Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 36 020 USD
At reservation · August 2025
Paid to the date: 10% · 36 020 USD
Remaining due payment: 324 182 USD
2
10% · 36 020 USD
October 2025
Paid to the date: 20% · 72 040 USD
Remaining due payment: 288 162 USD
3
1% · 3 602 USD
December 2025
Paid to the date: 21% · 75 643 USD
Remaining due payment: 284 560 USD
4
1% · 3 602 USD
January 2026
Paid to the date: 22% · 79 245 USD
Remaining due payment: 280 958 USD
5
1% · 3 602 USD
February 2026
Paid to the date: 23% · 82 847 USD
Remaining due payment: 277 356 USD
6
1% · 3 602 USD
March 2026
Paid to the date: 24% · 86 449 USD
Remaining due payment: 273 754 USD
Resale is available
7
10% · 36 020 USD
April 2026
Paid to the date: 34% · 122 469 USD
Remaining due payment: 237 734 USD
8
1% · 3 602 USD
May 2026
Paid to the date: 35% · 126 071 USD
Remaining due payment: 234 132 USD
9
1% · 3 602 USD
June 2026
Paid to the date: 36% · 129 673 USD
Remaining due payment: 230 530 USD
10
1% · 3 602 USD
July 2026
Paid to the date: 37% · 133 275 USD
Remaining due payment: 226 928 USD
11
1% · 3 602 USD
August 2026
Paid to the date: 38% · 136 877 USD
Remaining due payment: 223 325 USD
12
1% · 3 602 USD
September 2026
Paid to the date: 39% · 140 479 USD
Remaining due payment: 219 723 USD
13
1% · 3 602 USD
October 2026
Paid to the date: 40% · 144 081 USD
Remaining due payment: 216 121 USD
14
10% · 36 020 USD
November 2026
Paid to the date: 50% · 180 101 USD
Remaining due payment: 180 101 USD
15
1% · 3 602 USD
December 2026
Paid to the date: 51% · 183 703 USD
Remaining due payment: 176 499 USD
16
9% · 32 418 USD
January 2027
Paid to the date: 60% · 216 121 USD
Remaining due payment: 144 081 USD
17
1% · 3 602 USD
February 2027
Paid to the date: 61% · 219 723 USD
Remaining due payment: 140 479 USD
18
1% · 3 602 USD
March 2027
Paid to the date: 62% · 223 325 USD
Remaining due payment: 136 877 USD
19
1% · 3 602 USD
April 2027
Paid to the date: 63% · 226 928 USD
Remaining due payment: 133 275 USD
20
1% · 3 602 USD
May 2027
Paid to the date: 64% · 230 530 USD
Remaining due payment: 129 673 USD
21
1% · 3 602 USD
June 2027
Paid to the date: 65% · 234 132 USD
Remaining due payment: 126 071 USD
22
1% · 3 602 USD
July 2027
Paid to the date: 66% · 237 734 USD
Remaining due payment: 122 469 USD
23
1% · 3 602 USD
August 2027
Paid to the date: 67% · 241 336 USD
Remaining due payment: 118 867 USD
24
1% · 3 602 USD
September 2027
Paid to the date: 68% · 244 938 USD
Remaining due payment: 115 265 USD
25
1% · 3 602 USD
October 2027
Paid to the date: 69% · 248 540 USD
Remaining due payment: 111 663 USD
26
1% · 3 602 USD
November 2027
Paid to the date: 70% · 252 142 USD
Remaining due payment: 108 061 USD
27
1% · 3 602 USD
December 2027
Paid to the date: 71% · 255 744 USD
Remaining due payment: 104 459 USD
28
1% · 3 602 USD
January 2028
Paid to the date: 72% · 259 346 USD
Remaining due payment: 100 857 USD
29
1% · 3 602 USD
February 2028
Paid to the date: 73% · 262 948 USD
Remaining due payment: 97 255 USD
30
1% · 3 602 USD
March 2028
Paid to the date: 74% · 266 550 USD
Remaining due payment: 93 653 USD
31
1% · 3 602 USD
April 2028
Paid to the date: 75% · 270 152 USD
Remaining due payment: 90 051 USD
32
1% · 3 602 USD
May 2028
Paid to the date: 76% · 273 754 USD
Remaining due payment: 86 449 USD
33
1% · 3 602 USD
June 2028
Paid to the date: 77% · 277 356 USD
Remaining due payment: 82 847 USD
34
1% · 3 602 USD
July 2028
Paid to the date: 78% · 280 958 USD
Remaining due payment: 79 245 USD
35
1% · 3 602 USD
August 2028
Paid to the date: 79% · 284 560 USD
Remaining due payment: 75 643 USD
36
1% · 3 602 USD
September 2028
Paid to the date: 80% · 288 162 USD
Remaining due payment: 72 040 USD
37
1% · 3 602 USD
October 2028
Paid to the date: 81% · 291 764 USD
Remaining due payment: 68 438 USD
38
1% · 3 602 USD
November 2028
Paid to the date: 82% · 295 366 USD
Remaining due payment: 64 836 USD
39
1% · 3 602 USD
December 2028
Paid to the date: 83% · 298 968 USD
Remaining due payment: 61 234 USD
40
1% · 3 602 USD
January 2029
Paid to the date: 84% · 302 570 USD
Remaining due payment: 57 632 USD
41
1% · 3 602 USD
February 2029
Paid to the date: 85% · 306 172 USD
Remaining due payment: 54 030 USD
42
1% · 3 602 USD
March 2029
Paid to the date: 86% · 309 774 USD
Remaining due payment: 50 428 USD
43
1% · 3 602 USD
April 2029
Paid to the date: 87% · 313 376 USD
Remaining due payment: 46 826 USD
44
1% · 3 602 USD
May 2029
Paid to the date: 88% · 316 978 USD
Remaining due payment: 43 224 USD
45
1% · 3 602 USD
June 2029
Paid to the date: 89% · 320 580 USD
Remaining due payment: 39 622 USD
46
1% · 3 602 USD
July 2029
Paid to the date: 90% · 324 182 USD
Remaining due payment: 36 020 USD
47
1% · 3 602 USD
August 2029
Paid to the date: 91% · 327 784 USD
Remaining due payment: 32 418 USD
48
1% · 3 602 USD
September 2029
Paid to the date: 92% · 331 386 USD
Remaining due payment: 28 816 USD
49
1% · 3 602 USD
October 2029
Paid to the date: 93% · 334 988 USD
Remaining due payment: 25 214 USD
50
1% · 3 602 USD
November 2029
Paid to the date: 94% · 338 590 USD
Remaining due payment: 21 612 USD
51
1% · 3 602 USD
December 2029
Paid to the date: 95% · 342 192 USD
Remaining due payment: 18 010 USD
52
1% · 3 602 USD
January 2030
Paid to the date: 96% · 345 794 USD
Remaining due payment: 14 408 USD
53
1% · 3 602 USD
February 2030
Paid to the date: 97% · 349 396 USD
Remaining due payment: 10 806 USD
54
1% · 3 602 USD
March 2030
Paid to the date: 98% · 352 998 USD
Remaining due payment: 7 204 USD
55
1% · 3 602 USD
April 2030
Paid to the date: 99% · 356 600 USD
Remaining due payment: 3 602 USD
56
1% · 3 602 USD
May 2030
Paid to the date: 100% · 360 202 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use