Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 31 310 USD
At reservation · July 2025
Paid to the date: 10% · 31 310 USD
Remaining due payment: 281 788 USD
2
10% · 31 310 USD
September 2025
Paid to the date: 20% · 62 620 USD
Remaining due payment: 250 478 USD
3
1% · 3 131 USD
November 2025
Paid to the date: 21% · 65 751 USD
Remaining due payment: 247 347 USD
4
1% · 3 131 USD
December 2025
Paid to the date: 22% · 68 881 USD
Remaining due payment: 244 216 USD
5
1% · 3 131 USD
January 2026
Paid to the date: 23% · 72 012 USD
Remaining due payment: 241 085 USD
6
1% · 3 131 USD
February 2026
Paid to the date: 24% · 75 143 USD
Remaining due payment: 237 954 USD
Resale is available
7
10% · 31 310 USD
March 2026
Paid to the date: 34% · 106 453 USD
Remaining due payment: 206 644 USD
8
1% · 3 131 USD
April 2026
Paid to the date: 35% · 109 584 USD
Remaining due payment: 203 514 USD
9
1% · 3 131 USD
May 2026
Paid to the date: 36% · 112 715 USD
Remaining due payment: 200 383 USD
10
1% · 3 131 USD
June 2026
Paid to the date: 37% · 115 846 USD
Remaining due payment: 197 252 USD
11
1% · 3 131 USD
July 2026
Paid to the date: 38% · 118 977 USD
Remaining due payment: 194 121 USD
12
1% · 3 131 USD
August 2026
Paid to the date: 39% · 122 108 USD
Remaining due payment: 190 990 USD
13
1% · 3 131 USD
September 2026
Paid to the date: 40% · 125 239 USD
Remaining due payment: 187 859 USD
14
10% · 31 310 USD
October 2026
Paid to the date: 50% · 156 549 USD
Remaining due payment: 156 549 USD
15
1% · 3 131 USD
November 2026
Paid to the date: 51% · 159 680 USD
Remaining due payment: 153 418 USD
16
9% · 28 179 USD
December 2026
Paid to the date: 60% · 187 859 USD
Remaining due payment: 125 239 USD
17
1% · 3 131 USD
January 2027
Paid to the date: 61% · 190 990 USD
Remaining due payment: 122 108 USD
18
1% · 3 131 USD
February 2027
Paid to the date: 62% · 194 121 USD
Remaining due payment: 118 977 USD
19
1% · 3 131 USD
March 2027
Paid to the date: 63% · 197 252 USD
Remaining due payment: 115 846 USD
20
1% · 3 131 USD
April 2027
Paid to the date: 64% · 200 383 USD
Remaining due payment: 112 715 USD
21
1% · 3 131 USD
May 2027
Paid to the date: 65% · 203 514 USD
Remaining due payment: 109 584 USD
22
1% · 3 131 USD
June 2027
Paid to the date: 66% · 206 644 USD
Remaining due payment: 106 453 USD
23
1% · 3 131 USD
July 2027
Paid to the date: 67% · 209 775 USD
Remaining due payment: 103 322 USD
24
1% · 3 131 USD
August 2027
Paid to the date: 68% · 212 906 USD
Remaining due payment: 100 191 USD
25
1% · 3 131 USD
September 2027
Paid to the date: 69% · 216 037 USD
Remaining due payment: 97 060 USD
26
1% · 3 131 USD
October 2027
Paid to the date: 70% · 219 168 USD
Remaining due payment: 93 929 USD
27
1% · 3 131 USD
November 2027
Paid to the date: 71% · 222 299 USD
Remaining due payment: 90 798 USD
28
1% · 3 131 USD
December 2027
Paid to the date: 72% · 225 430 USD
Remaining due payment: 87 667 USD
29
1% · 3 131 USD
January 2028
Paid to the date: 73% · 228 561 USD
Remaining due payment: 84 536 USD
30
1% · 3 131 USD
February 2028
Paid to the date: 74% · 231 692 USD
Remaining due payment: 81 405 USD
31
1% · 3 131 USD
March 2028
Paid to the date: 75% · 234 823 USD
Remaining due payment: 78 274 USD
32
1% · 3 131 USD
April 2028
Paid to the date: 76% · 237 954 USD
Remaining due payment: 75 143 USD
33
1% · 3 131 USD
May 2028
Paid to the date: 77% · 241 085 USD
Remaining due payment: 72 012 USD
34
1% · 3 131 USD
June 2028
Paid to the date: 78% · 244 216 USD
Remaining due payment: 68 881 USD
35
1% · 3 131 USD
July 2028
Paid to the date: 79% · 247 347 USD
Remaining due payment: 65 751 USD
36
1% · 3 131 USD
August 2028
Paid to the date: 80% · 250 478 USD
Remaining due payment: 62 620 USD
37
1% · 3 131 USD
September 2028
Paid to the date: 81% · 253 609 USD
Remaining due payment: 59 489 USD
38
1% · 3 131 USD
October 2028
Paid to the date: 82% · 256 740 USD
Remaining due payment: 56 358 USD
39
1% · 3 131 USD
November 2028
Paid to the date: 83% · 259 871 USD
Remaining due payment: 53 227 USD
40
1% · 3 131 USD
December 2028
Paid to the date: 84% · 263 002 USD
Remaining due payment: 50 096 USD
41
1% · 3 131 USD
January 2029
Paid to the date: 85% · 266 133 USD
Remaining due payment: 46 965 USD
42
1% · 3 131 USD
February 2029
Paid to the date: 86% · 269 264 USD
Remaining due payment: 43 834 USD
43
1% · 3 131 USD
March 2029
Paid to the date: 87% · 272 395 USD
Remaining due payment: 40 703 USD
44
1% · 3 131 USD
April 2029
Paid to the date: 88% · 275 526 USD
Remaining due payment: 37 572 USD
45
1% · 3 131 USD
May 2029
Paid to the date: 89% · 278 657 USD
Remaining due payment: 34 441 USD
46
1% · 3 131 USD
June 2029
Paid to the date: 90% · 281 788 USD
Remaining due payment: 31 310 USD
47
1% · 3 131 USD
July 2029
Paid to the date: 91% · 284 919 USD
Remaining due payment: 28 179 USD
48
1% · 3 131 USD
August 2029
Paid to the date: 92% · 288 050 USD
Remaining due payment: 25 048 USD
49
1% · 3 131 USD
September 2029
Paid to the date: 93% · 291 181 USD
Remaining due payment: 21 917 USD
50
1% · 3 131 USD
October 2029
Paid to the date: 94% · 294 312 USD
Remaining due payment: 18 786 USD
51
1% · 3 131 USD
November 2029
Paid to the date: 95% · 297 443 USD
Remaining due payment: 15 655 USD
52
1% · 3 131 USD
December 2029
Paid to the date: 96% · 300 574 USD
Remaining due payment: 12 524 USD
53
1% · 3 131 USD
January 2030
Paid to the date: 97% · 303 705 USD
Remaining due payment: 9 393 USD
54
1% · 3 131 USD
February 2030
Paid to the date: 98% · 306 836 USD
Remaining due payment: 6 262 USD
55
1% · 3 131 USD
March 2030
Paid to the date: 99% · 309 967 USD
Remaining due payment: 3 131 USD
56
1% · 3 131 USD
April 2030
Paid to the date: 100% · 313 098 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use