Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 33 220 USD
At reservation · July 2025
Paid to the date: 10% · 33 220 USD
Remaining due payment: 298 979 USD
2
10% · 33 220 USD
September 2025
Paid to the date: 20% · 66 440 USD
Remaining due payment: 265 759 USD
3
1% · 3 322 USD
November 2025
Paid to the date: 21% · 69 762 USD
Remaining due payment: 262 437 USD
4
1% · 3 322 USD
December 2025
Paid to the date: 22% · 73 084 USD
Remaining due payment: 259 115 USD
5
1% · 3 322 USD
January 2026
Paid to the date: 23% · 76 406 USD
Remaining due payment: 255 793 USD
6
1% · 3 322 USD
February 2026
Paid to the date: 24% · 79 728 USD
Remaining due payment: 252 471 USD
Resale is available
7
10% · 33 220 USD
March 2026
Paid to the date: 34% · 112 947 USD
Remaining due payment: 219 251 USD
8
1% · 3 322 USD
April 2026
Paid to the date: 35% · 116 269 USD
Remaining due payment: 215 929 USD
9
1% · 3 322 USD
May 2026
Paid to the date: 36% · 119 591 USD
Remaining due payment: 212 607 USD
10
1% · 3 322 USD
June 2026
Paid to the date: 37% · 122 913 USD
Remaining due payment: 209 285 USD
11
1% · 3 322 USD
July 2026
Paid to the date: 38% · 126 235 USD
Remaining due payment: 205 963 USD
12
1% · 3 322 USD
August 2026
Paid to the date: 39% · 129 557 USD
Remaining due payment: 202 641 USD
13
1% · 3 322 USD
September 2026
Paid to the date: 40% · 132 879 USD
Remaining due payment: 199 319 USD
14
10% · 33 220 USD
October 2026
Paid to the date: 50% · 166 099 USD
Remaining due payment: 166 099 USD
15
1% · 3 322 USD
November 2026
Paid to the date: 51% · 169 421 USD
Remaining due payment: 162 777 USD
16
9% · 29 898 USD
December 2026
Paid to the date: 60% · 199 319 USD
Remaining due payment: 132 879 USD
17
1% · 3 322 USD
January 2027
Paid to the date: 61% · 202 641 USD
Remaining due payment: 129 557 USD
18
1% · 3 322 USD
February 2027
Paid to the date: 62% · 205 963 USD
Remaining due payment: 126 235 USD
19
1% · 3 322 USD
March 2027
Paid to the date: 63% · 209 285 USD
Remaining due payment: 122 913 USD
20
1% · 3 322 USD
April 2027
Paid to the date: 64% · 212 607 USD
Remaining due payment: 119 591 USD
21
1% · 3 322 USD
May 2027
Paid to the date: 65% · 215 929 USD
Remaining due payment: 116 269 USD
22
1% · 3 322 USD
June 2027
Paid to the date: 66% · 219 251 USD
Remaining due payment: 112 947 USD
23
1% · 3 322 USD
July 2027
Paid to the date: 67% · 222 573 USD
Remaining due payment: 109 625 USD
24
1% · 3 322 USD
August 2027
Paid to the date: 68% · 225 895 USD
Remaining due payment: 106 303 USD
25
1% · 3 322 USD
September 2027
Paid to the date: 69% · 229 217 USD
Remaining due payment: 102 982 USD
26
1% · 3 322 USD
October 2027
Paid to the date: 70% · 232 539 USD
Remaining due payment: 99 660 USD
27
1% · 3 322 USD
November 2027
Paid to the date: 71% · 235 861 USD
Remaining due payment: 96 338 USD
28
1% · 3 322 USD
December 2027
Paid to the date: 72% · 239 183 USD
Remaining due payment: 93 016 USD
29
1% · 3 322 USD
January 2028
Paid to the date: 73% · 242 505 USD
Remaining due payment: 89 694 USD
30
1% · 3 322 USD
February 2028
Paid to the date: 74% · 245 827 USD
Remaining due payment: 86 372 USD
31
1% · 3 322 USD
March 2028
Paid to the date: 75% · 249 149 USD
Remaining due payment: 83 050 USD
32
1% · 3 322 USD
April 2028
Paid to the date: 76% · 252 471 USD
Remaining due payment: 79 728 USD
33
1% · 3 322 USD
May 2028
Paid to the date: 77% · 255 793 USD
Remaining due payment: 76 406 USD
34
1% · 3 322 USD
June 2028
Paid to the date: 78% · 259 115 USD
Remaining due payment: 73 084 USD
35
1% · 3 322 USD
July 2028
Paid to the date: 79% · 262 437 USD
Remaining due payment: 69 762 USD
36
1% · 3 322 USD
August 2028
Paid to the date: 80% · 265 759 USD
Remaining due payment: 66 440 USD
37
1% · 3 322 USD
September 2028
Paid to the date: 81% · 269 081 USD
Remaining due payment: 63 118 USD
38
1% · 3 322 USD
October 2028
Paid to the date: 82% · 272 403 USD
Remaining due payment: 59 796 USD
39
1% · 3 322 USD
November 2028
Paid to the date: 83% · 275 725 USD
Remaining due payment: 56 474 USD
40
1% · 3 322 USD
December 2028
Paid to the date: 84% · 279 047 USD
Remaining due payment: 53 152 USD
41
1% · 3 322 USD
January 2029
Paid to the date: 85% · 282 369 USD
Remaining due payment: 49 830 USD
42
1% · 3 322 USD
February 2029
Paid to the date: 86% · 285 691 USD
Remaining due payment: 46 508 USD
43
1% · 3 322 USD
March 2029
Paid to the date: 87% · 289 013 USD
Remaining due payment: 43 186 USD
44
1% · 3 322 USD
April 2029
Paid to the date: 88% · 292 335 USD
Remaining due payment: 39 864 USD
45
1% · 3 322 USD
May 2029
Paid to the date: 89% · 295 657 USD
Remaining due payment: 36 542 USD
46
1% · 3 322 USD
June 2029
Paid to the date: 90% · 298 979 USD
Remaining due payment: 33 220 USD
47
1% · 3 322 USD
July 2029
Paid to the date: 91% · 302 301 USD
Remaining due payment: 29 898 USD
48
1% · 3 322 USD
August 2029
Paid to the date: 92% · 305 623 USD
Remaining due payment: 26 576 USD
49
1% · 3 322 USD
September 2029
Paid to the date: 93% · 308 945 USD
Remaining due payment: 23 254 USD
50
1% · 3 322 USD
October 2029
Paid to the date: 94% · 312 267 USD
Remaining due payment: 19 932 USD
51
1% · 3 322 USD
November 2029
Paid to the date: 95% · 315 588 USD
Remaining due payment: 16 610 USD
52
1% · 3 322 USD
December 2029
Paid to the date: 96% · 318 910 USD
Remaining due payment: 13 288 USD
53
1% · 3 322 USD
January 2030
Paid to the date: 97% · 322 232 USD
Remaining due payment: 9 966 USD
54
1% · 3 322 USD
February 2030
Paid to the date: 98% · 325 554 USD
Remaining due payment: 6 644 USD
55
1% · 3 322 USD
March 2030
Paid to the date: 99% · 328 876 USD
Remaining due payment: 3 322 USD
56
1% · 3 322 USD
April 2030
Paid to the date: 100% · 332 198 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use