Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 34 032 USD
At reservation · July 2025
Paid to the date: 10% · 34 032 USD
Remaining due payment: 306 286 USD
2
10% · 34 032 USD
September 2025
Paid to the date: 20% · 68 063 USD
Remaining due payment: 272 254 USD
3
1% · 3 403 USD
November 2025
Paid to the date: 21% · 71 467 USD
Remaining due payment: 268 851 USD
4
1% · 3 403 USD
December 2025
Paid to the date: 22% · 74 870 USD
Remaining due payment: 265 448 USD
5
1% · 3 403 USD
January 2026
Paid to the date: 23% · 78 273 USD
Remaining due payment: 262 044 USD
6
1% · 3 403 USD
February 2026
Paid to the date: 24% · 81 676 USD
Remaining due payment: 258 641 USD
Resale is available
7
10% · 34 032 USD
March 2026
Paid to the date: 34% · 115 708 USD
Remaining due payment: 224 609 USD
8
1% · 3 403 USD
April 2026
Paid to the date: 35% · 119 111 USD
Remaining due payment: 221 206 USD
9
1% · 3 403 USD
May 2026
Paid to the date: 36% · 122 514 USD
Remaining due payment: 217 803 USD
10
1% · 3 403 USD
June 2026
Paid to the date: 37% · 125 917 USD
Remaining due payment: 214 400 USD
11
1% · 3 403 USD
July 2026
Paid to the date: 38% · 129 321 USD
Remaining due payment: 210 997 USD
12
1% · 3 403 USD
August 2026
Paid to the date: 39% · 132 724 USD
Remaining due payment: 207 594 USD
13
1% · 3 403 USD
September 2026
Paid to the date: 40% · 136 127 USD
Remaining due payment: 204 190 USD
14
10% · 34 032 USD
October 2026
Paid to the date: 50% · 170 159 USD
Remaining due payment: 170 159 USD
15
1% · 3 403 USD
November 2026
Paid to the date: 51% · 173 562 USD
Remaining due payment: 166 756 USD
16
9% · 30 629 USD
December 2026
Paid to the date: 60% · 204 190 USD
Remaining due payment: 136 127 USD
17
1% · 3 403 USD
January 2027
Paid to the date: 61% · 207 594 USD
Remaining due payment: 132 724 USD
18
1% · 3 403 USD
February 2027
Paid to the date: 62% · 210 997 USD
Remaining due payment: 129 321 USD
19
1% · 3 403 USD
March 2027
Paid to the date: 63% · 214 400 USD
Remaining due payment: 125 917 USD
20
1% · 3 403 USD
April 2027
Paid to the date: 64% · 217 803 USD
Remaining due payment: 122 514 USD
21
1% · 3 403 USD
May 2027
Paid to the date: 65% · 221 206 USD
Remaining due payment: 119 111 USD
22
1% · 3 403 USD
June 2027
Paid to the date: 66% · 224 609 USD
Remaining due payment: 115 708 USD
23
1% · 3 403 USD
July 2027
Paid to the date: 67% · 228 013 USD
Remaining due payment: 112 305 USD
24
1% · 3 403 USD
August 2027
Paid to the date: 68% · 231 416 USD
Remaining due payment: 108 902 USD
25
1% · 3 403 USD
September 2027
Paid to the date: 69% · 234 819 USD
Remaining due payment: 105 498 USD
26
1% · 3 403 USD
October 2027
Paid to the date: 70% · 238 222 USD
Remaining due payment: 102 095 USD
27
1% · 3 403 USD
November 2027
Paid to the date: 71% · 241 625 USD
Remaining due payment: 98 692 USD
28
1% · 3 403 USD
December 2027
Paid to the date: 72% · 245 029 USD
Remaining due payment: 95 289 USD
29
1% · 3 403 USD
January 2028
Paid to the date: 73% · 248 432 USD
Remaining due payment: 91 886 USD
30
1% · 3 403 USD
February 2028
Paid to the date: 74% · 251 835 USD
Remaining due payment: 88 483 USD
31
1% · 3 403 USD
March 2028
Paid to the date: 75% · 255 238 USD
Remaining due payment: 85 079 USD
32
1% · 3 403 USD
April 2028
Paid to the date: 76% · 258 641 USD
Remaining due payment: 81 676 USD
33
1% · 3 403 USD
May 2028
Paid to the date: 77% · 262 044 USD
Remaining due payment: 78 273 USD
34
1% · 3 403 USD
June 2028
Paid to the date: 78% · 265 448 USD
Remaining due payment: 74 870 USD
35
1% · 3 403 USD
July 2028
Paid to the date: 79% · 268 851 USD
Remaining due payment: 71 467 USD
36
1% · 3 403 USD
August 2028
Paid to the date: 80% · 272 254 USD
Remaining due payment: 68 063 USD
37
1% · 3 403 USD
September 2028
Paid to the date: 81% · 275 657 USD
Remaining due payment: 64 660 USD
38
1% · 3 403 USD
October 2028
Paid to the date: 82% · 279 060 USD
Remaining due payment: 61 257 USD
39
1% · 3 403 USD
November 2028
Paid to the date: 83% · 282 463 USD
Remaining due payment: 57 854 USD
40
1% · 3 403 USD
December 2028
Paid to the date: 84% · 285 867 USD
Remaining due payment: 54 451 USD
41
1% · 3 403 USD
January 2029
Paid to the date: 85% · 289 270 USD
Remaining due payment: 51 048 USD
42
1% · 3 403 USD
February 2029
Paid to the date: 86% · 292 673 USD
Remaining due payment: 47 644 USD
43
1% · 3 403 USD
March 2029
Paid to the date: 87% · 296 076 USD
Remaining due payment: 44 241 USD
44
1% · 3 403 USD
April 2029
Paid to the date: 88% · 299 479 USD
Remaining due payment: 40 838 USD
45
1% · 3 403 USD
May 2029
Paid to the date: 89% · 302 882 USD
Remaining due payment: 37 435 USD
46
1% · 3 403 USD
June 2029
Paid to the date: 90% · 306 286 USD
Remaining due payment: 34 032 USD
47
1% · 3 403 USD
July 2029
Paid to the date: 91% · 309 689 USD
Remaining due payment: 30 629 USD
48
1% · 3 403 USD
August 2029
Paid to the date: 92% · 313 092 USD
Remaining due payment: 27 225 USD
49
1% · 3 403 USD
September 2029
Paid to the date: 93% · 316 495 USD
Remaining due payment: 23 822 USD
50
1% · 3 403 USD
October 2029
Paid to the date: 94% · 319 898 USD
Remaining due payment: 20 419 USD
51
1% · 3 403 USD
November 2029
Paid to the date: 95% · 323 302 USD
Remaining due payment: 17 016 USD
52
1% · 3 403 USD
December 2029
Paid to the date: 96% · 326 705 USD
Remaining due payment: 13 613 USD
53
1% · 3 403 USD
January 2030
Paid to the date: 97% · 330 108 USD
Remaining due payment: 10 210 USD
54
1% · 3 403 USD
February 2030
Paid to the date: 98% · 333 511 USD
Remaining due payment: 6 806 USD
55
1% · 3 403 USD
March 2030
Paid to the date: 99% · 336 914 USD
Remaining due payment: 3 403 USD
56
1% · 3 403 USD
April 2030
Paid to the date: 100% · 340 317 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use