 473 775 USD
Remaining due payment: 14 653 USD
54
1% · 4 884 USD
February 2030
Paid to the date: 98% · 478 659 USD
Remaining due payment: 9 769 USD
55
1% · 4 884 USD
March 2030
Paid to the date: 99% · 483 544 USD
Remaining due payment: 4 884 USD
56
1% · 4 884 USD
April 2030
Paid to the date: 100% · 488 428 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use