Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 29 949 USD
At reservation · August 2025
Paid to the date: 10% · 29 949 USD
Remaining due payment: 269 539 USD
2
10% · 29 949 USD
October 2025
Paid to the date: 20% · 59 898 USD
Remaining due payment: 239 590 USD
3
1% · 2 995 USD
December 2025
Paid to the date: 21% · 62 892 USD
Remaining due payment: 236 596 USD
4
1% · 2 995 USD
January 2026
Paid to the date: 22% · 65 887 USD
Remaining due payment: 233 601 USD
5
1% · 2 995 USD
February 2026
Paid to the date: 23% · 68 882 USD
Remaining due payment: 230 606 USD
6
1% · 2 995 USD
March 2026
Paid to the date: 24% · 71 877 USD
Remaining due payment: 227 611 USD
Resale is available
7
10% · 29 949 USD
April 2026
Paid to the date: 34% · 101 826 USD
Remaining due payment: 197 662 USD
8
1% · 2 995 USD
May 2026
Paid to the date: 35% · 104 821 USD
Remaining due payment: 194 667 USD
9
1% · 2 995 USD
June 2026
Paid to the date: 36% · 107 816 USD
Remaining due payment: 191 672 USD
10
1% · 2 995 USD
July 2026
Paid to the date: 37% · 110 811 USD
Remaining due payment: 188 677 USD
11
1% · 2 995 USD
August 2026
Paid to the date: 38% · 113 805 USD
Remaining due payment: 185 683 USD
12
1% · 2 995 USD
September 2026
Paid to the date: 39% · 116 800 USD
Remaining due payment: 182 688 USD
13
1% · 2 995 USD
October 2026
Paid to the date: 40% · 119 795 USD
Remaining due payment: 179 693 USD
14
10% · 29 949 USD
November 2026
Paid to the date: 50% · 149 744 USD
Remaining due payment: 149 744 USD
15
1% · 2 995 USD
December 2026
Paid to the date: 51% · 152 739 USD
Remaining due payment: 146 749 USD
16
9% · 26 954 USD
January 2027
Paid to the date: 60% · 179 693 USD
Remaining due payment: 119 795 USD
17
1% · 2 995 USD
February 2027
Paid to the date: 61% · 182 688 USD
Remaining due payment: 116 800 USD
18
1% · 2 995 USD
March 2027
Paid to the date: 62% · 185 683 USD
Remaining due payment: 113 805 USD
19
1% · 2 995 USD
April 2027
Paid to the date: 63% · 188 677 USD
Remaining due payment: 110 811 USD
20
1% · 2 995 USD
May 2027
Paid to the date: 64% · 191 672 USD
Remaining due payment: 107 816 USD
21
1% · 2 995 USD
June 2027
Paid to the date: 65% · 194 667 USD
Remaining due payment: 104 821 USD
22
1% · 2 995 USD
July 2027
Paid to the date: 66% · 197 662 USD
Remaining due payment: 101 826 USD
23
1% · 2 995 USD
August 2027
Paid to the date: 67% · 200 657 USD
Remaining due payment: 98 831 USD
24
1% · 2 995 USD
September 2027
Paid to the date: 68% · 203 652 USD
Remaining due payment: 95 836 USD
25
1% · 2 995 USD
October 2027
Paid to the date: 69% · 206 647 USD
Remaining due payment: 92 841 USD
26
1% · 2 995 USD
November 2027
Paid to the date: 70% · 209 642 USD
Remaining due payment: 89 846 USD
27
1% · 2 995 USD
December 2027
Paid to the date: 71% · 212 636 USD
Remaining due payment: 86 852 USD
28
1% · 2 995 USD
January 2028
Paid to the date: 72% · 215 631 USD
Remaining due payment: 83 857 USD
29
1% · 2 995 USD
February 2028
Paid to the date: 73% · 218 626 USD
Remaining due payment: 80 862 USD
30
1% · 2 995 USD
March 2028
Paid to the date: 74% · 221 621 USD
Remaining due payment: 77 867 USD
31
1% · 2 995 USD
April 2028
Paid to the date: 75% · 224 616 USD
Remaining due payment: 74 872 USD
32
1% · 2 995 USD
May 2028
Paid to the date: 76% · 227 611 USD
Remaining due payment: 71 877 USD
33
1% · 2 995 USD
June 2028
Paid to the date: 77% · 230 606 USD
Remaining due payment: 68 882 USD
34
1% · 2 995 USD
July 2028
Paid to the date: 78% · 233 601 USD
Remaining due payment: 65 887 USD
35
1% · 2 995 USD
August 2028
Paid to the date: 79% · 236 596 USD
Remaining due payment: 62 892 USD
36
1% · 2 995 USD
September 2028
Paid to the date: 80% · 239 590 USD
Remaining due payment: 59 898 USD
37
1% · 2 995 USD
October 2028
Paid to the date: 81% · 242 585 USD
Remaining due payment: 56 903 USD
38
1% · 2 995 USD
November 2028
Paid to the date: 82% · 245 580 USD
Remaining due payment: 53 908 USD
39
1% · 2 995 USD
December 2028
Paid to the date: 83% · 248 575 USD
Remaining due payment: 50 913 USD
40
1% · 2 995 USD
January 2029
Paid to the date: 84% · 251 570 USD
Remaining due payment: 47 918 USD
41
1% · 2 995 USD
February 2029
Paid to the date: 85% · 254 565 USD
Remaining due payment: 44 923 USD
42
1% · 2 995 USD
March 2029
Paid to the date: 86% · 257 560 USD
Remaining due payment: 41 928 USD
43
1% · 2 995 USD
April 2029
Paid to the date: 87% · 260 555 USD
Remaining due payment: 38 933 USD
44
1% · 2 995 USD
May 2029
Paid to the date: 88% · 263 549 USD
Remaining due payment: 35 939 USD
45
1% · 2 995 USD
June 2029
Paid to the date: 89% · 266 544 USD
Remaining due payment: 32 944 USD
46
1% · 2 995 USD
July 2029
Paid to the date: 90% · 269 539 USD
Remaining due payment: 29 949 USD
47
1% · 2 995 USD
August 2029
Paid to the date: 91% · 272 534 USD
Remaining due payment: 26 954 USD
48
1% · 2 995 USD
September 2029
Paid to the date: 92% · 275 529 USD
Remaining due payment: 23 959 USD
49
1% · 2 995 USD
October 2029
Paid to the date: 93% · 278 524 USD
Remaining due payment: 20 964 USD
50
1% · 2 995 USD
November 2029
Paid to the date: 94% · 281 519 USD
Remaining due payment: 17 969 USD
51
1% · 2 995 USD
December 2029
Paid to the date: 95% · 284 514 USD
Remaining due payment: 14 974 USD
52
1% · 2 995 USD
January 2030
Paid to the date: 96% · 287 508 USD
Remaining due payment: 11 980 USD
53
1% · 2 995 USD
February 2030
Paid to the date: 97% · 290 503 USD
Remaining due payment: 8 985 USD
54
1% · 2 995 USD
March 2030
Paid to the date: 98% · 293 498 USD
Remaining due payment: 5 990 USD
55
1% · 2 995 USD
April 2030
Paid to the date: 99% · 296 493 USD
Remaining due payment: 2 995 USD
56
1% · 2 995 USD
May 2030
Paid to the date: 100% · 299 488 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use