Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 51 730 USD
At reservation · August 2025
Paid to the date: 10% · 51 730 USD
Remaining due payment: 465 566 USD
2
10% · 51 730 USD
October 2025
Paid to the date: 20% · 103 459 USD
Remaining due payment: 413 836 USD
3
1% · 5 173 USD
December 2025
Paid to the date: 21% · 108 632 USD
Remaining due payment: 408 663 USD
4
1% · 5 173 USD
January 2026
Paid to the date: 22% · 113 805 USD
Remaining due payment: 403 490 USD
5
1% · 5 173 USD
February 2026
Paid to the date: 23% · 118 978 USD
Remaining due payment: 398 317 USD
6
1% · 5 173 USD
March 2026
Paid to the date: 24% · 124 151 USD
Remaining due payment: 393 144 USD
Resale is available
7
10% · 51 730 USD
April 2026
Paid to the date: 34% · 175 880 USD
Remaining due payment: 341 415 USD
8
1% · 5 173 USD
May 2026
Paid to the date: 35% · 181 053 USD
Remaining due payment: 336 242 USD
9
1% · 5 173 USD
June 2026
Paid to the date: 36% · 186 226 USD
Remaining due payment: 331 069 USD
10
1% · 5 173 USD
July 2026
Paid to the date: 37% · 191 399 USD
Remaining due payment: 325 896 USD
11
1% · 5 173 USD
August 2026
Paid to the date: 38% · 196 572 USD
Remaining due payment: 320 723 USD
12
1% · 5 173 USD
September 2026
Paid to the date: 39% · 201 745 USD
Remaining due payment: 315 550 USD
13
1% · 5 173 USD
October 2026
Paid to the date: 40% · 206 918 USD
Remaining due payment: 310 377 USD
14
10% · 51 730 USD
November 2026
Paid to the date: 50% · 258 648 USD
Remaining due payment: 258 648 USD
15
1% · 5 173 USD
December 2026
Paid to the date: 51% · 263 821 USD
Remaining due payment: 253 475 USD
16
9% · 46 557 USD
January 2027
Paid to the date: 60% · 310 377 USD
Remaining due payment: 206 918 USD
17
1% · 5 173 USD
February 2027
Paid to the date: 61% · 315 550 USD
Remaining due payment: 201 745 USD
18
1% · 5 173 USD
March 2027
Paid to the date: 62% · 320 723 USD
Remaining due payment: 196 572 USD
19
1% · 5 173 USD
April 2027
Paid to the date: 63% · 325 896 USD
Remaining due payment: 191 399 USD
20
1% · 5 173 USD
May 2027
Paid to the date: 64% · 331 069 USD
Remaining due payment: 186 226 USD
21
1% · 5 173 USD
June 2027
Paid to the date: 65% · 336 242 USD
Remaining due payment: 181 053 USD
22
1% · 5 173 USD
July 2027
Paid to the date: 66% · 341 415 USD
Remaining due payment: 175 880 USD
23
1% · 5 173 USD
August 2027
Paid to the date: 67% · 346 588 USD
Remaining due payment: 170 707 USD
24
1% · 5 173 USD
September 2027
Paid to the date: 68% · 351 761 USD
Remaining due payment: 165 535 USD
25
1% · 5 173 USD
October 2027
Paid to the date: 69% · 356 934 USD
Remaining due payment: 160 362 USD
26
1% · 5 173 USD
November 2027
Paid to the date: 70% · 362 107 USD
Remaining due payment: 155 189 USD
27
1% · 5 173 USD
December 2027
Paid to the date: 71% · 367 280 USD
Remaining due payment: 150 016 USD
28
1% · 5 173 USD
January 2028
Paid to the date: 72% · 372 453 USD
Remaining due payment: 144 843 USD
29
1% · 5 173 USD
February 2028
Paid to the date: 73% · 377 626 USD
Remaining due payment: 139 670 USD
30
1% · 5 173 USD
March 2028
Paid to the date: 74% · 382 799 USD
Remaining due payment: 134 497 USD
31
1% · 5 173 USD
April 2028
Paid to the date: 75% · 387 972 USD
Remaining due payment: 129 324 USD
32
1% · 5 173 USD
May 2028
Paid to the date: 76% · 393 144 USD
Remaining due payment: 124 151 USD
33
1% · 5 173 USD
June 2028
Paid to the date: 77% · 398 317 USD
Remaining due payment: 118 978 USD
34
1% · 5 173 USD
July 2028
Paid to the date: 78% · 403 490 USD
Remaining due payment: 113 805 USD
35
1% · 5 173 USD
August 2028
Paid to the date: 79% · 408 663 USD
Remaining due payment: 108 632 USD
36
1% · 5 173 USD
September 2028
Paid to the date: 80% · 413 836 USD
Remaining due payment: 103 459 USD
37
1% · 5 173 USD
October 2028
Paid to the date: 81% · 419 009 USD
Remaining due payment: 98 286 USD
38
1% · 5 173 USD
November 2028
Paid to the date: 82% · 424 182 USD
Remaining due payment: 93 113 USD
39
1% · 5 173 USD
December 2028
Paid to the date: 83% · 429 355 USD
Remaining due payment: 87 940 USD
40
1% · 5 173 USD
January 2029
Paid to the date: 84% · 434 528 USD
Remaining due payment: 82 767 USD
41
1% · 5 173 USD
February 2029
Paid to the date: 85% · 439 701 USD
Remaining due payment: 77 594 USD
42
1% · 5 173 USD
March 2029
Paid to the date: 86% · 444 874 USD
Remaining due payment: 72 421 USD
43
1% · 5 173 USD
April 2029
Paid to the date: 87% · 450 047 USD
Remaining due payment: 67 248 USD
44
1% · 5 173 USD
May 2029
Paid to the date: 88% · 455 220 USD
Remaining due payment: 62 075 USD
45
1% · 5 173 USD
June 2029
Paid to the date: 89% · 460 393 USD
Remaining due payment: 56 902 USD
46
1% · 5 173 USD
July 2029
Paid to the date: 90% · 465 566 USD
Remaining due payment: 51 730 USD
47
1% · 5 173 USD
August 2029
Paid to the date: 91% · 470 739 USD
Remaining due payment: 46 557 USD
48
1% · 5 173 USD
September 2029
Paid to the date: 92% · 475 912 USD
Remaining due payment: 41 384 USD
49
1% · 5 173 USD
October 2029
Paid to the date: 93% · 481 085 USD
Remaining due payment: 36 211 USD
50
1% · 5 173 USD
November 2029
Paid to the date: 94% · 486 258 USD
Remaining due payment: 31 038 USD
51
1% · 5 173 USD
December 2029
Paid to the date: 95% · 491 431 USD
Remaining due payment: 25 865 USD
52
1% · 5 173 USD
January 2030
Paid to the date: 96% · 496 604 USD
Remaining due payment: 20 692 USD
53
1% · 5 173 USD
February 2030
Paid to the date: 97% · 501 777 USD
Remaining due payment: 15 519 USD
54
1% · 5 173 USD
March 2030
Paid to the date: 98% · 506 949 USD
Remaining due payment: 10 346 USD
55
1% · 5 173 USD
April 2030
Paid to the date: 99% · 512 122 USD
Remaining due payment: 5 173 USD
56
1% · 5 173 USD
May 2030
Paid to the date: 100% · 517 295 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use