Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 33 215 USD
At reservation · August 2025
Paid to the date: 10% · 33 215 USD
Remaining due payment: 298 938 USD
2
10% · 33 215 USD
October 2025
Paid to the date: 20% · 66 431 USD
Remaining due payment: 265 722 USD
3
1% · 3 322 USD
December 2025
Paid to the date: 21% · 69 752 USD
Remaining due payment: 262 401 USD
4
1% · 3 322 USD
January 2026
Paid to the date: 22% · 73 074 USD
Remaining due payment: 259 079 USD
5
1% · 3 322 USD
February 2026
Paid to the date: 23% · 76 395 USD
Remaining due payment: 255 758 USD
6
1% · 3 322 USD
March 2026
Paid to the date: 24% · 79 717 USD
Remaining due payment: 252 436 USD
Resale is available
7
10% · 33 215 USD
April 2026
Paid to the date: 34% · 112 932 USD
Remaining due payment: 219 221 USD
8
1% · 3 322 USD
May 2026
Paid to the date: 35% · 116 253 USD
Remaining due payment: 215 899 USD
9
1% · 3 322 USD
June 2026
Paid to the date: 36% · 119 575 USD
Remaining due payment: 212 578 USD
10
1% · 3 322 USD
July 2026
Paid to the date: 37% · 122 897 USD
Remaining due payment: 209 256 USD
11
1% · 3 322 USD
August 2026
Paid to the date: 38% · 126 218 USD
Remaining due payment: 205 935 USD
12
1% · 3 322 USD
September 2026
Paid to the date: 39% · 129 540 USD
Remaining due payment: 202 613 USD
13
1% · 3 322 USD
October 2026
Paid to the date: 40% · 132 861 USD
Remaining due payment: 199 292 USD
14
10% · 33 215 USD
November 2026
Paid to the date: 50% · 166 076 USD
Remaining due payment: 166 076 USD
15
1% · 3 322 USD
December 2026
Paid to the date: 51% · 169 398 USD
Remaining due payment: 162 755 USD
16
9% · 29 894 USD
January 2027
Paid to the date: 60% · 199 292 USD
Remaining due payment: 132 861 USD
17
1% · 3 322 USD
February 2027
Paid to the date: 61% · 202 613 USD
Remaining due payment: 129 540 USD
18
1% · 3 322 USD
March 2027
Paid to the date: 62% · 205 935 USD
Remaining due payment: 126 218 USD
19
1% · 3 322 USD
April 2027
Paid to the date: 63% · 209 256 USD
Remaining due payment: 122 897 USD
20
1% · 3 322 USD
May 2027
Paid to the date: 64% · 212 578 USD
Remaining due payment: 119 575 USD
21
1% · 3 322 USD
June 2027
Paid to the date: 65% · 215 899 USD
Remaining due payment: 116 253 USD
22
1% · 3 322 USD
July 2027
Paid to the date: 66% · 219 221 USD
Remaining due payment: 112 932 USD
23
1% · 3 322 USD
August 2027
Paid to the date: 67% · 222 542 USD
Remaining due payment: 109 610 USD
24
1% · 3 322 USD
September 2027
Paid to the date: 68% · 225 864 USD
Remaining due payment: 106 289 USD
25
1% · 3 322 USD
October 2027
Paid to the date: 69% · 229 185 USD
Remaining due payment: 102 967 USD
26
1% · 3 322 USD
November 2027
Paid to the date: 70% · 232 507 USD
Remaining due payment: 99 646 USD
27
1% · 3 322 USD
December 2027
Paid to the date: 71% · 235 829 USD
Remaining due payment: 96 324 USD
28
1% · 3 322 USD
January 2028
Paid to the date: 72% · 239 150 USD
Remaining due payment: 93 003 USD
29
1% · 3 322 USD
February 2028
Paid to the date: 73% · 242 472 USD
Remaining due payment: 89 681 USD
30
1% · 3 322 USD
March 2028
Paid to the date: 74% · 245 793 USD
Remaining due payment: 86 360 USD
31
1% · 3 322 USD
April 2028
Paid to the date: 75% · 249 115 USD
Remaining due payment: 83 038 USD
32
1% · 3 322 USD
May 2028
Paid to the date: 76% · 252 436 USD
Remaining due payment: 79 717 USD
33
1% · 3 322 USD
June 2028
Paid to the date: 77% · 255 758 USD
Remaining due payment: 76 395 USD
34
1% · 3 322 USD
July 2028
Paid to the date: 78% · 259 079 USD
Remaining due payment: 73 074 USD
35
1% · 3 322 USD
August 2028
Paid to the date: 79% · 262 401 USD
Remaining due payment: 69 752 USD
36
1% · 3 322 USD
September 2028
Paid to the date: 80% · 265 722 USD
Remaining due payment: 66 431 USD
37
1% · 3 322 USD
October 2028
Paid to the date: 81% · 269 044 USD
Remaining due payment: 63 109 USD
38
1% · 3 322 USD
November 2028
Paid to the date: 82% · 272 365 USD
Remaining due payment: 59 788 USD
39
1% · 3 322 USD
December 2028
Paid to the date: 83% · 275 687 USD
Remaining due payment: 56 466 USD
40
1% · 3 322 USD
January 2029
Paid to the date: 84% · 279 008 USD
Remaining due payment: 53 144 USD
41
1% · 3 322 USD
February 2029
Paid to the date: 85% · 282 330 USD
Remaining due payment: 49 823 USD
42
1% · 3 322 USD
March 2029
Paid to the date: 86% · 285 651 USD
Remaining due payment: 46 501 USD
43
1% · 3 322 USD
April 2029
Paid to the date: 87% · 288 973 USD
Remaining due payment: 43 180 USD
44
1% · 3 322 USD
May 2029
Paid to the date: 88% · 292 294 USD
Remaining due payment: 39 858 USD
45
1% · 3 322 USD
June 2029
Paid to the date: 89% · 295 616 USD
Remaining due payment: 36 537 USD
46
1% · 3 322 USD
July 2029
Paid to the date: 90% · 298 938 USD
Remaining due payment: 33 215 USD
47
1% · 3 322 USD
August 2029
Paid to the date: 91% · 302 259 USD
Remaining due payment: 29 894 USD
48
1% · 3 322 USD
September 2029
Paid to the date: 92% · 305 581 USD
Remaining due payment: 26 572 USD
49
1% · 3 322 USD
October 2029
Paid to the date: 93% · 308 902 USD
Remaining due payment: 23 251 USD
50
1% · 3 322 USD
November 2029
Paid to the date: 94% · 312 224 USD
Remaining due payment: 19 929 USD
51
1% · 3 322 USD
December 2029
Paid to the date: 95% · 315 545 USD
Remaining due payment: 16 608 USD
52
1% · 3 322 USD
January 2030
Paid to the date: 96% · 318 867 USD
Remaining due payment: 13 286 USD
53
1% · 3 322 USD
February 2030
Paid to the date: 97% · 322 188 USD
Remaining due payment: 9 965 USD
54
1% · 3 322 USD
March 2030
Paid to the date: 98% · 325 510 USD
Remaining due payment: 6 643 USD
55
1% · 3 322 USD
April 2030
Paid to the date: 99% · 328 831 USD
Remaining due payment: 3 322 USD
56
1% · 3 322 USD
May 2030
Paid to the date: 100% · 332 153 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use