Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 36 025 USD
At reservation · December 2025
Paid to the date: 10% · 36 025 USD
Remaining due payment: 324 221 USD
2
10% · 36 025 USD
February 2026
Paid to the date: 20% · 72 049 USD
Remaining due payment: 288 196 USD
3
1% · 3 602 USD
April 2026
Paid to the date: 21% · 75 651 USD
Remaining due payment: 284 594 USD
4
1% · 3 602 USD
May 2026
Paid to the date: 22% · 79 254 USD
Remaining due payment: 280 991 USD
5
1% · 3 602 USD
June 2026
Paid to the date: 23% · 82 856 USD
Remaining due payment: 277 389 USD
6
1% · 3 602 USD
July 2026
Paid to the date: 24% · 86 459 USD
Remaining due payment: 273 786 USD
Resale is available
7
10% · 36 025 USD
August 2026
Paid to the date: 34% · 122 483 USD
Remaining due payment: 237 762 USD
8
1% · 3 602 USD
September 2026
Paid to the date: 35% · 126 086 USD
Remaining due payment: 234 159 USD
9
1% · 3 602 USD
October 2026
Paid to the date: 36% · 129 688 USD
Remaining due payment: 230 557 USD
10
1% · 3 602 USD
November 2026
Paid to the date: 37% · 133 291 USD
Remaining due payment: 226 954 USD
11
1% · 3 602 USD
December 2026
Paid to the date: 38% · 136 893 USD
Remaining due payment: 223 352 USD
12
1% · 3 602 USD
January 2027
Paid to the date: 39% · 140 496 USD
Remaining due payment: 219 750 USD
13
1% · 3 602 USD
February 2027
Paid to the date: 40% · 144 098 USD
Remaining due payment: 216 147 USD
14
10% · 36 025 USD
March 2027
Paid to the date: 50% · 180 123 USD
Remaining due payment: 180 123 USD
15
1% · 3 602 USD
April 2027
Paid to the date: 51% · 183 725 USD
Remaining due payment: 176 520 USD
16
9% · 32 422 USD
May 2027
Paid to the date: 60% · 216 147 USD
Remaining due payment: 144 098 USD
17
1% · 3 602 USD
June 2027
Paid to the date: 61% · 219 750 USD
Remaining due payment: 140 496 USD
18
1% · 3 602 USD
July 2027
Paid to the date: 62% · 223 352 USD
Remaining due payment: 136 893 USD
19
1% · 3 602 USD
August 2027
Paid to the date: 63% · 226 954 USD
Remaining due payment: 133 291 USD
20
1% · 3 602 USD
September 2027
Paid to the date: 64% · 230 557 USD
Remaining due payment: 129 688 USD
21
1% · 3 602 USD
October 2027
Paid to the date: 65% · 234 159 USD
Remaining due payment: 126 086 USD
22
1% · 3 602 USD
November 2027
Paid to the date: 66% · 237 762 USD
Remaining due payment: 122 483 USD
23
1% · 3 602 USD
December 2027
Paid to the date: 67% · 241 364 USD
Remaining due payment: 118 881 USD
24
1% · 3 602 USD
January 2028
Paid to the date: 68% · 244 967 USD
Remaining due payment: 115 278 USD
25
1% · 3 602 USD
February 2028
Paid to the date: 69% · 248 569 USD
Remaining due payment: 111 676 USD
26
1% · 3 602 USD
March 2028
Paid to the date: 70% · 252 172 USD
Remaining due payment: 108 074 USD
27
1% · 3 602 USD
April 2028
Paid to the date: 71% · 255 774 USD
Remaining due payment: 104 471 USD
28
1% · 3 602 USD
May 2028
Paid to the date: 72% · 259 377 USD
Remaining due payment: 100 869 USD
29
1% · 3 602 USD
June 2028
Paid to the date: 73% · 262 979 USD
Remaining due payment: 97 266 USD
30
1% · 3 602 USD
July 2028
Paid to the date: 74% · 266 581 USD
Remaining due payment: 93 664 USD
31
1% · 3 602 USD
August 2028
Paid to the date: 75% · 270 184 USD
Remaining due payment: 90 061 USD
32
1% · 3 602 USD
September 2028
Paid to the date: 76% · 273 786 USD
Remaining due payment: 86 459 USD
33
1% · 3 602 USD
October 2028
Paid to the date: 77% · 277 389 USD
Remaining due payment: 82 856 USD
34
1% · 3 602 USD
November 2028
Paid to the date: 78% · 280 991 USD
Remaining due payment: 79 254 USD
35
1% · 3 602 USD
December 2028
Paid to the date: 79% · 284 594 USD
Remaining due payment: 75 651 USD
36
1% · 3 602 USD
January 2029
Paid to the date: 80% · 288 196 USD
Remaining due payment: 72 049 USD
37
1% · 3 602 USD
February 2029
Paid to the date: 81% · 291 799 USD
Remaining due payment: 68 447 USD
38
1% · 3 602 USD
March 2029
Paid to the date: 82% · 295 401 USD
Remaining due payment: 64 844 USD
39
1% · 3 602 USD
April 2029
Paid to the date: 83% · 299 003 USD
Remaining due payment: 61 242 USD
40
1% · 3 602 USD
May 2029
Paid to the date: 84% · 302 606 USD
Remaining due payment: 57 639 USD
41
1% · 3 602 USD
June 2029
Paid to the date: 85% · 306 208 USD
Remaining due payment: 54 037 USD
42
1% · 3 602 USD
July 2029
Paid to the date: 86% · 309 811 USD
Remaining due payment: 50 434 USD
43
1% · 3 602 USD
August 2029
Paid to the date: 87% · 313 413 USD
Remaining due payment: 46 832 USD
44
1% · 3 602 USD
September 2029
Paid to the date: 88% · 317 016 USD
Remaining due payment: 43 229 USD
45
1% · 3 602 USD
October 2029
Paid to the date: 89% · 320 618 USD
Remaining due payment: 39 627 USD
46
1% · 3 602 USD
November 2029
Paid to the date: 90% · 324 221 USD
Remaining due payment: 36 025 USD
47
1% · 3 602 USD
December 2029
Paid to the date: 91% · 327 823 USD
Remaining due payment: 32 422 USD
48
1% · 3 602 USD
January 2030
Paid to the date: 92% · 331 426 USD
Remaining due payment: 28 820 USD
49
1% · 3 602 USD
February 2030
Paid to the date: 93% · 335 028 USD
Remaining due payment: 25 217 USD
50
1% · 3 602 USD
March 2030
Paid to the date: 94% · 338 630 USD
Remaining due payment: 21 615 USD
51
1% · 3 602 USD
April 2030
Paid to the date: 95% · 342 233 USD
Remaining due payment: 18 012 USD
52
1% · 3 602 USD
May 2030
Paid to the date: 96% · 345 835 USD
Remaining due payment: 14 410 USD
53
1% · 3 602 USD
June 2030
Paid to the date: 97% · 349 438 USD
Remaining due payment: 10 807 USD
54
1% · 3 602 USD
July 2030
Paid to the date: 98% · 353 040 USD
Remaining due payment: 7 205 USD
55
1% · 3 602 USD
August 2030
Paid to the date: 99% · 356 643 USD
Remaining due payment: 3 602 USD
56
1% · 3 602 USD
September 2030
Paid to the date: 100% · 360 245 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use